TRN Electrical Ltd - Accounts to registrar - small 17.1.1

TRN Electrical Ltd - Accounts to registrar - small 17.1.1


IRIS Accounts Production v17.1.1.60 04922981 director 1.1.16 31.12.16 31.12.16 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure049229812015-12-31049229812016-12-31049229812016-01-012016-12-31049229812014-12-31049229812015-01-012015-12-31049229812015-12-3104922981ns15:EnglandWales2016-01-012016-12-3104922981ns14:PoundSterling2016-01-012016-12-3104922981ns10:Director12016-01-012016-12-3104922981ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3104922981ns10:SmallEntities2016-01-012016-12-3104922981ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3104922981ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3104922981ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3104922981ns10:FullAccounts2016-01-012016-12-3104922981ns10:OrdinaryShareClass12016-01-012016-12-3104922981ns10:RegisteredOffice2016-01-012016-12-3104922981ns5:CurrentFinancialInstruments2016-12-3104922981ns5:CurrentFinancialInstruments2015-12-3104922981ns5:Non-currentFinancialInstruments2016-12-3104922981ns5:Non-currentFinancialInstruments2015-12-3104922981ns5:ShareCapital2016-12-3104922981ns5:ShareCapital2015-12-3104922981ns5:RetainedEarningsAccumulatedLosses2016-12-3104922981ns5:RetainedEarningsAccumulatedLosses2015-12-3104922981ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-01-012016-12-3104922981ns5:LeaseholdImprovements2016-01-012016-12-3104922981ns5:PlantMachinery2016-01-012016-12-3104922981ns5:MotorVehicles2016-01-012016-12-3104922981ns5:LandBuildings2015-12-3104922981ns5:LeaseholdImprovements2015-12-3104922981ns5:PlantMachinery2015-12-3104922981ns5:MotorVehicles2015-12-3104922981ns5:LandBuildings2016-01-012016-12-3104922981ns5:LandBuildings2016-12-3104922981ns5:LeaseholdImprovements2016-12-3104922981ns5:PlantMachinery2016-12-3104922981ns5:MotorVehicles2016-12-3104922981ns5:LandBuildings2015-12-3104922981ns5:LeaseholdImprovements2015-12-3104922981ns5:PlantMachinery2015-12-3104922981ns5:MotorVehicles2015-12-3104922981ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3104922981ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3104922981ns5:FinanceLeasesns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3104922981ns5:FinanceLeasesns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3104922981ns5:FinanceLeasesns5:BetweenOneFiveYears2016-12-3104922981ns5:FinanceLeasesns5:BetweenOneFiveYears2015-12-3104922981ns5:FinanceLeases2016-12-3104922981ns5:FinanceLeases2015-12-3104922981ns10:OrdinaryShareClass12016-12-3104922981ns10:Director112015-12-3104922981ns10:Director112014-12-3104922981ns10:Director112016-01-012016-12-3104922981ns10:Director112015-01-012015-12-3104922981ns10:Director112016-12-3104922981ns10:Director112015-12-31


REGISTERED NUMBER: 04922981 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 December 2016

for

TRN Electrical Ltd

TRN Electrical Ltd (Registered number: 04922981)






Contents of the Financial Statements
for the Year Ended 31 December 2016




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


TRN Electrical Ltd

Company Information
for the Year Ended 31 December 2016







DIRECTOR: T R Noyes





REGISTERED OFFICE: York House
Coldharbour Business Park
Sherborne
DT9 4JW





BUSINESS ADDRESS: Unit 5
Broadwinsor Road Industrial Estate
Beaminster
Dorset
DT9 3DP





REGISTERED NUMBER: 04922981 (England and Wales)





ACCOUNTANTS: Silbury Sherborne Limited
York House
Coldharbour Business Park
Sherborne
DT9 4JW

TRN Electrical Ltd (Registered number: 04922981)

Statement of Financial Position
31 December 2016

31.12.16 31.12.15
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 276,375 298,170

CURRENT ASSETS
Inventories 1,975 1,405
Debtors 5 677,740 871,537
Cash at bank and in hand 229,582 258,768
909,297 1,131,710
CREDITORS
Amounts falling due within one year 6 86,346 325,087
NET CURRENT ASSETS 822,951 806,623
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,099,326

1,104,793

CREDITORS
Amounts falling due after more than one
year

7

(15,484

)

-

PROVISIONS FOR LIABILITIES (22,830 ) (23,225 )
NET ASSETS 1,061,012 1,081,568

CAPITAL AND RESERVES
Called up share capital 10 1 1
Retained earnings 1,061,011 1,081,567
SHAREHOLDERS' FUNDS 1,061,012 1,081,568

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

TRN Electrical Ltd (Registered number: 04922981)

Statement of Financial Position - continued
31 December 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 8 June 2017 and were signed by:





T R Noyes - Director


TRN Electrical Ltd (Registered number: 04922981)

Notes to the Financial Statements
for the Year Ended 31 December 2016

1. STATUTORY INFORMATION

TRN Electrical Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the value, net of value added tax and discounts, of goods provided to customers
and work carried out in respect of services provided to customers.

Income is included on an accruals basis where the company has a right to receive income but where
an invoice has not been raised before the year end.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 5% on cost of buildings, nil on land
Improvements to property - 20% on cost
Plant and machinery - at varying rates on cost
Motor vehicles - 25% on cost

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been
enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

TRN Electrical Ltd (Registered number: 04922981)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2015 - 17 ) .

4. PROPERTY, PLANT AND EQUIPMENT
Improvements
Freehold to Plant and Motor
property property machinery vehicles Totals
£    £    £    £    £   
COST
At 1 January 2016 163,230 3,865 64,998 253,396 485,489
Additions - - 425 110,217 110,642
Disposals - - - (123,048 ) (123,048 )
At 31 December 2016 163,230 3,865 65,423 240,565 473,083
DEPRECIATION
At 1 January 2016 16,324 3,865 50,454 116,676 187,319
Charge for year 8,162 - 11,139 42,833 62,134
Eliminated on disposal - - - (52,745 ) (52,745 )
At 31 December 2016 24,486 3,865 61,593 106,764 196,708
NET BOOK VALUE
At 31 December 2016 138,744 - 3,830 133,801 276,375
At 31 December 2015 146,906 - 14,544 136,720 298,170

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Trade debtors 32,530 68,654
Other debtors 645,210 802,883
677,740 871,537

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Finance leases (see note 8) 13,178 -
Trade creditors 10,750 29,154
Taxation and social security 59,143 292,212
Other creditors 3,275 3,721
86,346 325,087

TRN Electrical Ltd (Registered number: 04922981)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.16 31.12.15
£    £   
Finance leases (see note 8) 15,484 -

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Finance leases
31.12.16 31.12.15
£    £   
Net obligations repayable:
Within one year 13,178 -
Between one and five years 15,484 -
28,662 -

The total amount due under non-cancellable operating leases is £8,832 (2015: ( £13,440)

9. SECURED DEBTS

The following secured debts are included within creditors:

31.12.16 31.12.15
£    £   
Finance leases 28,662 -

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.12.16 31.12.15
value: £    £   
1 Ordinary £1 1 1

11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2016
and 31 December 2015:

31.12.16 31.12.15
£    £   
T R Noyes
Balance outstanding at start of year 505,217 -
Amounts advanced 91,916 505,217
Amounts repaid (100,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 497,133 505,217

The Director operated a loan account with the company during the year. Interest has been charged on
the loan whilst it is overdrawn at 3% per annum. Interest charged in the year amounts to £14,416.

TRN Electrical Ltd (Registered number: 04922981)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

12. RELATED PARTY DISCLOSURES

During the year, total dividends of £5,000 were paid to the director .