Sprucewool Limited - Period Ending 2017-02-28

Sprucewool Limited - Period Ending 2017-02-28


Sprucewool Limited 01594102 false 2016-02-29 2017-02-28 2017-02-28 The principal activity of the company is that of re-sawing, preparation, moulding and wholesaling of both hard and soft woods and the production of high quality, bespoke joinery. During the year the company began to sell timber and associated products on-line. Digita Accounts Production Advanced 6.18.8247.0 Software true 01594102 2016-02-29 2017-02-28 01594102 2017-02-28 01594102 core:RetainedEarningsAccumulatedLosses 2017-02-28 01594102 core:ShareCapital 2017-02-28 01594102 core:CurrentFinancialInstruments 2017-02-28 01594102 core:CurrentFinancialInstruments core:WithinOneYear 2017-02-28 01594102 core:Non-currentFinancialInstruments 2017-02-28 01594102 core:Non-currentFinancialInstruments core:AfterOneYear 2017-02-28 01594102 core:FurnitureFittingsToolsEquipment 2017-02-28 01594102 core:MotorVehicles 2017-02-28 01594102 core:OtherPropertyPlantEquipment 2017-02-28 01594102 bus:SmallEntities 2016-02-29 2017-02-28 01594102 bus:AuditExemptWithAccountantsReport 2016-02-29 2017-02-28 01594102 bus:FullAccounts 2016-02-29 2017-02-28 01594102 bus:RegisteredOffice 2016-02-29 2017-02-28 01594102 bus:Director1 2016-02-29 2017-02-28 01594102 bus:Director3 2016-02-29 2017-02-28 01594102 bus:Director4 2016-02-29 2017-02-28 01594102 bus:PrivateLimitedCompanyLtd 2016-02-29 2017-02-28 01594102 core:ComputerEquipment 2016-02-29 2017-02-28 01594102 core:FurnitureFittings 2016-02-29 2017-02-28 01594102 core:FurnitureFittingsToolsEquipment 2016-02-29 2017-02-28 01594102 core:LeaseholdImprovements 2016-02-29 2017-02-28 01594102 core:MotorCars 2016-02-29 2017-02-28 01594102 core:MotorVehicles 2016-02-29 2017-02-28 01594102 core:OtherPropertyPlantEquipment 2016-02-29 2017-02-28 01594102 core:PlantMachinery 2016-02-29 2017-02-28 01594102 countries:England 2016-02-29 2017-02-28 01594102 2016-02-28 01594102 core:FurnitureFittingsToolsEquipment 2016-02-28 01594102 core:MotorVehicles 2016-02-28 01594102 core:OtherPropertyPlantEquipment 2016-02-28 01594102 2016-02-28 01594102 core:RetainedEarningsAccumulatedLosses 2016-02-28 01594102 core:ShareCapital 2016-02-28 01594102 core:CurrentFinancialInstruments 2016-02-28 01594102 core:CurrentFinancialInstruments core:WithinOneYear 2016-02-28 01594102 core:Non-currentFinancialInstruments 2016-02-28 01594102 core:Non-currentFinancialInstruments core:AfterOneYear 2016-02-28 01594102 core:FurnitureFittingsToolsEquipment 2016-02-28 01594102 core:MotorVehicles 2016-02-28 01594102 core:OtherPropertyPlantEquipment 2016-02-28 iso4217:GBP

Registration number: 01594102

Sprucewool Limited

trading as Sprucewool Ltd

Annual Report and Unaudited Financial Statements

for the Period from 29 February 2016 to 28 February 2017

image-name
 

Sprucewool Limited

trading as Sprucewool Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Sprucewool Limited

trading as Sprucewool Ltd

Company Information

Directors

Mr. LJ Endean

NJ Chinn

Mr M Smith

Registered office

Bickland Business Centre
Tregoniggie Industrial Estate
Falmouth
Cornwall
TR11 4SN

Accountants

Peloton Accountancy Ltd
The Warehouse
Anchor Quay
Penryn
Cornwall
TR10 8GZ

 

Sprucewool Limited

trading as Sprucewool Ltd

(Registration number: 01594102)
Balance Sheet as at 28 February 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

3

80,640

64,840

Current assets

 

Stocks

4

138,325

114,238

Debtors

5

406,246

396,348

Cash at bank and in hand

 

18,712

79,970

 

563,283

590,556

Creditors: Amounts falling due within one year

6

(397,824)

(366,235)

Net current assets

 

165,459

224,321

Total assets less current liabilities

 

246,099

289,161

Creditors: Amounts falling due after more than one year

6

(7,577)

(16,959)

Provisions for liabilities

(14,613)

(10,438)

Net assets

 

223,909

261,764

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

223,809

261,664

Total equity

 

223,909

261,764

 

Sprucewool Limited

trading as Sprucewool Ltd

(Registration number: 01594102)
Balance Sheet as at 28 February 2017

For the financial period ending 28 February 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 7 July 2017 and signed on its behalf by:
 

.........................................

Mr. LJ Endean

Director

.........................................

NJ Chinn

Director

.........................................

Mr M Smith

Director

 

Sprucewool Limited

trading as Sprucewool Ltd

Notes to the Financial Statements for the Period from 29 February 2016 to 28 February 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
Bickland Business Centre
Tregoniggie Industrial Estate
Falmouth
Cornwall
TR11 4SN
England

These financial statements were authorised for issue by the Board on 7 July 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold properties

straight line over the life of the lease

Plant and machinery

15% straight line

Fixtures and fittings

25% straight line

Motor vehicles

25% reducing balance

Computer equipment

33.33% straight line

 

Sprucewool Limited

trading as Sprucewool Ltd

Notes to the Financial Statements for the Period from 29 February 2016 to 28 February 2017

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Sprucewool Limited

trading as Sprucewool Ltd

Notes to the Financial Statements for the Period from 29 February 2016 to 28 February 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Sprucewool Limited

trading as Sprucewool Ltd

Notes to the Financial Statements for the Period from 29 February 2016 to 28 February 2017

3

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 29 February 2016

20,402

62,727

81,874

165,003

Additions

10,318

-

30,684

41,002

Disposals

(1,308)

(11,216)

(1,200)

(13,724)

At 28 February 2017

29,412

51,511

111,358

192,281

Depreciation

At 29 February 2016

9,975

31,584

58,603

100,162

Charge for the period

5,004

9,461

10,038

24,503

Eliminated on disposal

(1,308)

(10,616)

(1,100)

(13,024)

At 28 February 2017

13,671

30,429

67,541

111,641

Carrying amount

At 28 February 2017

15,741

21,082

43,817

80,640

At 28 February 2016

10,426

31,143

23,271

64,840

4

Stocks

2017
£

2016
£

Other inventories

138,325

114,238

5

Debtors

Note

2017
£

2016
£

Trade debtors

 

181,764

160,793

Amounts owed by group undertakings and undertakings in which the company has a participating interest

8

153,000

155,000

Other debtors

 

71,482

80,555

Total current trade and other debtors

 

406,246

396,348

 

Sprucewool Limited

trading as Sprucewool Ltd

Notes to the Financial Statements for the Period from 29 February 2016 to 28 February 2017

6

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

7

11,125

14,200

Trade creditors

 

221,460

183,824

Taxation and social security

 

39,679

39,788

Other creditors

 

125,560

128,423

 

397,824

366,235

Due after one year

 

Loans and borrowings

7

7,577

16,959

7

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

7,577

16,959

2017
£

2016
£

Current loans and borrowings

Bank borrowings

11,125

14,200

8

Related party transactions

During the year the company operated from Bickland Business Centre, which is jointly owned by Mr N J Chinn, Mr L J Endean and Mr M Smith (trading as Bickland Properties). The premises are let to the company on normal commercial terms (rent: 2017 - £36,971; 2016 - £36,000 ex VAT).

From 2013-14 the company lent £155,000 to The Old Highways Depot Ltd as a commercial mortgage with the property as security.