Patronus Properties Limited


true Mr M S and Mrs H K Rai true 1 November 2015 31 October 2016 31 October 2016 true false 08727942 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08727942 2015-10-31 08727942 2016-10-31 08727942 2015-11-01 2016-10-31 08727942 uk-gaap:RestatedAmount 2015-10-31 08727942 uk-gaap:RestatedAmount 2016-10-31 08727942 uk-gaap:NetGoodwill 2015-10-31 08727942 uk-gaap:NetGoodwill 2016-10-31 08727942 uk-gaap:NetGoodwill 2015-11-01 2016-10-31 08727942 uk-gaap:OtherIntangibleFixedAssets 2015-11-01 2016-10-31 08727942 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-10-31 08727942 uk-gaap:IntangibleAssetsOtherThanGoodwill 2016-10-31 08727942 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-11-01 2016-10-31 08727942 uk-gaap:DevelopmentCosts 2015-10-31 08727942 uk-gaap:DevelopmentCosts 2016-10-31 08727942 uk-gaap:DevelopmentCosts 2015-11-01 2016-10-31 08727942 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-10-31 08727942 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-11-01 2016-10-31 08727942 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2016-10-31 08727942 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-11-01 2016-10-31 08727942 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-10-31 08727942 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2016-10-31 08727942 uk-gaap:PlantMachinery 2015-11-01 2016-10-31 08727942 uk-gaap:PlantMachinery 2015-10-31 08727942 uk-gaap:PlantMachinery 2016-10-31 08727942 uk-gaap:Vehicles 2015-11-01 2016-10-31 08727942 uk-gaap:Vehicles 2015-10-31 08727942 uk-gaap:Vehicles 2016-10-31 08727942 uk-gaap:FixturesFittings 2015-11-01 2016-10-31 08727942 uk-gaap:FixturesFittings 2015-10-31 08727942 uk-gaap:FixturesFittings 2016-10-31 08727942 uk-gaap:ComputerEquipment 2015-11-01 2016-10-31 08727942 uk-gaap:ComputerEquipment 2015-10-31 08727942 uk-gaap:ComputerEquipment 2016-10-31 08727942 uk-gaap:SharesListedFixedAssetInvestments 2015-10-31 08727942 uk-gaap:SharesListedFixedAssetInvestments 2015-11-01 2016-10-31 08727942 uk-gaap:SharesListedFixedAssetInvestments 2016-10-31 08727942 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-10-31 08727942 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-11-01 2016-10-31 08727942 uk-gaap:SharesUnlistedFixedAssetInvestments 2016-10-31 08727942 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-10-31 08727942 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-11-01 2016-10-31 08727942 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2016-10-31 08727942 uk-gaap:ProvisionsForBadDebts 2015-10-31 08727942 uk-gaap:ProvisionsForBadDebts 2015-11-01 2016-10-31 08727942 uk-gaap:ProvisionsForBadDebts 2016-10-31 08727942 uk-gaap:ProvisionsForDeferredTaxation 2015-10-31 08727942 uk-gaap:ProvisionsForDeferredTaxation 2015-11-01 2016-10-31 08727942 uk-gaap:ProvisionsForDeferredTaxation 2016-10-31 08727942 uk-gaap:OtherProvisions 2015-10-31 08727942 uk-gaap:OtherProvisions 2015-11-01 2016-10-31 08727942 uk-gaap:OtherProvisions 2016-10-31 08727942 uk-gaap:WithinOneYear 2015-10-31 08727942 uk-gaap:WithinOneYear 2015-11-01 2016-10-31 08727942 uk-gaap:WithinOneYear 2016-10-31 08727942 uk-gaap:AfterOneYear 2015-10-31 08727942 uk-gaap:AfterOneYear 2015-11-01 2016-10-31 08727942 uk-gaap:AfterOneYear 2016-10-31 08727942 uk-bus:AllOrdinaryShares 2016-10-31 08727942 uk-bus:AllOrdinaryShares 2015-10-31 08727942 uk-bus:OrdinaryShareClass1 2016-10-31 08727942 uk-bus:OrdinaryShareClass2 2016-10-31 08727942 uk-bus:OrdinaryShareClass3 2016-10-31 08727942 uk-bus:OrdinaryShareClass4 2016-10-31 08727942 uk-bus:OrdinaryShareClass5 2016-10-31 08727942 uk-bus:OrdinaryShareClass1 2015-11-01 2016-10-31 08727942 uk-bus:OrdinaryShareClass2 2015-11-01 2016-10-31 08727942 uk-bus:OrdinaryShareClass3 2015-11-01 2016-10-31 08727942 uk-bus:OrdinaryShareClass4 2015-11-01 2016-10-31 08727942 uk-bus:OrdinaryShareClass5 2015-11-01 2016-10-31 08727942 uk-bus:PreferenceShareClass1 2016-10-31 08727942 uk-bus:PreferenceShareClass2 2016-10-31 08727942 uk-bus:PreferenceShareClass3 2016-10-31 08727942 uk-bus:PreferenceShareClass4 2016-10-31 08727942 uk-bus:PreferenceShareClass5 2016-10-31 08727942 uk-bus:PreferenceShareClass1 2015-11-01 2016-10-31 08727942 uk-bus:PreferenceShareClass2 2015-11-01 2016-10-31 08727942 uk-bus:PreferenceShareClass3 2015-11-01 2016-10-31 08727942 uk-bus:PreferenceShareClass4 2015-11-01 2016-10-31 08727942 uk-bus:PreferenceShareClass5 2015-11-01 2016-10-31 08727942 uk-bus:CompanySecretary 2015-11-01 2016-10-31 08727942 uk-bus:RegisteredOffice 2015-11-01 2016-10-31 08727942 uk-bus:EntityAccountantsOrAuditors 2015-11-01 2016-10-31 08727942 uk-bus:EntityAccountantsOrAuditors 2016-10-31 08727942 uk-bus:MainBusiness 2015-11-01 2016-10-31 08727942 uk-bus:EntityBankers 2015-11-01 2016-10-31 08727942 uk-bus:EntityLawyersOrLegalAdvisers 2015-11-01 2016-10-31 08727942 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2015-11-01 2016-10-31 08727942 uk-bus:HighestPaidDirector 2015-11-01 2016-10-31 08727942 uk-bus:HighestPaidDirector 2016-10-31 08727942 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-11-01 2016-10-31 08727942 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-11-01 2016-10-31 08727942 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2015-11-01 2016-10-31 08727942 uk-bus:AllEntityOfficers 2015-11-01 2016-10-31 08727942 uk-gaap:InvestmentProperties 2015-10-31 08727942 uk-gaap:InvestmentProperties 2015-11-01 2016-10-31 08727942 uk-gaap:InvestmentProperties 2016-10-31 08727942 uk-gaap:IntellectualProperty 2015-11-01 2016-10-31 08727942 uk-gaap:IntellectualProperty 2015-10-31 08727942 uk-gaap:IntellectualProperty 2016-10-31 08727942 uk-countries:UnitedKingdom 2015-11-01 2016-10-31 08727942 uk-countries:Europe 2015-11-01 2016-10-31 08727942 uk-countries:NorthAmerica 2015-11-01 2016-10-31 08727942 uk-countries:SouthAmerica 2015-11-01 2016-10-31 08727942 uk-countries:Asia 2015-11-01 2016-10-31 08727942 uk-countries:RestWorldOutsideUK 2015-11-01 2016-10-31 08727942 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-11-01 2016-10-31 08727942 uk-gaap:LeasedTangibleFixedAssets 2015-11-01 2016-10-31 08727942 uk-gaap:AllSubsidiaries 2015-11-01 2016-10-31 08727942 uk-gaap:AllAssociates 2015-11-01 2016-10-31 08727942 dpl-gaap:CostSales 2015-10-31 08727942 dpl-gaap:CostSales 2016-10-31 08727942 dpl-gaap:CostSales 2015-11-01 2016-10-31 08727942 dpl-gaap:DistributionCosts 2015-11-01 2016-10-31 08727942 dpl-gaap:AdministrativeExpenses 2015-11-01 2016-10-31 08727942 uk-bus:Director1 2015-11-01 2016-10-31 08727942 uk-bus:Director1 2016-10-31 08727942 2014-10-31 08727942 2015-10-31 08727942 2014-11-01 2015-10-31 08727942 uk-gaap:RestatedAmount 2014-10-31 08727942 uk-gaap:RestatedAmount 2015-10-31 08727942 uk-gaap:NetGoodwill 2014-10-31 08727942 uk-gaap:NetGoodwill 2015-10-31 08727942 uk-gaap:NetGoodwill 2014-11-01 2015-10-31 08727942 uk-gaap:OtherIntangibleFixedAssets 2014-11-01 2015-10-31 08727942 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-10-31 08727942 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-10-31 08727942 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-11-01 2015-10-31 08727942 uk-gaap:DevelopmentCosts 2014-10-31 08727942 uk-gaap:DevelopmentCosts 2015-10-31 08727942 uk-gaap:DevelopmentCosts 2014-11-01 2015-10-31 08727942 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-10-31 08727942 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-11-01 2015-10-31 08727942 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-10-31 08727942 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-11-01 2015-10-31 08727942 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-10-31 08727942 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-10-31 08727942 uk-gaap:PlantMachinery 2014-11-01 2015-10-31 08727942 uk-gaap:PlantMachinery 2014-10-31 08727942 uk-gaap:PlantMachinery 2015-10-31 08727942 uk-gaap:Vehicles 2014-11-01 2015-10-31 08727942 uk-gaap:Vehicles 2014-10-31 08727942 uk-gaap:Vehicles 2015-10-31 08727942 uk-gaap:FixturesFittings 2014-11-01 2015-10-31 08727942 uk-gaap:FixturesFittings 2014-10-31 08727942 uk-gaap:FixturesFittings 2015-10-31 08727942 uk-gaap:ComputerEquipment 2014-11-01 2015-10-31 08727942 uk-gaap:ComputerEquipment 2014-10-31 08727942 uk-gaap:ComputerEquipment 2015-10-31 08727942 uk-gaap:SharesListedFixedAssetInvestments 2014-10-31 08727942 uk-gaap:SharesListedFixedAssetInvestments 2014-11-01 2015-10-31 08727942 uk-gaap:SharesListedFixedAssetInvestments 2015-10-31 08727942 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-10-31 08727942 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-11-01 2015-10-31 08727942 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-10-31 08727942 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-10-31 08727942 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-11-01 2015-10-31 08727942 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-10-31 08727942 uk-gaap:ProvisionsForBadDebts 2014-10-31 08727942 uk-gaap:ProvisionsForBadDebts 2014-11-01 2015-10-31 08727942 uk-gaap:ProvisionsForBadDebts 2015-10-31 08727942 uk-gaap:ProvisionsForDeferredTaxation 2014-10-31 08727942 uk-gaap:ProvisionsForDeferredTaxation 2014-11-01 2015-10-31 08727942 uk-gaap:ProvisionsForDeferredTaxation 2015-10-31 08727942 uk-gaap:OtherProvisions 2014-10-31 08727942 uk-gaap:OtherProvisions 2014-11-01 2015-10-31 08727942 uk-gaap:OtherProvisions 2015-10-31 08727942 uk-gaap:WithinOneYear 2014-10-31 08727942 uk-gaap:WithinOneYear 2014-11-01 2015-10-31 08727942 uk-gaap:WithinOneYear 2015-10-31 08727942 uk-gaap:AfterOneYear 2014-10-31 08727942 uk-gaap:AfterOneYear 2014-11-01 2015-10-31 08727942 uk-gaap:AfterOneYear 2015-10-31 08727942 uk-bus:AllOrdinaryShares 2015-10-31 08727942 uk-bus:AllOrdinaryShares 2014-10-31 08727942 uk-bus:OrdinaryShareClass1 2015-10-31 08727942 uk-bus:OrdinaryShareClass2 2015-10-31 08727942 uk-bus:OrdinaryShareClass3 2015-10-31 08727942 uk-bus:OrdinaryShareClass4 2015-10-31 08727942 uk-bus:OrdinaryShareClass5 2015-10-31 08727942 uk-bus:OrdinaryShareClass1 2014-11-01 2015-10-31 08727942 uk-bus:OrdinaryShareClass2 2014-11-01 2015-10-31 08727942 uk-bus:OrdinaryShareClass3 2014-11-01 2015-10-31 08727942 uk-bus:OrdinaryShareClass4 2014-11-01 2015-10-31 08727942 uk-bus:OrdinaryShareClass5 2014-11-01 2015-10-31 08727942 uk-bus:PreferenceShareClass1 2015-10-31 08727942 uk-bus:PreferenceShareClass2 2015-10-31 08727942 uk-bus:PreferenceShareClass3 2015-10-31 08727942 uk-bus:PreferenceShareClass4 2015-10-31 08727942 uk-bus:PreferenceShareClass5 2015-10-31 08727942 uk-bus:PreferenceShareClass1 2014-11-01 2015-10-31 08727942 uk-bus:PreferenceShareClass2 2014-11-01 2015-10-31 08727942 uk-bus:PreferenceShareClass3 2014-11-01 2015-10-31 08727942 uk-bus:PreferenceShareClass4 2014-11-01 2015-10-31 08727942 uk-bus:PreferenceShareClass5 2014-11-01 2015-10-31 08727942 uk-bus:CompanySecretary 2014-11-01 2015-10-31 08727942 uk-bus:RegisteredOffice 2014-11-01 2015-10-31 08727942 uk-bus:EntityAccountantsOrAuditors 2014-11-01 2015-10-31 08727942 uk-bus:EntityAccountantsOrAuditors 2015-10-31 08727942 uk-bus:MainBusiness 2014-11-01 2015-10-31 08727942 uk-bus:EntityBankers 2014-11-01 2015-10-31 08727942 uk-bus:EntityLawyersOrLegalAdvisers 2014-11-01 2015-10-31 08727942 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-11-01 2015-10-31 08727942 uk-bus:HighestPaidDirector 2014-11-01 2015-10-31 08727942 uk-bus:HighestPaidDirector 2015-10-31 08727942 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-11-01 2015-10-31 08727942 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-11-01 2015-10-31 08727942 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-11-01 2015-10-31 08727942 uk-bus:AllEntityOfficers 2014-11-01 2015-10-31 08727942 uk-gaap:InvestmentProperties 2014-10-31 08727942 uk-gaap:InvestmentProperties 2014-11-01 2015-10-31 08727942 uk-gaap:InvestmentProperties 2015-10-31 08727942 uk-gaap:IntellectualProperty 2014-11-01 2015-10-31 08727942 uk-gaap:IntellectualProperty 2014-10-31 08727942 uk-gaap:IntellectualProperty 2015-10-31 08727942 uk-countries:UnitedKingdom 2014-11-01 2015-10-31 08727942 uk-countries:Europe 2014-11-01 2015-10-31 08727942 uk-countries:NorthAmerica 2014-11-01 2015-10-31 08727942 uk-countries:SouthAmerica 2014-11-01 2015-10-31 08727942 uk-countries:Asia 2014-11-01 2015-10-31 08727942 uk-countries:RestWorldOutsideUK 2014-11-01 2015-10-31 08727942 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-11-01 2015-10-31 08727942 uk-gaap:LeasedTangibleFixedAssets 2014-11-01 2015-10-31 08727942 uk-gaap:AllSubsidiaries 2014-11-01 2015-10-31 08727942 uk-gaap:AllAssociates 2014-11-01 2015-10-31 08727942 dpl-gaap:CostSales 2014-10-31 08727942 dpl-gaap:CostSales 2015-10-31 08727942 dpl-gaap:CostSales 2014-11-01 2015-10-31 08727942 dpl-gaap:DistributionCosts 2014-11-01 2015-10-31 08727942 dpl-gaap:AdministrativeExpenses 2014-11-01 2015-10-31 08727942 uk-bus:Director1 2014-11-01 2015-10-31 08727942 uk-bus:Director1 2015-10-31
Registered number: 08727942
Patronus Properties Limited
Abbreviated accounts
For The Year Ended 31 October 2016
Abbreviated Balance Sheet
2016 2015
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 2 2,441,343 1,635,210
2,441,343 1,635,210
CURRENT ASSETS
Debtors 3,806 11,108
Cash at bank and in hand 18,516 8,366
22,322 19,474
Creditors: Amounts Falling Due Within One Year (15,113 ) (13,581 )
NET CURRENT ASSETS (LIABILITIES) 7,209 5,893
TOTAL ASSETS LESS CURRENT LIABILITIES 2,448,552 1,641,103
Creditors: Amounts Falling Due After More Than One Year 3 (2,305,219 ) (1,473,995 )
NET ASSETS 143,333 167,108
CAPITAL AND RESERVES
Called up share capital 5 100 100
Revaluation reserve 175,374 175,374
Profit and Loss Account (32,141 ) (8,366 )
SHAREHOLDERS' FUNDS 143,333 167,108
For the year ending 31 October 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
  • The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2015).
On behalf of the board
Mrs Harjinder Sandhu
10 May 2017
Page 1
Notes to the Abbreviated Accounts
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold not depreciated
Leasehold not depreciated
Plant & Machinery 25% reducing balance basis
1.4. Investment properties
Investment properties should not be subject to periodic charges for depreciation on the basis set out in SSAP 12, except for properties held on lease which should be depreciated on the basis set out in SSAP 12 at least over the period when the unexpired term is 20 years or less.
Investment properties should be included in the balance sheet at their open market value.
2. Tangible Assets
Total
Cost £
As at 1 November 2015 1,635,280
Additions 806,304
As at 31 October 2016 2,441,584
Depreciation
As at 1 November 2015 70
Provided during the period 171
As at 31 October 2016 241
Net Book Value
As at 31 October 2016 2,441,343
As at 1 November 2015 1,635,210
The freehold land and buildings are held as long term investments. These were revalued in the year on the basis of the valuations by local estate agents. The investment properties have been stated at their current market values with historic cost of
£ 1,459,626.
Page 2
3. Creditors: Amounts Falling Due After More Than One Year
2016 2015
£ £
Bank loans 1,121,541 1,015,842
Shareholders loans (Long term liabilities - creditors > 1 year) 1,183,678 458,153
2,305,219 1,473,995
4. Secured Creditors
Of the creditors falling due within and after more than one year the following amounts are secured.
2016 2015
£ £
Bank loans and overdrafts 1,121,541 1,015,842
5. Share Capital
Value Number 2016 2015
Allotted, called up and fully paid £ £ £
Ordinary shares 1.000 100 100 100
6. Ultimate Controlling Party
The company's ultimate controlling party is Mr M S and Mrs H K Rai by virtue of their ownership of 100% of the issued share capital in the company.
Page 3