Dylex Limited - Accounts to registrar - small 17.2

Dylex Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.0.336 04719781 Board of Directors Board of Directors 1.11.15 31.10.16 31.10.16 true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047197812015-10-31047197812016-10-31047197812015-11-012016-10-31047197812014-10-31047197812014-11-012015-10-31047197812015-10-3104719781ns15:EnglandWales2015-11-012016-10-3104719781ns14:PoundSterling2015-11-012016-10-3104719781ns10:Director12015-11-012016-10-3104719781ns10:Director22015-11-012016-10-3104719781ns10:PrivateLimitedCompanyLtd2015-11-012016-10-3104719781ns10:SmallEntities2015-11-012016-10-3104719781ns10:AuditExempt-NoAccountantsReport2015-11-012016-10-3104719781ns10:SmallCompaniesRegimeForDirectorsReport2015-11-012016-10-3104719781ns10:SmallCompaniesRegimeForAccounts2015-11-012016-10-3104719781ns10:FullAccounts2015-11-012016-10-3104719781ns10:OrdinaryShareClass12015-11-012016-10-3104719781ns10:Director32015-11-012016-10-3104719781ns10:CompanySecretary12015-11-012016-10-3104719781ns10:RegisteredOffice2015-11-012016-10-3104719781ns5:CurrentFinancialInstruments2016-10-3104719781ns5:CurrentFinancialInstruments2015-10-3104719781ns5:Non-currentFinancialInstruments2016-10-3104719781ns5:Non-currentFinancialInstruments2015-10-3104719781ns5:ShareCapital2016-10-3104719781ns5:ShareCapital2015-10-3104719781ns5:RetainedEarningsAccumulatedLosses2016-10-3104719781ns5:RetainedEarningsAccumulatedLosses2015-10-3104719781ns5:LandBuildingsns5:OwnedOrFreeholdAssets2015-11-012016-10-3104719781ns5:PlantMachinery2015-11-012016-10-3104719781ns5:MotorVehicles2015-11-012016-10-3104719781ns5:ComputerEquipment2015-11-012016-10-3104719781ns5:LandBuildings2015-10-3104719781ns5:PlantMachinery2015-10-3104719781ns5:MotorVehicles2015-10-3104719781ns5:ComputerEquipment2015-10-3104719781ns5:LandBuildings2015-11-012016-10-3104719781ns5:LandBuildings2016-10-3104719781ns5:PlantMachinery2016-10-3104719781ns5:MotorVehicles2016-10-3104719781ns5:ComputerEquipment2016-10-3104719781ns5:LandBuildings2015-10-3104719781ns5:PlantMachinery2015-10-3104719781ns5:MotorVehicles2015-10-3104719781ns5:ComputerEquipment2015-10-3104719781ns5:CostValuation2016-10-3104719781ns5:Subsidiary12015-11-012016-10-31047197811ns5:Subsidiary12015-11-012016-10-3104719781ns5:Subsidiary12015-10-3104719781ns5:Subsidiary12016-10-3104719781ns5:Subsidiary12015-10-3104719781ns5:Subsidiary12014-11-012015-10-3104719781ns5:Subsidiary32015-11-012016-10-3104719781ns5:Subsidiary352015-11-012016-10-3104719781ns5:Subsidiary32015-10-3104719781ns5:Subsidiary32016-10-3104719781ns5:Subsidiary42015-11-012016-10-31047197817ns5:Subsidiary42015-11-012016-10-3104719781ns5:Subsidiary42015-10-3104719781ns5:Subsidiary42016-10-3104719781ns5:Subsidiary42014-11-012015-10-3104719781ns5:Associate12015-11-012016-10-3104719781ns5:Associate112015-11-012016-10-3104719781ns5:Associate12015-10-3104719781ns5:Associate12016-10-3104719781ns5:Associate12014-11-012015-10-3104719781ns5:Associate22015-11-012016-10-31047197813ns5:Associate22015-11-012016-10-3104719781ns5:Associate22015-10-3104719781ns5:Associate22016-10-3104719781ns5:Associate22014-11-012015-10-3104719781ns5:Associate32015-11-012016-10-3104719781ns5:Associate352015-11-012016-10-3104719781ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-10-3104719781ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-10-3104719781ns5:Secured2016-10-3104719781ns5:Secured2015-10-3104719781ns10:OrdinaryShareClass12016-10-31


REGISTERED NUMBER: 04719781 (England and Wales)







Unaudited Financial Statements

for the Year Ended 31 October 2016

for

Dylex Limited

Dylex Limited (Registered number: 04719781)






Contents of the Financial Statements
for the Year Ended 31 October 2016




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Dylex Limited

Company Information
for the Year Ended 31 October 2016







DIRECTORS: W R Ralls
N L Ralls
G C Hailstones





SECRETARY: W R Ralls





REGISTERED OFFICE: Ralls House Unit 3
Parklands Business Park
Forest Road
Denmead
Hampshire
PO7 6XP





REGISTERED NUMBER: 04719781 (England and Wales)





ACCOUNTANTS: Geoffrey N Barnes
Chartered Accountants
12 Fratton Road
Portsmouth
Hampshire
PO1 5BX

Dylex Limited (Registered number: 04719781)

Statement of Financial Position
31 October 2016

2016 2015
Notes £    £   
FIXED ASSETS
Property, plant and equipment 4 604,210 607,170
Investments 5 502 502
604,712 607,672

CURRENT ASSETS
Inventories 6 932,780 1,095,336
Debtors 7 234,297 201,148
Cash at bank and in hand 77,702 32,861
1,244,779 1,329,345
CREDITORS
Amounts falling due within one year 8 (271,519 ) (199,981 )
NET CURRENT ASSETS 973,260 1,129,364
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,577,972

1,737,036

CREDITORS
Amounts falling due after more than one
year

9

(905,251

)

(1,189,379

)
NET ASSETS 672,721 547,657

CAPITAL AND RESERVES
Called up share capital 12 15 15
Retained earnings 672,706 547,642
SHAREHOLDERS' FUNDS 672,721 547,657

Dylex Limited (Registered number: 04719781)

Statement of Financial Position - continued
31 October 2016


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 29 March 2017 and were signed on its behalf by:




W R Ralls - Director



G C Hailstones - Director


Dylex Limited (Registered number: 04719781)

Notes to the Financial Statements
for the Year Ended 31 October 2016

1. STATUTORY INFORMATION

Dylex Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about Dylex Limited as an individual company and do not contain
consolidated financial information as the parent of a group. The company has taken the option under Section
398 of the Companies Act 2006 not to prepare consolidated financial statements.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - 2% on cost
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 .

Dylex Limited (Registered number: 04719781)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2016

4. PROPERTY, PLANT AND EQUIPMENT
Freehold Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 November 2015
and 31 October 2016 589,188 107,734 6,600 900 704,422
DEPRECIATION
At 1 November 2015 - 91,287 5,426 539 97,252
Charge for year - 2,467 293 200 2,960
At 31 October 2016 - 93,754 5,719 739 100,212
NET BOOK VALUE
At 31 October 2016 589,188 13,980 881 161 604,210
At 31 October 2015 589,188 16,447 1,174 361 607,170

5. FIXED ASSET INVESTMENTS
Interest
in
associate
£   
COST
At 1 November 2015
and 31 October 2016 502
NET BOOK VALUE
At 31 October 2016 502
At 31 October 2015 502

Dylex Limited (Registered number: 04719781)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2016

5. FIXED ASSET INVESTMENTS - continued

The company's investments at the Statement of Financial Position date in the share capital of companies include
the following:

Subsidiaries

Vista Blue Limited
Registered office:
Nature of business: Property development
%
Class of shares: holding
Ordinary 100.00
2016 31.10.15
£    £   
Aggregate capital and reserves (3,296 ) (14,742 )
Profit/(loss) for the year 11,446 (15,630 )

Ralls Holdings Limited
Registered office:
Nature of business: Management company
%
Class of shares: holding
Ordinary 100.00
2016 31.10.15
£    £   
Aggregate capital and reserves (848 ) (848 )

Fareham Football Club Limited
Registered office:
Nature of business: Promoting a football club
%
Class of shares: holding
Ordinary 85.00
2016 31.10.15
£    £   
Aggregate capital and reserves (295,970 ) (296,118 )
Profit for the year 148 37,135

Dylex Limited (Registered number: 04719781)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2016

5. FIXED ASSET INVESTMENTS - continued

Associated companies

Comserv (UK) Limited
Registered office:
Nature of business: Building contractors
%
Class of shares: holding
Ordinary 50.00
2016 31.12.15
£    £   
Aggregate capital and reserves 1,651,081 1,651,081
Profit for the year 428,050 428,050

Multi Trade Supplies Limited
Registered office:
Nature of business: Wholesale Builder Merchant
%
Class of shares: holding
Ordinary 50.00
2016 31.12.15
£    £   
Aggregate capital and reserves 395,664 395,664
Profit for the year 237,936 237,936

Multi Serv (Group) Limited
Registered office:
Nature of business: Holding Company
%
Class of shares: holding
Ordinary 50.00

In October 2013 the shares in Comserv (UK) Limited and Multi Trade Supplies Limited were exchanged for
shares in Multi Serv (Group) Limited. Dylex Limited now owns 50% of the holding company which is 100%
owner of Comserv (UK) Limited and Multi Trade Supplies Limited.

6. INVENTORIES
2016 2015
£    £   
Work-in-progress 932,780 1,095,336

Dylex Limited (Registered number: 04719781)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2016

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade debtors 135,069 128,872
Amounts owed by group undertakings 30,238 34,457
Other debtors 2,467 2,923
Tax - 15,328
VAT 66,446 17,106
Prepayments and accrued income 77 2,462
234,297 201,148

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade creditors 169,668 124,672
Amounts owed to group undertakings - 15,588
Tax 13,675 -
Other creditors 66,089 50,501
Rent deposit 3,750 -
Directors' current accounts 556 1,527
Accruals and deferred income 17,781 7,693
271,519 199,981

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2016 2015
£    £   
Bank loans (see note 10) 905,251 1,189,379

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 905,251 1,189,379

Dylex Limited (Registered number: 04719781)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2016

10. LOANS

An analysis of the maturity of loans is given below:

2016 2015
£    £   
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal 905,251 1,189,379

11. SECURED DEBTS

The following secured debts are included within creditors:

2016 2015
£    £   
Bank loans 905,251 1,189,379

Bank loans are secured by legal charge on freehold property and work in progress.

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
15 Ordinary 1 15 15

13. RELATED PARTY DISCLOSURES

Other income includes £70,363 (2015 £133,289) by way of management charges from Comserv (UK) Limited,
an associated company.

14. ULTIMATE CONTROLLING PARTY

The company has no ultimate controlling party.