ACCOUNTS - Final Accounts preparation


05967460 2015-11-01 false true 2016-10-312016-10-31 05967460 2015-11-01 2016-10-31 05967460 2016-10-31 05967460 2015-10-31 05967460 c:FixturesFittingsToolsEquipment 2015-11-01 2016-10-31 05967460 d:OrdinaryShareClass1 2016-10-31 05967460 d:OrdinaryShareClass1 2015-10-31 05967460 d:OrdinaryShareClass1 2015-11-01 2016-10-31 05967460 d:Director1 2015-11-01 2016-10-31 05967460 c:OfficeEquipment 2015-11-01 2016-10-31 05967460 c:PlantMachinery 2015-11-01 2016-10-31 05967460 c:LandBuildings c:ShortLeaseholdProperties 2015-11-01 2016-10-31 05967460 c:NetGoodwill 2015-11-01 2016-10-31 05967460 c:ProvisionsForDeferredTaxation 2015-10-31 xbrli:shares iso4217:GBP

Registered number: 05967460









HARLEY STREET DENTAL CLINIC LIMITED







UNAUDITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 31 OCTOBER 2016

 
HARLEY STREET DENTAL CLINIC LIMITED
REGISTERED NUMBER: 05967460

ABBREVIATED BALANCE SHEET
AS AT 31 OCTOBER 2016

2016
2015
Note
£
£
£
£
 
FIXED ASSETS





 
Intangible assets
 
2
866,667

946,667
 
Tangible assets
 
3
1,047,254
1,168,453







1,913,921

2,115,120
 
CURRENT ASSETS





 
Stocks
41,301
57,136

 
Debtors
791,432
786,497

 
Cash at bank

1,693,507
2,061,652







 
2,526,240
2,905,285
 
CREDITORS: amounts falling due within one year
(1,491,232)
(1,602,990)
 
NET CURRENT ASSETS


1,035,008

1,302,295
 
TOTAL ASSETS LESS CURRENT LIABILITIES
2,948,929
3,417,415
 
CREDITORS: amounts falling due after more than one year
(102,487)

(117,617)
 
PROVISIONS FOR LIABILITIES





 
Deferred tax
(83,053)
(88,990)

NET ASSETS




£2,763,389


£3,210,808
  
CAPITAL AND RESERVES

 
Called up share capital
5
1,000
1,000
 
Profit and loss account
2,762,389
3,209,808
 
SHAREHOLDERS' FUNDS
 

£2,763,389

£3,210,808


The director considers that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 October 2016 and of its loss for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


Page 1


 
HARLEY STREET DENTAL CLINIC LIMITED
 

    
ABBREVIATED BALANCE SHEET (continued)
AS AT 31 OCTOBER 2016

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf on 20 June 2017.





Dr S S Kay
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 2


 
HARLEY STREET DENTAL CLINIC LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2016


1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

1.2
Cash flow

The financial statements do not include a Cash flow statement because the company, as a small reporting entity, is exempt from the requirement to prepare such a statement under the Financial Reporting Standard for Smaller Entities (effective January 2015).

1.3
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year.

1.4
Intangible fixed assets and amortisation

Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the identifiable assets and liabilities. It is amortised to the Profit and loss account over its estimated economic life.

1.5
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following annual bases:

Leasehold property
-
10% straight line
Plant and machinery
-
20% straight line
Fixtures and fittings
-
20% straight line
Office equipment
-
25% straight line

1.6
Leasing and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 3


 
HARLEY STREET DENTAL CLINIC LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2016

1.ACCOUNTING POLICIES (continued)


1.7
Operating leases

Rentals under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the period until the date the rent is expected to be adjusted to the prevailing market rate.

1.8
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs.

1.9
Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.
Deferred tax assets and liabilities are not discounted.


2.INTANGIBLE FIXED ASSETS



£


Cost



At 1 November 2015 and 31 October 2016

1,600,000

Amortisation


At 1 November 2015
653,333

Charge for the year
80,000


At 31 October 2016

733,333




Net book value


At 31 October 2016
£866,667


At 31 October 2015

£946,667

Page 4


 
HARLEY STREET DENTAL CLINIC LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2016


3.TANGIBLE FIXED ASSETS



£


Cost 


At 1 November 2015
2,125,481

Additions
139,461


At 31 October 2016

2,264,942



Depreciation


At 1 November 2015
957,028

Charge for the year
260,660


At 31 October 2016

1,217,688




Net book value


At 31 October 2016
£1,047,254


At 31 October 2015

£1,168,453


4.CREDITORS

Net obligations under hire purchase contracts of £172,350 (2014 - £249,284) are secured against the assets to which they relate.
Bank loans of £68,110 
(2014 - £128,576) are secured against the assets to which they relate. 

 

5.SHARE CAPITAL
        2016
        2015
        £

        £

Allotted, called up and fully paid



1,000 Ordinary shares of £1 each
£1,000
£1,000


6.DIRECTOR'S BENEFITS: ADVANCES, CREDIT AND GUARANTEES

During the period, advances to directors existed as follows:
 
Page 5


 
HARLEY STREET DENTAL CLINIC LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2016


S Kay

        2016
        £

        2015
        £

Balance brought forward owed to the company
  -
  438,361
Total advances in the period
  -
  234,345
Total repayments in the period
  -
  (684,967)
Interest charged in the period
  -
  12,261
  
  
Balance carried forward owed to the company

£-
£-

Interest is charged at HM Revenue & Customs standard rate.

Page 6