Atlantas Marine Limited - Period Ending 2017-03-31

Atlantas Marine Limited - Period Ending 2017-03-31


Atlantas Marine Limited 04109813 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is the provision of underwater inspection services and navigation equipment Digita Accounts Production Advanced 6.18.8247.0 Software true 04109813 2016-04-01 2017-03-31 04109813 2017-03-31 04109813 bus:Director1 1 2017-03-31 04109813 core:RetainedEarningsAccumulatedLosses 2017-03-31 04109813 core:ShareCapital 2017-03-31 04109813 core:CurrentFinancialInstruments 2017-03-31 04109813 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 04109813 core:Non-currentFinancialInstruments 2017-03-31 04109813 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 04109813 core:FurnitureFittingsToolsEquipment 2017-03-31 04109813 core:LandBuildings 2017-03-31 04109813 core:PlantMachinery 2017-03-31 04109813 bus:SmallEntities 2016-04-01 2017-03-31 04109813 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 04109813 bus:FullAccounts 2016-04-01 2017-03-31 04109813 bus:RegisteredOffice 2016-04-01 2017-03-31 04109813 bus:Director1 2016-04-01 2017-03-31 04109813 bus:Director1 1 2016-04-01 2017-03-31 04109813 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2016-04-01 2017-03-31 04109813 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2016-04-01 2017-03-31 04109813 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2016-04-01 2017-03-31 04109813 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 04109813 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 04109813 core:LandBuildings 2016-04-01 2017-03-31 04109813 core:PlantMachinery 2016-04-01 2017-03-31 04109813 countries:AllCountries 2016-04-01 2017-03-31 04109813 2016-03-31 04109813 core:FurnitureFittingsToolsEquipment 2016-03-31 04109813 core:LandBuildings 2016-03-31 04109813 core:PlantMachinery 2016-03-31 04109813 2015-04-01 2016-03-31 04109813 2016-03-31 04109813 bus:Director1 1 2016-03-31 04109813 core:RetainedEarningsAccumulatedLosses 2016-03-31 04109813 core:ShareCapital 2016-03-31 04109813 core:CurrentFinancialInstruments 2016-03-31 04109813 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 04109813 core:Non-currentFinancialInstruments 2016-03-31 04109813 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 04109813 core:FurnitureFittingsToolsEquipment 2016-03-31 04109813 core:LandBuildings 2016-03-31 04109813 core:PlantMachinery 2016-03-31 04109813 bus:Director1 1 2015-04-01 2016-03-31 04109813 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2015-04-01 2016-03-31 04109813 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2015-04-01 2016-03-31 04109813 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2015-04-01 2016-03-31 iso4217:GBP xbrli:pure

Company registration number: 04109813

Atlantas Marine Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

 

Atlantas Marine Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

Atlantas Marine Limited

(Registration number: 04109813)
Balance Sheet as at 31 March 2017

Note

2017
 £

2016
 £

Fixed assets

 

Tangible assets

4

384,188

337,700

Current assets

 

Stocks

5

40,730

40,856

Debtors

6

163,263

147,539

Cash at bank and in hand

 

6,539

3,087

 

210,532

191,482

Creditors: Amounts falling due within one year

7

(191,737)

(219,786)

Net current assets/(liabilities)

 

18,795

(28,304)

Total assets less current liabilities

 

402,983

309,396

Creditors: Amounts falling due after more than one year

7

(230,000)

(133,677)

Provisions for liabilities

 

Deferred tax liabilities

 

(57,758)

(55,706)

Net assets

 

115,225

120,013

Capital and reserves

 

Called up share capital

100

100

Profit and loss reserve

115,125

119,913

Total equity

 

115,225

120,013

Page 1

 

Atlantas Marine Limited

(Registration number: 04109813)
Balance Sheet as at 31 March 2017

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the director on 19 June 2017 .
 


C R Foll
Director

   

Page 2

 

Atlantas Marine Limited

Notes to the Financial Statements
for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
Atlantas House
Armoury Road
Yeovil
Somerset
BA22 8RL

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. This is the first year in which the financial statements have been prepared under FRS 102. There were no restatements required to the prior year as a result of transition to FRS 102.

Basis of preparation

These financial statements are presented in Sterling (£) and have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Page 3

 

Atlantas Marine Limited

Notes to the Financial Statements
for the Year Ended 31 March 2017

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold property

10% straight line

Plant and machinery

15% reducing balance basis

Fixtures and fittings

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Page 4

 

Atlantas Marine Limited

Notes to the Financial Statements
for the Year Ended 31 March 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2016 - 8).

Page 5

 

Atlantas Marine Limited

Notes to the Financial Statements
for the Year Ended 31 March 2017

4

Tangible assets

Short leasehold property
£

Fixtures and fittings
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 April 2016

89,718

34,502

478,920

603,140

Additions

-

131

114,195

114,326

Disposals

-

(1,556)

(45,045)

(46,601)

At 31 March 2017

89,718

33,077

548,070

670,865

Depreciation

At 1 April 2016

10,026

13,391

242,023

265,440

Charge for the year

8,648

5,246

35,561

49,455

Eliminated on disposal

-

(1,351)

(26,867)

(28,218)

At 31 March 2017

18,674

17,286

250,717

286,677

Carrying amount

At 31 March 2017

71,044

15,791

297,353

384,188

At 31 March 2016

79,692

21,111

236,897

337,700

Included within the net book value of land and buildings above is £71,044 (2016 - £79,692) in respect of short leasehold land and buildings.
 

Page 6

 

Atlantas Marine Limited

Notes to the Financial Statements
for the Year Ended 31 March 2017

5

Stocks

2017
£

2016
£

Work in progress

27,745

14,992

Finished goods and goods for resale

12,985

25,864

40,730

40,856

6

Debtors

2017
 £

2016
 £

Trade debtors

149,847

103,839

Corporation tax

-

23,010

Other debtors

13,416

20,690

Total current trade and other debtors

163,263

147,539

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

8

45,532

40,424

Trade creditors

 

95,351

121,322

Taxation and social security

 

17,816

-

Other creditors

 

33,038

58,040

 

191,737

219,786

Due after one year

 

Loans and borrowings

8

230,000

133,677

Page 7

 

Atlantas Marine Limited

Notes to the Financial Statements
for the Year Ended 31 March 2017

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank borrowings

3,373

7,355

Bank overdrafts

42,159

33,069

45,532

40,424

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

-

3,677

Other borrowings

230,000

130,000

230,000

133,677

9

Dividends

Interim dividends paid

 

2017
£

2016
£

Interim dividend of £281.36 (2016 - £803.48) per each Ordinary A (pre restructure) share

28,136

80,348

Interim dividend of £59.23 (2016 - £0) per each Ordinary A (post restructure) share

5,864

-

Interim dividend of £19,290 (2016 - £0) per each Ordinary B (post restructure) share

19,290

-

 

53,290

80,348

10

Financial commitments, guarantees and contingencies

Financial commitments

The total amount of financial commitments not included in the balance sheet is £57,284 (2016 - £-). This relates to a non-cancellable operating lease over premises. The lease repayable in less than 1 year is £11,284 and £46,000 in 2 - 5 years.

Page 8

 

Atlantas Marine Limited

Notes to the Financial Statements
for the Year Ended 31 March 2017

11

Related party transactions

Transactions with directors

2017

At 1 April 2016
£

Advances to directors
£

Re- payments by director
£

Other payments made to company by director
£

Written off
£

Waived
£

At 31 March 2017
£

C R Foll

Interest free loan with no fixed terms of repayment

317

29,507

(24,542)

-

-

-

5,282

                 
         

 

2016

At 1 April 2015
£

Advances to directors
£

Re- payments by director
£

Other payments made to company by director
£

Written off
£

Waived
£

At 31 March 2016
£

C R Foll

Interest free loan with no fixed terms of repayment

24,667

25,650

(50,000)

-

-

-

317

                 
         

 

Other transactions with directors

The director has provided a personal guarantee of £100,000 as security against bank borrowing.

Page 9