3_DIMENSIONS_CARE_LIMITED - Accounts


Company Registration No. 05017650 (England and Wales)
3 DIMENSIONS CARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
PAGES FOR FILING WITH REGISTRAR
3 DIMENSIONS CARE LIMITED
COMPANY INFORMATION
Directors
Mr B Harms
N Ellul
Company number
05017650
Registered office
Chardleigh House
Wadeford
Chard
Somerset
TA20 3AJ
Accountants
Lentells Limited
17 - 18 Leach Road
Chard Business Park
Chard
Somerset
TA20 1FA
Business address
Chardleigh House
Wadeford
Chard
Somerset
TA20 3AJ
3 DIMENSIONS CARE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
3 DIMENSIONS CARE LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2017
31 January 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
74,928
72,280
Current assets
Debtors
5
64,992
40,764
Cash at bank and in hand
83,928
50,497
148,920
91,261
Creditors: amounts falling due within one year
6
(139,977)
(111,710)
Net current assets/(liabilities)
8,943
(20,449)
Total assets less current liabilities
83,871
51,831
Provisions for liabilities
(5,715)
-
Net assets
78,156
51,831
Capital and reserves
Called up share capital
7
100,010
100,010
Profit and loss reserves
(21,854)
(48,179)
Total equity
78,156
51,831

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

3 DIMENSIONS CARE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2017
31 January 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 July 2017 and are signed on its behalf by:
Mr B Harms
N Ellul
Director
Director
Company Registration No. 05017650
3 DIMENSIONS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
- 3 -
1
Accounting policies
Company information

3 Dimensions Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is Chardleigh House, Wadeford, Chard, Somerset, TA20 3AJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 January 2017 are the first financial statements of 3 Dimensions Care Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 February 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover
Turnover represents fees receivable for providing residential care.  Turnover is exempt from value added tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
4% straight line method
Fixtures, fittings & equipment
15% reducing balance method
Motor vehicles
33.3% straight line method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

3 DIMENSIONS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

3 DIMENSIONS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

3 DIMENSIONS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 6 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 76 (2016 - 73).

3
Dividends
2017
2016
£
£
Interim paid
120,046
122,842

Dividends in arrears on Ordinary shares total £23,264 (2016 - £-).

 

Dividends paid in the year have exceeded the current year and brought forward profits.

 

The directors are aware that overpaid dividends may be repayable by the shareholders.

 

Since the year end, the forecasted turnover and profits suggest that the Balance Sheet position should be restored to a positive balance in the year ended 31 January 2018.

3 DIMENSIONS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2016
9,682
233,672
243,354
Additions
-
30,288
30,288
Disposals
-
(6,180)
(6,180)
At 31 January 2017
9,682
257,780
267,462
Depreciation and impairment
At 1 February 2016
1,936
169,137
171,073
Depreciation charged in the year
387
27,254
27,641
Eliminated in respect of disposals
-
(6,180)
(6,180)
At 31 January 2017
2,323
190,211
192,534
Carrying amount
At 31 January 2017
7,359
67,569
74,928
At 31 January 2016
7,747
64,533
72,280
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
35,140
27,866
Other debtors
29,852
12,898
64,992
40,764
6
Creditors: amounts falling due within one year
2017
2016
£
£
Corporation tax
38,499
1,559
Other taxation and social security
26,505
21,781
Other creditors
74,973
88,370
139,977
111,710
3 DIMENSIONS CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 8 -
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and not fully paid
100,010 Ordinary shares of £1 each
100,010
100,010

As at 31 January 2017 the company had unpaid share capital on the ordinary shares of £9 (31 January 2016 - £9).

8
Operating lease commitments
Lessee

The company is liable to pay rent for three properties on a monthly basis, the total amount payable over the next twelve months is £57,000 (31 January 2016 - £55,200).

 

9
Directors' transactions

Dividends totalling £26,952 (2016 - £47,864) were paid in the year in respect of shares held by the company's directors.

10
Debenture charge

The company has entered into a debenture with Barclays Bank PLC, and there is a fixed and floating charge over the assets of the company.

2017-01-312016-02-01falseCCH SoftwareCCH Accounts Production 2017.110050176502016-02-012017-01-3105017650bus:Director22016-02-012017-01-3105017650bus:Director32016-02-012017-01-3105017650bus:RegisteredOffice2016-02-012017-01-31050176502017-01-31050176502016-01-3105017650core:LandBuildings2017-01-3105017650core:OtherPropertyPlantEquipment2017-01-3105017650core:LandBuildings2016-01-3105017650core:OtherPropertyPlantEquipment2016-01-3105017650core:CurrentFinancialInstruments2017-01-3105017650core:CurrentFinancialInstruments2016-01-3105017650core:ShareCapital2017-01-3105017650core:ShareCapital2016-01-3105017650core:RetainedEarningsAccumulatedLosses2017-01-3105017650core:RetainedEarningsAccumulatedLosses2016-01-3105017650core:LandBuildingscore:OwnedOrFreeholdAssets2016-02-012017-01-3105017650core:FurnitureFittings2016-02-012017-01-3105017650core:MotorVehicles2016-02-012017-01-3105017650core:LandBuildings2016-01-3105017650core:OtherPropertyPlantEquipment2016-01-31050176502016-01-3105017650core:OtherPropertyPlantEquipment2016-02-012017-01-3105017650core:LandBuildings2016-02-012017-01-3105017650core:Non-currentFinancialInstruments2017-01-3105017650bus:PrivateLimitedCompanyLtd2016-02-012017-01-3105017650bus:FRS1022016-02-012017-01-3105017650bus:AuditExemptWithAccountantsReport2016-02-012017-01-3105017650bus:FullAccounts2016-02-012017-01-31xbrli:purexbrli:sharesiso4217:GBP