Auger Torque Europe Limited - Period Ending 2016-12-31

Auger Torque Europe Limited - Period Ending 2016-12-31


Auger Torque Europe Limited 03537549 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is the manufacture and distribution of drilling equipment Digita Accounts Production Advanced 6.18.8247.0 Software true 03537549 2016-01-01 2016-12-31 03537549 2016-12-31 03537549 core:RetainedEarningsAccumulatedLosses 2016-12-31 03537549 core:ShareCapital 2016-12-31 03537549 core:SharePremium 2016-12-31 03537549 core:CurrentFinancialInstruments 2016-12-31 03537549 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 03537549 core:Non-currentFinancialInstruments 2016-12-31 03537549 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 03537549 core:FurnitureFittingsToolsEquipment 2016-12-31 03537549 core:LandBuildings 2016-12-31 03537549 core:MotorVehicles 2016-12-31 03537549 bus:SmallEntities 2016-01-01 2016-12-31 03537549 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 03537549 bus:FullAccounts 2016-01-01 2016-12-31 03537549 bus:RegisteredOffice 2016-01-01 2016-12-31 03537549 bus:Director3 2016-01-01 2016-12-31 03537549 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 03537549 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 03537549 core:LandBuildings 2016-01-01 2016-12-31 03537549 core:MotorVehicles 2016-01-01 2016-12-31 03537549 core:PlantMachinery 2016-01-01 2016-12-31 03537549 core:Subsidiary1 2016-01-01 2016-12-31 03537549 core:Subsidiary2 2016-01-01 2016-12-31 03537549 countries:AllCountries 2016-01-01 2016-12-31 03537549 2015-12-31 03537549 core:FurnitureFittingsToolsEquipment 2015-12-31 03537549 core:LandBuildings 2015-12-31 03537549 core:MotorVehicles 2015-12-31 03537549 2015-01-01 2015-12-31 03537549 2015-12-31 03537549 core:RetainedEarningsAccumulatedLosses 2015-12-31 03537549 core:ShareCapital 2015-12-31 03537549 core:SharePremium 2015-12-31 03537549 core:CurrentFinancialInstruments 2015-12-31 03537549 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 03537549 core:Non-currentFinancialInstruments 2015-12-31 03537549 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 03537549 core:FurnitureFittingsToolsEquipment 2015-12-31 03537549 core:LandBuildings 2015-12-31 03537549 core:MotorVehicles 2015-12-31 03537549 core:Subsidiary1 2015-01-01 2015-12-31 03537549 core:Subsidiary2 2015-01-01 2015-12-31 iso4217:GBP xbrli:pure

Registration number: 03537549

FINANCIAL PERIOD DATA REFRESH REQUIRED
Select the Refresh button on the Summary or Disclosure tab

Auger Torque Europe Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

 

Auger Torque Europe Limited

(Registration number: 03537549)
Balance Sheet as at 31 December 2016

Note

2016
 £

2015
 £

Fixed assets

 

Tangible assets

4

195,938

188,787

Investments

5

1,199,562

1,199,562

 

1,395,500

1,388,349

Current assets

 

Stocks

6

1,021,595

1,196,908

Debtors

7

772,806

1,026,383

Cash at bank and in hand

 

1,133,223

165,440

 

2,927,624

2,388,731

Creditors: Amounts falling due within one year

8

(555,459)

(949,831)

Net current assets

 

2,372,165

1,438,900

Total assets less current liabilities

 

3,767,665

2,827,249

Creditors: Amounts falling due after more than one year

8

(6,877)

(13,918)

Provisions

(2,000)

(2,000)

Deferred tax liabilities

(19,939)

(26,801)

Net assets

 

3,738,849

2,784,530

Capital and reserves

 

Called up share capital

10,000

10,000

Share premium reserve

3,998

3,998

Profit and loss account

3,724,851

2,770,532

Total equity

 

3,738,849

2,784,530

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Auger Torque Europe Limited

(Registration number: 03537549)
Balance Sheet as at 31 December 2016

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 June 2017 and signed on its behalf by:
 

A Brydon

Director

 

Auger Torque Europe Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

 

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Shipton Downs Farm
Hazleton
Cheltenham
GL54 4DX

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pound Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Name of parent of group

These financial statements are consolidated in the financial statements of Lifco AB.

The financial statements of Lifco AB may be obtained from the company's registered office..

Exemption from preparing group accounts

The financial statements contain information about Auger Torque Europe Limited as an individual company and do not contain consolidated financial information as the parent of a group.

The company is exempt under section 400 of the Companies Act 2006 from the requirement to prepare consolidated financial statements as it and its subsidiary undertakings are included by full consolidation in the consolidated financial statements of its ultimate parent, Lifco AB, a company incorporated in Sweden.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property

10% straight line

Plant and machinery

25% reducing balance

Fixtures, fittings and equipment

10%-33% reducing balance

Motor vehicles

25% reducing balance

 

Auger Torque Europe Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the average cost method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

Auger Torque Europe Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments


Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

2016
 No.

2015
 No.

Production

9

9

Administration and support

17

17

26

26

 

Auger Torque Europe Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

 

4

Tangible assets

Leasehold land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost

At 1 January 2016

140,362

239,366

76,371

456,099

Additions

15,775

40,477

-

56,252

Disposals

-

-

(13,757)

(13,757)

At 31 December 2016

156,137

279,843

62,614

498,594

Depreciation

At 1 January 2016

61,951

169,730

35,631

267,312

Charge for the year

14,908

23,787

10,185

48,880

Eliminated on disposal

-

-

(13,536)

(13,536)

At 31 December 2016

76,859

193,517

32,280

302,656

Carrying amount

At 31 December 2016

79,278

86,326

30,334

195,938

At 31 December 2015

78,411

69,636

40,740

188,787

 

5

Investments

2016
£

2015
£

Investments in subsidiaries

1,199,562

1,199,562

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2016

2015

Subsidiary undertakings

Auger Torque China Mfg

China

Ordinary

51%

51%

         

Auger Torque Australia Limited

Australia

Ordinary

100%

100%

         

The principal activity of Auger Torque China Mfg is manufacturing.

The principal activity of Auger Torque Australia Limited is manufacturing and distribution.

 

Auger Torque Europe Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

 

6

Stocks

2016
 £

2015
 £

Finished goods and goods for resale

1,021,595

1,196,908

 

7

Debtors

2016
 £

2015
 £

Trade debtors

730,257

526,463

Amounts owed by related parties

-

374,116

Other debtors

500

57,578

Prepayments

42,049

68,226

772,806

1,026,383

 

8

Creditors

Note

2016
 £

2015
 £

Due within one year

 

Loans and borrowings

9

7,041

241,914

Trade creditors

 

376,145

611,505

Social security and other taxes

 

19,534

24,426

Outstanding defined contribution pension costs

 

965

456

Accrued expenses

 

130,477

71,530

Corporation tax liability

21,297

-

 

555,459

949,831

Due after one year

 

Loans and borrowings

9

6,877

13,918

 

Auger Torque Europe Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

 

9

Loans and borrowings

2016
£

2015
£

Current loans and borrowings

Bank overdrafts

-

235,354

Finance lease liabilities

7,041

6,560

7,041

241,914

2016
£

2015
£

Non-current loans and borrowings

Finance lease liabilities

6,877

13,918

 

10

Parent and ultimate parent undertaking

The company's immediate parent is Kinshofer Gmbh, incorporated in Germany.

  These financial statements are available upon request from Hauptstrasse 76, 83666 Waakirchen/Marienstein

 
The company's ultimate parent company is Lifco AB, incorporated in Sweden. Its financial statements can be obtained from Verkmästaregatan 1 745 85 Enköping, Sweden.