ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2014.0.91 2014.0.91 2016-09-302016-09-30trueNo description of principal activityfalse2015-10-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true 08228631 2015-10-01 2016-09-30 08228631 2014-10-01 2015-09-30 08228631 2016-09-30 08228631 2015-09-30 08228631 c:Director2 2015-10-01 2016-09-30 08228631 d:Buildings 2015-10-01 2016-09-30 08228631 d:Buildings 2015-09-30 08228631 d:Buildings d:OwnedOrFreeholdAssets 2015-10-01 2016-09-30 08228631 d:FurnitureFittings 2015-10-01 2016-09-30 08228631 d:FurnitureFittings 2016-09-30 08228631 d:FurnitureFittings 2015-09-30 08228631 d:FurnitureFittings d:OwnedOrFreeholdAssets 2015-10-01 2016-09-30 08228631 d:OwnedOrFreeholdAssets 2015-10-01 2016-09-30 08228631 d:FreeholdInvestmentProperty 2016-09-30 08228631 d:FreeholdInvestmentProperty 2 2015-10-01 2016-09-30 08228631 d:FreeholdInvestmentProperty 3 2015-10-01 2016-09-30 08228631 d:Non-currentFinancialInstruments 2016-09-30 08228631 d:Non-currentFinancialInstruments 2015-09-30 08228631 d:CurrentFinancialInstruments d:WithinOneYear 2016-09-30 08228631 d:CurrentFinancialInstruments d:WithinOneYear 2015-09-30 08228631 d:Non-currentFinancialInstruments d:AfterOneYear 2016-09-30 08228631 d:Non-currentFinancialInstruments d:AfterOneYear 2015-09-30 08228631 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-09-30 08228631 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2015-09-30 08228631 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2016-09-30 08228631 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2015-09-30 08228631 d:ShareCapital 2016-09-30 08228631 d:ShareCapital 2015-09-30 08228631 d:RetainedEarningsAccumulatedLosses 2016-09-30 08228631 d:RetainedEarningsAccumulatedLosses 2015-09-30 08228631 d:OtherDeferredTax 2016-09-30 08228631 c:OrdinaryShareClass1 2015-10-01 2016-09-30 08228631 c:OrdinaryShareClass1 2016-09-30 08228631 c:FRS102 2015-10-01 2016-09-30 08228631 c:AuditExempt-NoAccountantsReport 2015-10-01 2016-09-30 08228631 c:AbridgedAccounts 2015-10-01 2016-09-30 08228631 c:PrivateLimitedCompanyLtd 2015-10-01 2016-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08228631
















UDS PROPERTIES THREE LIMITED




FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2016




















These financial statements have not been audited as the company is exempt under s477 of the Companies Act 2006 from the requirement to obtain an audit of its financial statements.












UDS PROPERTIES THREE LIMITED
REGISTERED NUMBER:08228631

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2016

2016
2015
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
2,450
268,867

Investments
  
278,980
-

  
281,430
268,867

CURRENT ASSETS
  

Debtors
  
98
24

Cash at bank and in hand
  
2,754
2,604

  
2,852
2,628

Creditors: amounts falling due within one year
  
(19,348)
(9,777)

NET CURRENT LIABILITIES
  
 
 
(16,496)
 
 
(7,149)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
264,934
261,718

Creditors: amounts falling due after more than one year
  
(271,336)
(295,788)

Provisions for liabilities
  
(1,381)
-

NET LIABILITIES
  
(7,783)
(34,070)

Page 1


UDS PROPERTIES THREE LIMITED
REGISTERED NUMBER:08228631
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2016

2016
2015
Note
£
£

CAPITAL AND RESERVES
  

Called up share capital 
 9 
24
24

Profit and loss account
  
(7,807)
(34,094)

  
(7,783)
(34,070)


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 June 2017.



J T Jackson
Director
The notes on pages 3 to 9 form part of these financial statements.

Page 2


UDS PROPERTIES THREE LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016

1.


GENERAL INFORMATION

The company is a private company, limited by shares and registered in England within the United Kingdom.  The registered number is 08228631 and address of the registered office is 14 Backfields Lane, Bristol BS2 8QW.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
Information on the impact of first-time adoption of FRS 102 is given in note 10.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company accounting policies.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
·the amount of revenue can be measured reliably;
·it is probable that the company will receive the consideration due under the contract;
·the stage of completion of the contract at the end of the reporting period can be measured reliably; and
·the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3


UDS PROPERTIES THREE LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016

2.ACCOUNTING POLICIES (continued)


2.3
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
15%
straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of income and retained earnings.

 
2.5

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

FINANCIAL INSTRUMENTS

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.8

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

FINANCE COSTS

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4


UDS PROPERTIES THREE LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016

2.ACCOUNTING POLICIES (continued)

 
2.10

BORROWING COSTS

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.11

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.12

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
·The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
·Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 4 (2015:4).

Page 5


UDS PROPERTIES THREE LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016

4.


TANGIBLE FIXED ASSETS





Freehold property
Fixtures and fittings
Total

£
£
£



COST OR VALUATION


At 1 October 2015
270,854
3,500
274,354


Transfers between classes
(270,854)
-
(270,854)



At 30 September 2016

-
3,500
3,500



DEPRECIATION


At 1 October 2015
4,962
525
5,487


Charge for the year on owned assets
(4,962)
525
(4,437)



At 30 September 2016

-
1,050
1,050



NET BOOK VALUE



At 30 September 2016
-
2,450
2,450



At 30 September 2015
265,892
2,975
268,867




The net book value of land and buildings may be further analysed as follows:


2016
2015
£
£

Freehold
-
265,892

-
265,892


Page 6


UDS PROPERTIES THREE LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016

5.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


Surplus on revaluation
13,088


Transfers between classes
265,892



AT 30 SEPTEMBER 2016
278,980




If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2016
2015
£
£


Historic cost
270,854
270,854

270,854
270,854


6.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2016
2015
£
£

Bank loans
155,161
163,798

Other creditors
116,175
131,990

271,336
295,788



Secured loans

Security has been provided by the way of fixed and floating charges over the property against bank loans provided to the company totaling £163,761 (2015 - £172,378). 

Page 7


UDS PROPERTIES THREE LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016

7.


LOANS


Analysis of the maturity of loans is given below:


2016
2015
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
8,600
8,580


8,600
8,580


AMOUNTS FALLING DUE 2-5 YEARS

Bank loans
34,400
34,320


34,400
34,320

AMOUNTS FALLING DUE AFTER MORE THAN 5 YEARS

Bank loans
120,761
129,478

120,761
129,478

163,761
172,378



8.


DEFERRED TAXATION



2016


£






Charged to profit or loss
1,381



AT END OF YEAR
1,381

The deferred taxation balance is made up as follows:

2016
£


Revaluation of investment property
1,381

1,381

Page 8


UDS PROPERTIES THREE LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016

9.


SHARE CAPITAL

2016
2015
£
£
SHARES CLASSIFIED AS EQUITY

ALLOTTED, CALLED UP AND FULLY PAID



24 Ordinary shares of £1 each
24
24


10.


FIRST TIME ADOPTION OF FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 9