ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2016-09-302016-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueproduction of electricityfalse2015-10-01 09219520 2015-10-01 2016-09-30 09219520 2014-09-16 2015-09-30 09219520 2016-09-30 09219520 2015-09-30 09219520 2014-09-16 09219520 c:Director3 2015-10-01 2016-09-30 09219520 d:PlantMachinery 2015-10-01 2016-09-30 09219520 d:PlantMachinery 2016-09-30 09219520 d:PlantMachinery 2015-09-30 09219520 d:PlantMachinery d:OwnedOrFreeholdAssets 2015-10-01 2016-09-30 09219520 d:CurrentFinancialInstruments 2016-09-30 09219520 d:CurrentFinancialInstruments 2015-09-30 09219520 d:ShareCapital 2016-09-30 09219520 d:ShareCapital 2015-09-30 09219520 d:ShareCapital 2014-09-16 09219520 d:RetainedEarningsAccumulatedLosses 2015-10-01 2016-09-30 09219520 d:RetainedEarningsAccumulatedLosses 2016-09-30 09219520 d:RetainedEarningsAccumulatedLosses 2014-09-16 2015-09-30 09219520 d:RetainedEarningsAccumulatedLosses 2015-09-30 09219520 d:AcceleratedTaxDepreciationDeferredTax 2016-09-30 09219520 c:FRS102 2015-10-01 2016-09-30 09219520 c:AuditExempt-NoAccountantsReport 2015-10-01 2016-09-30 09219520 c:FullAccounts 2015-10-01 2016-09-30 09219520 c:PrivateLimitedCompanyLtd 2015-10-01 2016-09-30 iso4217:GBP xbrli:pure
Registered number: 09219520






EMGEN SOLAR 1288 LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016










img151b.png

 
EMGEN SOLAR 1288 LIMITED
REGISTERED NUMBER:09219520

BALANCE SHEET
AS AT 30 SEPTEMBER 2016

2016
2015
Note
£
£

  

Fixed assets
  

Tangible assets
 5 
4,146,534
203,961

  
4,146,534
203,961

Current assets
  

Debtors: amounts falling due within one year
 6 
324,451
5,551

Cash at bank and in hand
 7 
69,083
112

  
393,534
5,663

Creditors: amounts falling due within one year
 8 
(4,055,649)
(212,278)

Net current liabilities
  
 
 
(3,662,115)
 
 
(206,615)

Total assets less current liabilities
  
484,419
(2,654)

  

Provisions for liabilities
  

Deferred taxation
 9 
(37,098)
-

  
 
 
(37,098)
 
 
-

  

Net assets excluding pension asset
  
447,321
(2,654)

Net assets/(liabilities)
  
447,321
(2,654)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
447,320
(2,655)

  
447,321
(2,654)


Page 1

 
EMGEN SOLAR 1288 LIMITED
REGISTERED NUMBER:09219520
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2016

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
C Linder
Director

Date: 26 June 2017
Page 2

 
EMGEN SOLAR 1288 LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2016


Called up share capital
Profit and loss account
Total equity

£
£
£


At 16 September 2014
1
-
1


Comprehensive income for the period

Loss for the period
-
(2,655)
(2,655)



At 1 October 2015
1
(2,655)
(2,654)


Comprehensive income for the year

Profit for the year
-
449,975
449,975


At 30 September 2016
1
447,320
447,321

Page 3

 
EMGEN SOLAR 1288 LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016

1.


General information

Emgen Solar 1288 Limited is a company limited by shares, incorporated in England and Wales.  Its registered office is 51 Lincoln's Inn Fields, London, England, WC2A 3NA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
5%
straight line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Page 4

 
EMGEN SOLAR 1288 LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016

2.Accounting policies (continued)

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

Page 5

 
EMGEN SOLAR 1288 LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016

2.Accounting policies (continued)

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.12

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2015 -2).

Page 6

 
EMGEN SOLAR 1288 LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016

5.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 October 2015
203,961


Additions
4,098,072



At 30 September 2016

4,302,033



Depreciation


Charge for the year on owned assets
155,499



At 30 September 2016

155,499



Net book value



At 30 September 2016
4,146,534



At 30 September 2015
203,961


6.


Debtors

2016
2015
£
£


Trade debtors
76,118
-

Other debtors
-
5,551

Prepayments and accrued income
248,333
-

324,451
5,551



7.


Cash and cash equivalents

2016
2015
£
£

Cash at bank and in hand
69,083
112

69,083
112


Page 7

 
EMGEN SOLAR 1288 LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016

8.


Creditors: Amounts falling due within one year

2016
2015
£
£

Trade creditors
112
112,550

Amounts owed to group undertakings
3,900,165
-

Other taxation and social security
4,287
-

Other creditors
-
97,837

Accruals and deferred income
151,085
1,891

4,055,649
212,278



9.


Deferred taxation



2016


£






Charged to profit or loss
(37,098)



At end of year
(37,098)

The deferred taxation balance is made up as follows:

2016
£


Accelerated capital allowances
(37,098)

(37,098)


10.


Related party transactions

During the year the company was released from a loan due to its former parent company, Emgen Limited, of £94,785 (2015: £nil).


11.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 8