GROWTHDECK_LIMITED - Accounts


Company Registration No. 09801754 (England and Wales)
GROWTHDECK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
GROWTHDECK LIMITED
COMPANY INFORMATION
Directors
Mr S P Emary
(Appointed 3 February 2016)
Mr D C Harding
(Appointed 8 July 2016)
Mr G J Robins
(Appointed 3 February 2016)
Mr J R Wrighton
(Appointed 3 February 2016)
Mr Y Sun
(Appointed 26 May 2016)
Mr G M Brown
(Appointed 1 January 2017)
Secretary
EMW Secretaries Limited
Company number
09801754
Registered office
Seebeck House
1 Seebeck Place
Knowlhill
Milton Keynes
MK5 8FR
Accountants
Essendon Accounts & Tax Limited
3 Warren Yard
Warren Park
Stratford Road
Milton Keynes
MK12 5NW
GROWTHDECK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
GROWTHDECK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
Notes
£
£
Fixed assets
Tangible assets
3
1,259
Investments
4
1
1,260
Current assets
Debtors
5
600,585
Cash at bank and in hand
28,455
629,040
Creditors: amounts falling due within one year
6
(278,953)
Net current assets
350,087
Total assets less current liabilities
351,347
Capital and reserves
Called up share capital
7
512,532
Share premium account
4,568,906
Profit and loss reserves
(4,730,091)
Total equity
351,347

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

T he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 .he members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 30 June 2017 and are signed on its behalf by:
Mr S P Emary
Director
Company Registration No. 09801754
GROWTHDECK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2016
- 2 -
1
Accounting policies
Company information

Growthdeck Limited is a private company limited by shares incorporated in England and Wales. The registered office is Seebeck House, 1 Seebeck Place, Knowlhill, Milton Keynes, MK5 8FR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Reporting period

The company incorporated on 30 September 2015 and has prepared accounts up to 31 December 2016 to reflect its first period of trading.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business , and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income., and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

GROWTHDECK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 3 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

GROWTHDECK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 7.

GROWTHDECK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2016
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 30 September 2015
-
Additions
1,416
At 31 December 2016
1,416
Depreciation and impairment
At 30 September 2015
-
Depreciation charged in the period
157
At 31 December 2016
157
Carrying amount
At 31 December 2016
1,259
4
Fixed asset investments
2016
£
Investments
1

On 8th July 2016 the Company acquired the entire share capital of Radius Equity Limited (“REL”) for a consideration of £3,902,704, satisfied by the issue of shares in the Company. Following the acquisition, elements of the REL business were combined with those of the Company. Having incorporated these elements of the REL business into those of the Company, the carrying value of the remaining element of the REL business has been assessed at £1 and the investment consideration has therefore been impaired by £3,902,703.

 

GROWTHDECK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2016
4
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 30 September 2015
-
Additions
3,902,704
At 31 December 2016
3,902,704
Impairment
At 30 September 2015
-
Impairment losses
3,902,703
At 31 December 2016
3,902,703
Carrying amount
At 31 December 2016
1
5
Debtors
2016
Amounts falling due within one year:
£
Other debtors
600,585

Included within other debtors are amounts totalling £571,457 owing from Radius Equity Limited, a company of which Growthdeck Limited is the 100% shareholder.

6
Creditors: amounts falling due within one year
2016
£
Trade creditors
54,140
Other taxation and social security
24,979
Other creditors
199,834
278,953
GROWTHDECK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2016
- 7 -
7
Called up share capital
2016
£
Ordinary share capital
Issued and fully paid
249,344 Ordinary of 1p each
2,493
510,039 Ordinary A of £1 each
510,039
512,532
2016-12-31falseCCH SoftwareCCH Accounts Production 2017.1102015-09-30098017542015-09-302016-12-3109801754bus:Director12015-09-302016-12-3109801754bus:Director22015-09-302016-12-3109801754bus:Director32015-09-302016-12-3109801754bus:Director42015-09-302016-12-3109801754bus:Director52015-09-302016-12-3109801754bus:Director62015-09-302016-12-3109801754bus:CompanySecretary12015-09-302016-12-3109801754bus:RegisteredOffice2015-09-302016-12-31098017542016-12-3109801754core:OtherPropertyPlantEquipment2016-12-3109801754core:CurrentFinancialInstruments2016-12-3109801754core:ShareCapital2016-12-3109801754core:SharePremium2016-12-3109801754core:RetainedEarningsAccumulatedLosses2016-12-3109801754core:ComputerEquipment2015-09-302016-12-3109801754core:OtherPropertyPlantEquipment2015-09-302016-12-3109801754core:Non-currentFinancialInstruments2016-12-3109801754bus:PrivateLimitedCompanyLtd2015-09-302016-12-3109801754bus:FRS1022015-09-302016-12-3109801754bus:AuditExemptWithAccountantsReport2015-09-302016-12-3109801754bus:FullAccounts2015-09-302016-12-31xbrli:purexbrli:sharesiso4217:GBP