Kingston Landscape Group Limited - Period Ending 2016-12-31

Kingston Landscape Group Limited - Period Ending 2016-12-31


Kingston Landscape Group Limited 4625750 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is the provision of commercial landscaping services. Digita Accounts Production Advanced 6.17.8165.0 Software true 4625750 2016-01-01 2016-12-31 4625750 2016-12-31 4625750 core:RetainedEarningsAccumulatedLosses 2016-12-31 4625750 core:ShareCapital 2016-12-31 4625750 core:CurrentFinancialInstruments 2016-12-31 4625750 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 4625750 core:Non-currentFinancialInstruments 2016-12-31 4625750 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 4625750 core:FurnitureFittingsToolsEquipment 2016-12-31 4625750 core:MotorVehicles 2016-12-31 4625750 core:OtherPropertyPlantEquipment 2016-12-31 4625750 bus:SmallEntities 2016-01-01 2016-12-31 4625750 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 4625750 bus:FullAccounts 2016-01-01 2016-12-31 4625750 bus:RegisteredOffice 2016-01-01 2016-12-31 4625750 bus:Director1 2016-01-01 2016-12-31 4625750 bus:Director3 2016-01-01 2016-12-31 4625750 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 4625750 core:FurnitureFittings 2016-01-01 2016-12-31 4625750 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 4625750 core:MotorVehicles 2016-01-01 2016-12-31 4625750 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 4625750 core:PlantMachinery 2016-01-01 2016-12-31 4625750 core:KeyManagementPersonnel 2016-01-01 2016-12-31 4625750 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-01-01 2016-12-31 4625750 countries:AllCountries 2016-01-01 2016-12-31 4625750 2015-12-31 4625750 core:FurnitureFittingsToolsEquipment 2015-12-31 4625750 core:MotorVehicles 2015-12-31 4625750 core:OtherPropertyPlantEquipment 2015-12-31 4625750 2015-01-01 2015-12-31 4625750 2015-12-31 4625750 core:RetainedEarningsAccumulatedLosses 2015-12-31 4625750 core:ShareCapital 2015-12-31 4625750 core:CurrentFinancialInstruments 2015-12-31 4625750 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 4625750 core:Non-currentFinancialInstruments 2015-12-31 4625750 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 4625750 core:FurnitureFittingsToolsEquipment 2015-12-31 4625750 core:MotorVehicles 2015-12-31 4625750 core:OtherPropertyPlantEquipment 2015-12-31 iso4217:GBP xbrli:pure

Registration number: 4625750

Kingston Landscape Group Limited

Unaudited Financial Statements

for the Year Ended 31 December 2016

Landmark Accountants Limited
Chartered Accountants
Hamilton House
25 High Street
Rickmansworth
Hertfordshire
WD3 1ET

 

Kingston Landscape Group Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Kingston Landscape Group Limited

Company Information

Directors

Mr S Evans

Mrs A Evans

Registered office

Bridge Farm Nursery
Hospital Bridge Road
Whitton
Twickenham
Middlesex
TW2 6LH

Accountants

Landmark Accountants Limited
Chartered Accountants
Hamilton House
25 High Street
Rickmansworth
Hertfordshire
WD3 1ET

 

Kingston Landscape Group Limited

(Registration number: 4625750)
Balance Sheet as at 31 December 2016

Note

2016

2015

   

£

£

£

£

Fixed assets

   

 

Tangible assets

4

 

421,371

 

437,218

Current assets

   

 

Stocks

5

164,811

 

156,707

 

Debtors

6

1,246,082

 

1,318,234

 

Cash at bank and in hand

 

426,074

 

306,730

 

 

1,836,967

 

1,781,671

 

Creditors: Amounts falling due within one year

7

(1,067,722)

 

(1,097,696)

 

Net current assets

   

769,245

 

683,975

Total assets less current liabilities

   

1,190,616

 

1,121,193

Creditors: Amounts falling due after more than one year

7

 

(111,789)

 

(189,005)

Provisions for liabilities

 

(78,000)

 

(78,000)

Net assets

   

1,000,827

 

854,188

Capital and reserves

   

 

Called up share capital

2

 

2

 

Profit and loss account

1,000,825

 

854,186

 

Total equity

   

1,000,827

 

854,188

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Kingston Landscape Group Limited

(Registration number: 4625750)
Balance Sheet as at 31 December 2016

Approved and authorised by the Board on 30 June 2017 and signed on its behalf by:
 

.........................................

Mr S Evans

Director

 

Kingston Landscape Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Bridge Farm Nursery
Hospital Bridge Road
Whitton
Twickenham
Middlesex
TW2 6LH

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £0.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Fixtures and fittings

25% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Kingston Landscape Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Trade debtors

Trade debtors are amounts due from customers in the ordinary course of business.

Trade debtors are recognised at the transaction price less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the transaction.

Stocks

Stock is valued at the lower of cost and net realisable value, after due regards for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Trade creditors

Trade creditors are recognised at the transaction price, and are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer the settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non current- liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Kingston Landscape Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Foreign currency

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 71 (2015 - 50).

 

Kingston Landscape Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

48,669

570,472

294,334

913,475

Additions

16,677

83,799

26,017

126,493

Disposals

-

(18,800)

-

(18,800)

At 31 December 2016

65,346

635,471

320,351

1,021,168

Depreciation

At 1 January 2016

29,832

275,944

170,481

476,257

Charge for the year

8,878

94,582

37,468

140,928

Eliminated on disposal

-

(17,388)

-

(17,388)

At 31 December 2016

38,710

353,138

207,949

599,797

Carrying amount

At 31 December 2016

26,636

282,333

112,402

421,371

At 31 December 2015

18,837

294,529

123,852

437,218

5

Stocks

2016
£

2015
£

Other inventories

164,811

156,707

6

Debtors

2016
£

2015
£

Trade debtors

544,097

620,290

Other debtors

701,985

697,944

1,246,082

1,318,234

 

Kingston Landscape Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

7

Creditors

Note

2016
£

2015
£

Due within one year

 

Hire purchase contracts

8

127,073

143,476

Trade creditors

 

661,353

463,483

Taxation and social security

 

169,810

182,170

Other creditors

 

109,486

308,567

 

1,067,722

1,097,696

Due after one year

 

Hire purchase contracts

8

111,789

189,005

8

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Hire purchase contracts

111,789

189,005

2016
£

2015
£

Current loans and borrowings

Hire purchase contracts

127,073

143,476

9

Related party transactions

Key management personnel

S&A Evans, the directors

Summary of transactions with key management

The directors operate a directors' loan account.
 During the year, the directors were paid dividends of £25,000 (2015: £nil). £Nil (2015: £11,948) of interest payments were paid to the directors during the year. At the balance sheet date, the amount due to S&A Evans was £78,239 (2015: £235,936).

10

Transition to FRS 102

This is the first year that the company has presented its financial statements under FRS 102 section 1A. Following transition to FRS 102 section 1A, no comparative figures were identified to be restated. As a result, it was not deemed necessary to present tables reconciling the transition within these financial statements. The date of transition to FRS 102 section 1A was 1st January 2015.