Care Dynamics Limited - Accounts to registrar - small 17.1.1

Care Dynamics Limited - Accounts to registrar - small 17.1.1


IRIS Accounts Production v17.1.1.60 06216781 director 1.4.16 31.3.17 31.3.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure062167812016-03-31062167812017-03-31062167812016-04-012017-03-31062167812015-03-31062167812015-04-012016-03-31062167812016-03-3106216781ns15:EnglandWales2016-04-012017-03-3106216781ns14:PoundSterling2016-04-012017-03-3106216781ns10:Director12016-04-012017-03-3106216781ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3106216781ns10:SmallEntities2016-04-012017-03-3106216781ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3106216781ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3106216781ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3106216781ns10:FullAccounts2016-04-012017-03-3106216781ns10:RegisteredOffice2016-04-012017-03-3106216781ns5:CurrentFinancialInstruments2017-03-3106216781ns5:CurrentFinancialInstruments2016-03-3106216781ns5:Non-currentFinancialInstruments2017-03-3106216781ns5:Non-currentFinancialInstruments2016-03-3106216781ns5:ShareCapital2017-03-3106216781ns5:ShareCapital2016-03-3106216781ns5:RetainedEarningsAccumulatedLosses2017-03-3106216781ns5:RetainedEarningsAccumulatedLosses2016-03-3106216781ns5:LandBuildingsns5:ShortLeaseholdAssets2016-04-012017-03-3106216781ns5:PlantMachinery2016-04-012017-03-3106216781ns5:FurnitureFittings2016-04-012017-03-3106216781ns5:MotorVehicles2016-04-012017-03-3106216781ns5:ComputerEquipment2016-04-012017-03-3106216781ns5:LandBuildingsns5:ShortLeaseholdAssets2016-03-3106216781ns5:PlantMachinery2016-03-3106216781ns5:FurnitureFittings2016-03-3106216781ns5:LandBuildingsns5:ShortLeaseholdAssets2017-03-3106216781ns5:PlantMachinery2017-03-3106216781ns5:FurnitureFittings2017-03-3106216781ns5:LandBuildingsns5:ShortLeaseholdAssets2016-03-3106216781ns5:PlantMachinery2016-03-3106216781ns5:FurnitureFittings2016-03-3106216781ns5:MotorVehicles2016-03-3106216781ns5:ComputerEquipment2016-03-3106216781ns5:MotorVehicles2017-03-3106216781ns5:ComputerEquipment2017-03-3106216781ns5:MotorVehicles2016-03-3106216781ns5:ComputerEquipment2016-03-3106216781ns5:AdditionsToInvestments2017-03-3106216781ns5:CostValuation2017-03-3106216781ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3106216781ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3106216781ns10:Director112016-03-3106216781ns10:Director112015-03-3106216781ns10:Director112016-04-012017-03-3106216781ns10:Director112015-04-012016-03-3106216781ns10:Director112017-03-3106216781ns10:Director112016-03-31


REGISTERED NUMBER: 06216781 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2017

FOR

CARE DYNAMICS LIMITED

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 March 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CARE DYNAMICS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 March 2017







DIRECTOR: J I G Beukes





REGISTERED OFFICE: 1 Winchester Place
North Street
Poole
Dorset
BH15 1NX





REGISTERED NUMBER: 06216781 (England and Wales)





ACCOUNTANTS: ADDICUS
Chartered Accountants
1 Winchester Place
North Street
Poole
Dorset
BH15 1NX

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

BALANCE SHEET
31 March 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 36,568 30,459
Investments 5 100,000 -
136,568 30,459

CURRENT ASSETS
Debtors 6 241,913 168,398
Prepayments and accrued income 16,590 15,552
Cash at bank 8,425 33,676
266,928 217,626
CREDITORS
Amounts falling due within one year 7 130,756 133,288
NET CURRENT ASSETS 136,172 84,338
TOTAL ASSETS LESS CURRENT
LIABILITIES

272,740

114,797

CREDITORS
Amounts falling due after more than one
year

8

(100,375

)

-

PROVISIONS FOR LIABILITIES (6,288 ) (4,917 )

ACCRUALS AND DEFERRED INCOME (6,947 ) (3,938 )
NET ASSETS 159,130 105,942

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 159,030 105,842
SHAREHOLDERS' FUNDS 159,130 105,942

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

BALANCE SHEET - continued
31 March 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 19 June 2017 and were signed by:





J I G Beukes - Director


CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 March 2017


1. STATUTORY INFORMATION

Care Dynamics Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year,
exclusive of value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Straight line over 3 - 10 years
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have
been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 138 .

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 March 2017


4. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 April 2016 3,055 2,219 24,268
Additions - - 698
At 31 March 2017 3,055 2,219 24,966
DEPRECIATION
At 1 April 2016 915 978 16,825
Charge for year 305 311 2,041
At 31 March 2017 1,220 1,289 18,866
NET BOOK VALUE
At 31 March 2017 1,835 930 6,100
At 31 March 2016 2,140 1,241 7,443

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2016 2,500 56,217 88,259
Additions - 17,310 18,008
At 31 March 2017 2,500 73,527 106,267
DEPRECIATION
At 1 April 2016 625 38,457 57,800
Charge for year 469 8,773 11,899
At 31 March 2017 1,094 47,230 69,699
NET BOOK VALUE
At 31 March 2017 1,406 26,297 36,568
At 31 March 2016 1,875 17,760 30,459

5. FIXED ASSET INVESTMENTS
Other
loans
£   
New in year 100,000
At 31 March 2017 100,000

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 March 2017


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Other debtors 35,187 33,749
Discounted debts 105,910 28,271
Directors' current accounts 100,816 106,378
241,913 168,398

Discounted debts subject to limited recourse financing, represent debts discounted with financial
institutions, subject to strictly limited recourse in that the majority of the cash received on discounting
is not returnable. The company does not intend to make good any losses over the agreed recourse
limit and the financial institutions concerned have confirmed their acceptance in writing.

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Other loans 26,280 -
Trade creditors 15,499 24,173
Tax 36,134 30,080
Social security and other taxes 38,204 27,269
VAT 14,403 10,144
Other creditors 236 41,622
130,756 133,288

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Other loans - 1-2 years 29,584 -
Other loans - 2-5 years 70,791 -
100,375 -

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2017 and
31 March 2016:

2017 2016
£    £   
J I G Beukes
Balance outstanding at start of year 106,378 113,893
Amounts advanced 134,438 112,485
Amounts repaid (140,000 ) (120,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 100,816 106,378

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is J I G Beukes.