Pentland Medical Ltd. - Accounts to registrar - small 17.1.1

Pentland Medical Ltd. - Accounts to registrar - small 17.1.1


IRIS Accounts Production v17.1.1.60 SC223422 Board of Directors 1.1.16 31.12.16 31.12.16 false true false false false true false A Ordinary 1.00000 B Ordinary 1.00000 C Ordinary 1.00000 D Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC2234222015-12-31SC2234222016-12-31SC2234222016-01-012016-12-31SC2234222014-12-31SC2234222015-01-012015-12-31SC2234222015-12-31SC223422ns15:Scotland2016-01-012016-12-31SC223422ns14:PoundSterling2016-01-012016-12-31SC223422ns10:Director12016-01-012016-12-31SC223422ns10:PrivateLimitedCompanyLtd2016-01-012016-12-31SC223422ns10:SmallEntities2016-01-012016-12-31SC223422ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-31SC223422ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-31SC223422ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-31SC223422ns10:FullAccounts2016-01-012016-12-31SC22342212016-01-012016-12-31SC223422ns10:OrdinaryShareClass12016-01-012016-12-31SC223422ns10:OrdinaryShareClass22016-01-012016-12-31SC223422ns10:OrdinaryShareClass32016-01-012016-12-31SC223422ns10:OrdinaryShareClass42016-01-012016-12-31SC223422ns10:Director22016-01-012016-12-31SC223422ns10:Director32016-01-012016-12-31SC223422ns10:RegisteredOffice2016-01-012016-12-31SC223422ns5:CurrentFinancialInstruments2016-12-31SC223422ns5:CurrentFinancialInstruments2015-12-31SC223422ns5:ShareCapital2016-12-31SC223422ns5:ShareCapital2015-12-31SC223422ns5:RetainedEarningsAccumulatedLosses2016-12-31SC223422ns5:RetainedEarningsAccumulatedLosses2015-12-31SC223422ns5:IntangibleAssetsOtherThanGoodwill2016-01-012016-12-31SC223422ns5:PlantMachinery2016-01-012016-12-31SC223422ns5:FurnitureFittings2016-01-012016-12-31SC223422ns5:MotorVehicles2016-01-012016-12-31SC223422ns5:ComputerEquipment2016-01-012016-12-31SC223422ns5:NetGoodwill2015-12-31SC223422ns5:NetGoodwill2016-01-012016-12-31SC223422ns5:NetGoodwill2016-12-31SC223422ns5:NetGoodwill2015-12-31SC223422ns5:PlantMachinery2015-12-31SC223422ns5:FurnitureFittings2015-12-31SC223422ns5:MotorVehicles2015-12-31SC223422ns5:ComputerEquipment2015-12-31SC223422ns5:PlantMachinery2016-12-31SC223422ns5:FurnitureFittings2016-12-31SC223422ns5:MotorVehicles2016-12-31SC223422ns5:ComputerEquipment2016-12-31SC223422ns5:PlantMachinery2015-12-31SC223422ns5:FurnitureFittings2015-12-31SC223422ns5:MotorVehicles2015-12-31SC223422ns5:ComputerEquipment2015-12-31SC223422ns5:LeasedAssetsHeldAsLessee2016-01-012016-12-31SC223422ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-31SC223422ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-31SC223422ns10:OrdinaryShareClass12016-12-31SC223422ns10:OrdinaryShareClass22016-12-31SC223422ns10:OrdinaryShareClass32016-12-31SC223422ns10:OrdinaryShareClass42016-12-31SC223422ns5:RetainedEarningsAccumulatedLosses2015-12-31SC223422ns5:RetainedEarningsAccumulatedLosses2016-01-012016-12-31SC223422ns10:Director112015-12-31SC223422ns10:Director112014-12-31SC223422ns10:Director112016-01-012016-12-31SC223422ns10:Director112015-01-012015-12-31SC223422ns10:Director112016-12-31SC223422ns10:Director112015-12-31SC2234223ns10:Director32015-12-31SC2234223ns10:Director32014-12-31SC2234223ns10:Director32016-01-012016-12-31SC2234223ns10:Director32015-01-012015-12-31SC2234223ns10:Director32016-12-31SC2234223ns10:Director32015-12-31


REGISTERED NUMBER: SC223422 (Scotland)















Unaudited Financial Statements for the Year Ended 31 December 2016

for

Pentland Medical Ltd.

Pentland Medical Ltd. (Registered number: SC223422)






Contents of the Financial Statements
for the Year Ended 31 December 2016




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Pentland Medical Ltd.

Company Information
for the Year Ended 31 December 2016







DIRECTORS: S Munro
J Munro
R Munro





REGISTERED OFFICE: 157 Broomhall Crescent
Edinburgh
Midlothian
EH12 7PJ





REGISTERED NUMBER: SC223422 (Scotland)





ACCOUNTANTS: One Accounting Ltd
Chartered Management Accountants
Drumsheugh Toll
2 Belford Road
Edinburgh
Midlothian
EH4 3BL

Pentland Medical Ltd. (Registered number: SC223422)

Statement of Financial Position
31 December 2016

31.12.16 31.12.15
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 2,000
Tangible assets 5 14,257 33,352
14,257 35,352

CURRENT ASSETS
Stocks 6 42,254 16,982
Debtors 7 253,296 237,965
Cash at bank and in hand 105,561 143,288
401,111 398,235
CREDITORS
Amounts falling due within one year 8 183,617 258,095
NET CURRENT ASSETS 217,494 140,140
TOTAL ASSETS LESS CURRENT
LIABILITIES

231,751

175,492

PROVISIONS FOR LIABILITIES 1,962 1,462
NET ASSETS 229,789 174,030

CAPITAL AND RESERVES
Called up share capital 9 140 140
Retained earnings 10 229,649 173,890
SHAREHOLDERS' FUNDS 229,789 174,030

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Pentland Medical Ltd. (Registered number: SC223422)

Statement of Financial Position - continued
31 December 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 23 June 2017 and were signed on its
behalf by:





S Munro - Director


Pentland Medical Ltd. (Registered number: SC223422)

Notes to the Financial Statements
for the Year Ended 31 December 2016

1. STATUTORY INFORMATION

Pentland Medical Ltd. is a private company, limited by shares , registered in Scotland. The
company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The principal accounting policies adopted in the preparation of the financial statements are set out
below and have remained unchanged from the previous year, and also have been consistently
applied within the same accounts.
These financial statements for the period ended 31 December 2016 are the first financial statements
that comply with FRS 102 Section 1A small entities. The date of transition is 1 January 2016.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the purchase of contracted commission payments in 2011, is being amortised over its' estimated useful life of 5 years .

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are
measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost
Fixtures and fittings - 25% on reducing balance and 10% on cost
Motor vehicles - 20% on cost
Computer equipments - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have
been enacted or substantively enacted by the statement of financial position date.


Pentland Medical Ltd. (Registered number: SC223422)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling
at the statement of financial position date. Transactions in foreign currencies are translated into
sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into
account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2016
and 31 December 2016 15,000
AMORTISATION
At 1 January 2016 13,000
Charge for year 2,000
At 31 December 2016 15,000
NET BOOK VALUE
At 31 December 2016 -
At 31 December 2015 2,000

Pentland Medical Ltd. (Registered number: SC223422)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipments Totals
£    £    £    £    £   
COST
At 1 January 2016 3,873 15,824 45,998 10,678 76,373
Additions 5,292 - - 307 5,599
Disposals - - (45,998 ) - (45,998 )
At 31 December 2016 9,165 15,824 - 10,985 35,974
DEPRECIATION
At 1 January 2016 1,978 7,276 27,044 6,723 43,021
Charge for year 1,501 2,136 553 2,103 6,293
Eliminated on disposal - - (27,597 ) - (27,597 )
At 31 December 2016 3,479 9,412 - 8,826 21,717
NET BOOK VALUE
At 31 December 2016 5,686 6,412 - 2,159 14,257
At 31 December 2015 1,895 8,548 18,954 3,955 33,352

The motor vehicle net book value of £0 (2015 - £18,954) relates to an asset held under
hire purchase agreement. The depreciation charged to the financial statements in the year in
respect of this asset amounted to £553 (2015 - £9,199).

6. STOCKS
31.12.16 31.12.15
£    £   
Finished goods 42,254 16,982

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Trade debtors 232,861 197,316
Other debtors - S455 3,236 10,187
Other debtors 3,840 3,840
Directors' current accounts - 12,945
Prepayments and accrued income 13,359 13,677
253,296 237,965

Pentland Medical Ltd. (Registered number: SC223422)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Hire purchase contracts - 20,178
Trade creditors 101,091 108,779
Tax 38,471 40,875
Social security and other taxes 6,205 4,864
VAT 27,920 63,288
Other creditors 165 12,000
Credit card 182 2,165
Directors' current accounts 1,626 -
Accrued expenses 7,957 5,946
183,617 258,095

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.16 31.12.15
value: £    £   
10 A Ordinary £1 10 10
10 B Ordinary £1 10 10
10 C Ordinary £1 10 10
10 D Ordinary £1 10 10
100 Ordinary £1 100 100
140 140

10. RESERVES
Retained
earnings
£   

At 1 January 2016 173,890
Profit for the year 143,544
Dividends (87,785 )
At 31 December 2016 229,649

11. CONTINGENT LIABILITIES

At the year end there were no contingent liabilities.

Pentland Medical Ltd. (Registered number: SC223422)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2016
and 31 December 2015:

31.12.16 31.12.15
£    £   
S Munro
Balance outstanding at start of year 12,945 39,465
Amounts advanced 58,505 12,908
Amounts repaid (71,976 ) (39,428 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (526 ) 12,945

R Munro
Balance outstanding at start of year - -
Amounts advanced 9,100 -
Amounts repaid (10,200 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (1,100 ) -

13. RELATED PARTY DISCLOSURES

During the year, total dividends of £68,946 (2015 - £109,264) were paid to the directors .