Sunny Banks Estates Limited - Limited company - abbreviated - 11.6

Sunny Banks Estates Limited - Limited company - abbreviated - 11.6


00932388 1.4.13 31.3.14 31.3.14 Company accounts Private Limited Company FY true false true false true false false Ordinary shares 1.00000 A shares 1.00000 B shares 1.00000 C shares 1.00000 D shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure009323882013-03-31009323882014-03-31009323882013-04-012014-03-31009323882012-03-31009323882012-04-012013-03-31009323882013-03-3100932388ns12:England2013-04-012014-03-3100932388ns14:PoundSterling2013-04-012014-03-3100932388ns7:Director12013-04-012014-03-3100932388ns7:OrdinaryShareClass12013-04-012014-03-3100932388ns7:OrdinaryShareClass22013-04-012014-03-3100932388ns7:OrdinaryShareClass32013-04-012014-03-3100932388ns7:OrdinaryShareClass42013-04-012014-03-3100932388ns7:OrdinaryShareClass52013-04-012014-03-3100932388ns7:Director22013-04-012014-03-3100932388ns7:Director32013-04-012014-03-3100932388ns7:CompanySecretary2013-04-012014-03-3100932388ns7:RegisteredOffice2013-04-012014-03-3100932388ns7:EntityAccountantsOrAuditors2013-04-012014-03-3100932388ns7:EntityBankers2013-04-012014-03-3100932388ns5:InvestmentProperties2014-03-3100932388ns5:InvestmentProperties2013-03-3100932388ns5:FixturesFittings2013-04-012014-03-3100932388ns5:MotorVehicles2013-04-012014-03-3100932388ns5:InvestmentProperties2013-03-3100932388ns7:OrdinaryShareClass12014-03-3100932388ns7:OrdinaryShareClass12013-03-3100932388ns7:OrdinaryShareClass22014-03-3100932388ns7:OrdinaryShareClass22013-03-3100932388ns7:OrdinaryShareClass32014-03-3100932388ns7:OrdinaryShareClass32013-03-3100932388ns7:OrdinaryShareClass42014-03-3100932388ns7:OrdinaryShareClass42013-03-3100932388ns7:OrdinaryShareClass52014-03-3100932388ns7:OrdinaryShareClass52013-03-31
REGISTERED NUMBER: 00932388 (England and Wales)









SUNNY BANKS ESTATES LIMITED
T/A
CRYLLA VALLEY

ABBREVIATED UNAUDITED ACCOUNTS

FOR THE YEAR ENDED 31 MARCH 2014






SUNNY BANKS ESTATES LIMITED (REGISTERED NUMBER: 00932388)
T/A CRYLLA VALLEY






CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2014




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 3

SUNNY BANKS ESTATES LIMITED
T/A CRYLLA VALLEY

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2014







DIRECTORS: S A Walsh
A D Walsh
M Walsh



SECRETARY: S A Walsh



REGISTERED OFFICE: 7 Sandy Court
Ashleigh Way
Langage Business Park
Plymouth
Devon
PL7 5JX



REGISTERED NUMBER: 00932388 (England and Wales)



ACCOUNTANTS: Mark Holt & Co Limited
Chartered Accountants
7 Sandy Court
Ashleigh Way
Langage Business Park
Plymouth
Devon
PL7 5JX



BANKERS: Barclays Bank PLC
50 Cornwall Street
Plymouth
PL1 1LU

SUNNY BANKS ESTATES LIMITED (REGISTERED NUMBER: 00932388)
T/A CRYLLA VALLEY

ABBREVIATED BALANCE SHEET
31 MARCH 2014

2014 2013
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 4,687 10,372
Investment property 3 5,000,000 5,000,000
5,004,687 5,010,372

CURRENT ASSETS
Stocks 1,100 1,100
Debtors 7,315 9,302
Cash at bank and in hand 125,524 155,993
133,939 166,395
CREDITORS
Amounts falling due within one year 4 758,552 804,280
NET CURRENT LIABILITIES (624,613 ) (637,885 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,380,074

4,372,487

CREDITORS
Amounts falling due after more than one
year

4

586,236

651,348
NET ASSETS 3,793,838 3,721,139

CAPITAL AND RESERVES
Called up share capital 5 375 375
Revaluation reserve 2,832,142 2,832,142
Profit and loss account 961,321 888,622
SHAREHOLDERS' FUNDS 3,793,838 3,721,139

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2014.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2014 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 10 November 2014 and were signed on its behalf
by:



S A Walsh - Director


SUNNY BANKS ESTATES LIMITED (REGISTERED NUMBER: 00932388)
T/A CRYLLA VALLEY

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2014

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention, modified to include the
revaluation of investment property, and in accordance with the Financial Reporting Standard for Smaller Entities
(effective April 2008).

Turnover
Turnover represents net invoiced short and long term lets for the holiday cottages held in the company,
excluding value added tax. Turnover is recognised in full on the first day of each holiday let.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings - 15% to 25% Straight Line
Motor vehicles - 25% Straight line

Investment property
In accordance with FRS 15, investment properties are included in the financial statements at their open market
values. Properties are revalued every 5 years by an external valuer, and values are reviewed every year by the
directors. When the value of a property is revalued above cost the aggregate surplus or deficit on revaluation is
transferred to the revaluation reserve. When the value of a property is revalued below cost, and this is
considered to be a permanent diminution in value, the difference is charged to the profit and loss account.

This is a departure from the requirements of the Companies Act 2006 which requires all properties to be
depreciated. Such properties are held for their investment potential and not for use by the company, and so their
current value is of prime importance. The departure from the provisions of the Act is required in order to give a
true and fair view.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods
different from those in which they are included in the company's accounts. Deferred tax is provided in full on
timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates
that are expected to apply when the timing differences reverse, based on current tax rates and laws.

Deferred tax is not provided on timing differences arising from the revaluation of fixed assets where there is no
commitment to sell the asset.

Deferred tax assets and liabilities are not discounted.

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 April 2013 314,871
Additions 950
At 31 March 2014 315,821
DEPRECIATION
At 1 April 2013 304,499
Charge for year 6,635
At 31 March 2014 311,134
NET BOOK VALUE
At 31 March 2014 4,687
At 31 March 2013 10,372

SUNNY BANKS ESTATES LIMITED (REGISTERED NUMBER: 00932388)
T/A CRYLLA VALLEY

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 MARCH 2014

3. INVESTMENT PROPERTY
Total
£   
COST
At 1 April 2013
and 31 March 2014 5,000,000
NET BOOK VALUE
At 31 March 2014 5,000,000
At 31 March 2013 5,000,000

4. CREDITORS

Creditors include an amount of £ 650,896 (2013 - £ 715,478 ) for which security has been given.

They also include the following debts falling due in more than five years:

2014 2013
£    £   
Repayable by instalments 327,596 394,828

5. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2014 2013
value: £    £   
100 Ordinary shares £1 100 100
100 A shares £1 100 100
10 B shares £1 10 10
60 C shares £1 60 60
40 D shares £1 40 40
45 E shares £1 45 45
10 F shares £1 10 10
10 G shares £1 10 10
375 375

6. ULTIMATE PARENT COMPANY

Sunny Banks Estates Limited is a wholly owned subsidiary of Buckclose Limited, it's immediate parent
undertaking and controlling party, which is incorporated in the UK. The ultimate parent company of Buckclose
Limited is Cobo Holdings Limited, which is incorporated in Guernsey.

Copies of the financial statements for Buckclose Limited can be obtained from Companies House, Crown Way,
Cardiff.