QUORUM_CAPITAL_LIMITED - Accounts


Company Registration No. 08355499 (England and Wales)
QUORUM CAPITAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
QUORUM CAPITAL LIMITED
COMPANY INFORMATION
Directors
U Chatterjee
S Pattni
Company number
08355499
Registered office
41 Whitehall
London
SW1A 2BY
Auditor
Clarkson Hyde LLP
3rd Floor
Chancery House
St Nicholas Way
Sutton
Surrey
SM1 1JB
Business address
41 Whitehall
London
SW1A 2BY
QUORUM CAPITAL LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Independent auditor's report
3 - 4
Statement of comprehensive income
5
Balance sheet
6
Statement of changes in equity
7
Statement of cash flows
8
Notes to the financial statements
9 - 16
QUORUM CAPITAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2017
- 1 -

The directors present the strategic report for the year ended 31 January 2017.

Fair review of the business

The company improved its performance during the year with commission income up from £41,050 to £60,354 and a significant reduction in administrative expenses. The profit for the year amounted to £5,902 compared to a loss of £97,182 in the previous year.

On behalf of the board

S Pattni
Director
26 May 2017
QUORUM CAPITAL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2017
- 2 -

The directors present their annual report and financial statements for the year ended 31 January 2017.

Principal activities

The principal activity of the company continued to be that of providing financial services.providing financial services.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

U Chatterjee
S Pattni
Results and dividends

The results for the year are set out on page 5.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Auditor

The auditor, Clarkson Hyde LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: •    select suitable accounting policies and then apply them consistently; •    make judgements and accounting estimates that are reasonable and prudent; •    state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; •    prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
S Pattni
Director
26 May 2017
QUORUM CAPITAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF QUORUM CAPITAL LIMITED
- 3 -

We have audited the financial statements of Quorum Capital Limited for the year ended 31 January 2017 set out on pages 5 to 16. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

 

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditor

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.

Scope of the audit of the financial statements

An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the annual report to identify material inconsistencies with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.

Opinion on financial statements

In our opinion the financial statements: •    give a true and fair view of the state of the company's affairs as at 31 January 2017 and of its profit for the year then ended; •    have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and •    have been prepared in accordance with the requirements of the Companies Act 2006.

  • give a true and fair view of the state of the company's affairs as at 31 January 2017 and of its profit for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit, the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statementstrue, and the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

QUORUM CAPITAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF QUORUM CAPITAL LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identifie d material misstatements in the Strategic Report and the Directors' Report . We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: •    adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or •    the financial statements are not in agreement with the accounting records and returns; or •    certain disclosures of directors' remuneration specified by law are not made; or •    we have not received all the information and explanations we require for our audit.d material misstatements in the Strategic Report and the Directors' Report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Andrew Seton (Senior Statutory Auditor)
for and on behalf of Clarkson Hyde LLP
26 May 2017
Chartered Accountants
Statutory Auditor
3rd Floor
Chancery House
St Nicholas Way
Sutton
Surrey
SM1 1JB
QUORUM CAPITAL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2017
- 5 -
2017
2016
Notes
£
£
Turnover
2
60,354
41,050
Cost of sales
(11,613)
(46,236)
Gross profit/(loss)
48,741
(5,186)
Administrative expenses
(28,057)
(60,420)
Operating profit/(loss)
3
20,684
(65,606)
Interest receivable and similar income
6
34
307
Interest payable and similar expenses
7
(14,816)
(20,980)
Profit/(loss) before taxation
5,902
(86,279)
Taxation
8
-
-
Profit/(loss) for the financial year
5,902
(86,279)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

QUORUM CAPITAL LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2017
31 January 2017
- 6 -
2017
2016
Notes
£
£
£
£
Fixed assets
Goodwill
9
27,000
40,500
Tangible assets
10
640
-
27,640
40,500
Current assets
Debtors
12
36,060
29,877
Cash at bank and in hand
79,518
66,846
115,578
96,723
Creditors: amounts falling due within one year
13
(41,043)
(46,950)
Net current assets
74,535
49,773
Total assets less current liabilities
102,175
90,273
Creditors: amounts falling due after more than one year
14
(31,355)
(25,355)
Net assets
70,820
64,918
Capital and reserves
Called up share capital
16
72,489
72,489
Share premium account
217,166
217,166
Profit and loss reserves
(218,835)
(224,737)
Total equity
70,820
64,918
The financial statements were approved by the board of directors and authorised for issue on 26 May 2017 and are signed on its behalf by:
S Pattni
Director
Company Registration No. 08355499
QUORUM CAPITAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2017
- 7 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 February 2015
71,534
189,472
(138,458)
122,548
Year ended 31 January 2016:
Loss and total comprehensive income for the year
-
-
(86,279)
(86,279)
Issue of share capital
16
955
27,694
-
28,649
Balance at 31 January 2016
72,489
217,166
(224,737)
64,918
Year ended 31 January 2017:
Profit and total comprehensive income for the year
-
-
5,902
5,902
Balance at 31 January 2017
72,489
217,166
(218,835)
70,820
QUORUM CAPITAL LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2017
- 8 -
2017
2016
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
18
22,108
(26,543)
Interest paid
(14,816)
(20,980)
Net cash inflow/(outflow) from operating activities
7,292
(47,523)
Investing activities
Purchase of tangible fixed assets
(654)
-
Interest received
34
307
Net cash (used in)/generated from investing activities
(620)
307
Financing activities
Proceeds from issue of shares
-
28,649
Proceeds from borrowings
6,000
5,700
Net cash generated from financing activities
6,000
34,349
Net increase/(decrease) in cash and cash equivalents
12,672
(12,867)
Cash and cash equivalents at beginning of year
66,846
79,713
Cash and cash equivalents at end of year
79,518
66,846
QUORUM CAPITAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
- 9 -
1
Accounting policies
Company information

Quorum Capital Limited is a private company limited by shares incorporated in England and Wales. The registered office is 41 Whitehall, London, SW1A 2BY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for services provided during the period.provided during the period.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years. For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

QUORUM CAPITAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 10 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss , are assessed for indicators of impairment at each reporting end date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

QUORUM CAPITAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 11 -

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Turnover and other revenue

An analysis of the company's turnover is as follows:

2017
2016
£
£
Turnover
Commission income
60,354
41,050
Other significant revenue
Interest income
34
307
Turnover analysed by geographical market
2017
2016
£
£
United Kingdom
60,354
41,050
QUORUM CAPITAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 12 -
3
Operating profit/(loss)
2017
2016
Operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
1,000
1,300
Depreciation of owned tangible fixed assets
14
-
Amortisation of intangible assets
13,500
13,500
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2017
2016
Number
Number

Their aggregate remuneration comprised:

2017
2016
£
£
Wages and salaries
11,613
40,236

There were no employees during the year apart from the directors.

5
Directors' remuneration
2017
2016
£
£
Remuneration for qualifying services
-
5,000
6
Interest receivable and similar income
2017
2016
£
£
Interest income
Interest on bank deposits
34
57
Other interest income
-
250
Total income
34
307

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
34
57
QUORUM CAPITAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 13 -
7
Interest payable and similar expenses
2017
2016
£
£
Other finance costs:
Other interest
14,816
20,980
14,816
20,980
8
Taxation

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2017
2016
£
£
Profit/(loss) before taxation
5,902
(86,279)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 20.00% (2016: 20.00%)
1,180
(17,256)
Unutilised tax losses carried forward
-
17,256
Utilisation of tax losses
(1,180)
-
Taxation charge for the year
-
-

The company has estimated losses of £202,825 (2016: £208,727) available for carry forward against future trading profits.

9
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2016 and 31 January 2017
67,500
Amortisation and impairment
At 1 February 2016
27,000
Amortisation charged for the year
13,500
At 31 January 2017
40,500
Carrying amount
At 31 January 2017
27,000
At 31 January 2016
40,500
QUORUM CAPITAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 14 -
10
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 February 2016
-
Additions
654
At 31 January 2017
654
Depreciation and impairment
At 1 February 2016
-
Depreciation charged in the year
14
At 31 January 2017
14
Carrying amount
At 31 January 2017
640
At 31 January 2016
-
11
Financial instruments
2017
2016
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
35,773
23,044
Carrying amount of financial liabilities
Measured at amortised cost
69,348
68,621
12
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
36,060
23,702
Prepayments and accrued income
-
6,175
36,060
29,877
QUORUM CAPITAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 15 -
13
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
-
5,000
Other taxation and social security
3,050
3,684
Other creditors
26,933
17,623
Accruals and deferred income
11,060
20,643
41,043
46,950
14
Creditors: amounts falling due after more than one year
2017
2016
Notes
£
£
Other borrowings
15
31,355
25,355

Loan notes are subject to redemption in whole at their principal amount at the option of the issuer at any time following the first anniversary of issue and at any time thereafter until 30 September 2019, on which date the company will at its discretion either redeem or convert to Ordinary A shares at £3 per share. Loan notes pay interest at the rate of 100% per annum.

15
Loans and overdrafts
2017
2016
£
£
Other loans
31,355
25,355
Payable after one year
31,355
25,355
16
Share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
325,000 Ordinary A of 10p each
32,500
32,500
325,000 Ordinary D of 10p each
32,500
32,500
74,890 Redeemable B of 10p each
7,489
7,489
72,489
72,489

The Redeemable B shares can be redeemed at the discretion of the company at any time between 3 and 5 years from the date of issue and, if not redeemed by then, will be converted to Ordinary A shares. The holders of Ordinary A shares are entitled to vote and received dividends. The holders of Ordinary D shares are entitled to vote and receive dividends, with each share carrying 25 times the vote of each Ordinary A share. The holders of Redeemable B shares are not entitled to vote but can receive dividends.

QUORUM CAPITAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 16 -
17
Related party transactions

During the year the company generated sales of £39,665 (2016: £41,050) to Quantaur Strategies Limited, a company in which S Pattni is the sole director and shareholder.

 

S Pattni is the sole director and shareholder of Investedge Limited. During the year, the company incurred fees from Investedge Limited totalling £10,000 (2016: £12,000). At the end of the year, the company owed £24,000 (2016: £14,000) to Investedge Limited.

 

During the year, the company incurred fees totalling £nil (2016: £6,000) from Vestera Limited. At the end of the year, the company was owed £6,000 (2016: £6,000) by Vestera Limited. Vestera Limited is a company controlled by a brother of S Patel, the main shareholder.

 

Included within other debtors is an amount £12,729 (2016: £nil) due from Investedge UCITS SICAV Plc, a company registered in Malta, of which U Chatterjee is a director.

18
Cash generated from operations
2017
2016
£
£
Profit/(loss) for the year after tax
5,902
(86,279)
Adjustments for:
Finance costs
14,816
20,980
Investment income
(34)
(307)
Amortisation and impairment of intangible assets
13,500
13,500
Depreciation and impairment of tangible fixed assets
14
-
Movements in working capital:
(Increase) in debtors
(6,183)
(8,102)
(Decrease)/increase in creditors
(5,907)
33,665
Cash generated from/(absorbed by) operations
22,108
(26,543)
2017-01-312016-02-01falseCCH SoftwareCCH Accounts Production 2017.100083554992016-02-012017-01-3108355499bus:Director12016-02-012017-01-3108355499bus:Director32016-02-012017-01-3108355499bus:RegisteredOffice2016-02-012017-01-31083554992017-01-31083554992015-02-012016-01-3108355499core:Goodwill2017-01-3108355499core:Goodwill2016-01-3108355499core:FurnitureFittings2017-01-3108355499core:CurrentFinancialInstruments2017-01-3108355499core:CurrentFinancialInstruments2016-01-31083554992016-01-3108355499core:ShareCapital2017-01-3108355499core:ShareCapital2016-01-3108355499core:SharePremium2017-01-3108355499core:SharePremium2016-01-3108355499core:RetainedEarningsAccumulatedLosses2017-01-3108355499core:RetainedEarningsAccumulatedLosses2016-01-3108355499core:ShareCapitalcore:RestatedAmount2015-01-3108355499core:SharePremiumcore:RestatedAmount2015-01-3108355499core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-01-3108355499core:RestatedAmount2015-01-3108355499core:ShareCapital2015-02-012016-01-3108355499core:SharePremium2015-02-012016-01-3108355499core:Goodwill2016-02-012017-01-3108355499core:FurnitureFittings2016-02-012017-01-3108355499core:OwnedAssets2016-02-012017-01-310835549912016-02-012017-01-3108355499core:Goodwill2016-01-3108355499core:Non-currentFinancialInstruments2017-01-3108355499core:Non-currentFinancialInstruments2016-01-3108355499bus:PrivateLimitedCompanyLtd2016-02-012017-01-3108355499bus:FRS1022016-02-012017-01-3108355499bus:Audited2016-02-012017-01-3108355499bus:FullAccounts2016-02-012017-01-31xbrli:purexbrli:sharesiso4217:GBP