Cellular Solutions And Services Limited - Accounts to registrar - small 17.1.1

Cellular Solutions And Services Limited - Accounts to registrar - small 17.1.1


03837718 1.10.15 30.9.16 30.9.16 Company accounts Private Limited Company FY true false false true true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure038377182015-09-30038377182016-09-30038377182015-10-012016-09-30038377182014-09-30038377182014-10-012015-09-30038377182015-09-3003837718ns12:England2015-10-012016-09-3003837718ns14:PoundSterling2015-10-012016-09-3003837718ns7:Director12015-10-012016-09-3003837718ns7:OrdinaryShareClass12015-10-012016-09-3003837718ns7:Director22015-10-012016-09-3003837718ns7:Director32015-10-012016-09-3003837718ns7:Director42015-10-012016-09-3003837718ns7:CompanySecretary2015-10-012016-09-3003837718ns7:RegisteredOffice2015-10-012016-09-3003837718ns7:EntityAccountantsOrAuditors2015-10-012016-09-3003837718ns5:ImprovementsOrDevelopmentAssets2015-10-012016-09-3003837718ns5:FixturesFittings2015-10-012016-09-3003837718ns5:ComputerEquipment2015-10-012016-09-3003837718ns5:ImprovementsOrDevelopmentAssets2015-09-3003837718ns5:FixturesFittings2015-09-3003837718ns5:ComputerEquipment2015-09-3003837718ns5:ImprovementsOrDevelopmentAssets2016-09-3003837718ns5:FixturesFittings2016-09-3003837718ns5:ComputerEquipment2016-09-3003837718ns5:ImprovementsOrDevelopmentAssets2015-09-3003837718ns5:FixturesFittings2015-09-3003837718ns5:ComputerEquipment2015-09-3003837718ns7:OrdinaryShareClass12016-09-3003837718ns7:OrdinaryShareClass12015-09-30
REGISTERED NUMBER: 03837718 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30TH SEPTEMBER 2016

FOR

CELLULAR SOLUTIONS AND SERVICES LIMITED

CELLULAR SOLUTIONS AND SERVICES LIMITED (REGISTERED NUMBER: 03837718)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH SEPTEMBER 2016










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3

Chartered Accountants' Report 6

CELLULAR SOLUTIONS AND SERVICES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30TH SEPTEMBER 2016







DIRECTORS: D Mottram
D Gardner
K Reith
Mrs J Mottram





SECRETARY: D Mottram





REGISTERED OFFICE: 44 Grand Parade
Brighton
East Sussex
BN2 9QA





REGISTERED NUMBER: 03837718 (England and Wales)





ACCOUNTANTS: Chariot House Limited
Chartered Accountants
44 Grand Parade
Brighton
East Sussex
BN2 9QA

CELLULAR SOLUTIONS AND SERVICES LIMITED (REGISTERED NUMBER: 03837718)

BALANCE SHEET
30TH SEPTEMBER 2016

2016 2015
Notes £    £   
FIXED ASSETS
Tangible assets 2 42,592 51,807

CURRENT ASSETS
Stocks 14,007 26,869
Debtors 3 502,783 437,292
Cash at bank and in hand 4,055,750 3,559,024
4,572,540 4,023,185
CREDITORS
Amounts falling due within one year 4 (2,046,968 ) (1,798,006 )
NET CURRENT ASSETS 2,525,572 2,225,179
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,568,164

2,276,986

CAPITAL AND RESERVES
Called up share capital 5 30,000 30,000
Profit and loss account 6 2,538,164 2,246,986
SHAREHOLDERS' FUNDS 2,568,164 2,276,986

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th September 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th September 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

The financial statements were approved by the Board of Directors on 24th June 2017 and were signed on its behalf by:





D Mottram - Director


CELLULAR SOLUTIONS AND SERVICES LIMITED (REGISTERED NUMBER: 03837718)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH SEPTEMBER 2016


1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Improvements to property - 10% on cost
Fixtures and fittings - 25% on reducing balance
Office equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to the profit and loss account in the period to which they relate.

CELLULAR SOLUTIONS AND SERVICES LIMITED (REGISTERED NUMBER: 03837718)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2016


2. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Office
property fittings equipment Totals
£    £    £    £   
COST
At 1st October 2015 39,456 11,154 196,244 246,854
Additions - - 13,163 13,163
Disposals - - (88,028 ) (88,028 )
At 30th September 2016 39,456 11,154 121,379 171,989
DEPRECIATION
At 1st October 2015 35,358 10,207 149,482 195,047
Charge for year 1,519 236 20,623 22,378
Eliminated on disposal - - (88,028 ) (88,028 )
At 30th September 2016 36,877 10,443 82,077 129,397
NET BOOK VALUE
At 30th September 2016 2,579 711 39,302 42,592
At 30th September 2015 4,098 947 46,762 51,807

3. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade debtors 460,978 421,322
Prepayments and accrued income 41,805 15,970
502,783 437,292

4. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade creditors 83,678 81,540
Tax 226,117 226,226
Social security and other taxes 43,367 50,610
VAT 169,797 191,612
Other creditors 542,611 679,500
Directors' current accounts 400,000 -
Deferred income 581,398 568,518
2,046,968 1,798,006

5. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
30,000 Ordinary £1 30,000 30,000

CELLULAR SOLUTIONS AND SERVICES LIMITED (REGISTERED NUMBER: 03837718)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH SEPTEMBER 2016


6. RESERVES
Profit
and loss
account
£   

At 1st October 2015 2,246,986
Profit for the year 891,178
Dividends (600,000 )
At 30th September 2016 2,538,164

7. CONTINGENT LIABILITIES

At 30th September 2016 the company had a maximum liability of £871,783 (2015: £715,674) regarding the
equipment fund and other similar deals which the company offers to its customers as loyalty incentives. There is
a provision of £567,663 (2015: £559,001) included in the accounts regarding this potential liability.

8. ULTIMATE CONTROLLING PARTY

The company is controlled by Damian and Jenny Mottram.

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
CELLULAR SOLUTIONS AND SERVICES LIMITED


The following reproduces the text of the report prepared for the directors and members in respect of the
company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is
only required to file a Balance Sheet. Readers are cautioned that the Profit and Loss Account and certain other
primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements of Cellular Solutions And Services Limited for the year ended 30th September 2016 which comprise
the Profit and Loss Account, the Balance Sheet and the related notes from the company's accounting records and from
information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Cellular Solutions And Services Limited, as a body, in accordance with the terms of our engagement letter dated 17th February 2011. Our work has been undertaken solely to prepare for your approval the financial statements of Cellular Solutions And Services Limited and state those matters that we have agreed to state to the Board of Directors of Cellular Solutions And Services Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cellular Solutions And Services Limited Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Cellular Solutions And Services Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Cellular Solutions And Services Limited. You consider that Cellular Solutions And Services Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Cellular Solutions And Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Chariot House Limited
Chartered Accountants
44 Grand Parade
Brighton
East Sussex
BN2 9QA


26th June 2017