Dumpall Waste Management Limited - Period Ending 2017-03-31

Dumpall Waste Management Limited - Period Ending 2017-03-31


Dumpall Waste Management Limited 03465323 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is the hire of skips. During the current and previous year the company has built up substantial cash reserves, this has been done in order to facilitate the build costs of site development which is currently pending planning approval. Digita Accounts Production Advanced 6.17.8165.0 Software true 03465323 2016-04-01 2017-03-31 03465323 2017-03-31 03465323 core:RetainedEarningsAccumulatedLosses 2017-03-31 03465323 core:ShareCapital 2017-03-31 03465323 core:CurrentFinancialInstruments 2017-03-31 03465323 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 03465323 core:Goodwill 2017-03-31 03465323 core:FurnitureFittingsToolsEquipment 2017-03-31 03465323 core:LandBuildings 2017-03-31 03465323 core:MotorVehicles 2017-03-31 03465323 core:OtherPropertyPlantEquipment 2017-03-31 03465323 bus:SmallEntities 2016-04-01 2017-03-31 03465323 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 03465323 bus:FullAccounts 2016-04-01 2017-03-31 03465323 bus:RegisteredOffice 2016-04-01 2017-03-31 03465323 bus:Director2 2016-04-01 2017-03-31 03465323 bus:Director4 2016-04-01 2017-03-31 03465323 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 03465323 core:Goodwill 2016-04-01 2017-03-31 03465323 core:Buildings 2016-04-01 2017-03-31 03465323 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 03465323 core:LandBuildings 2016-04-01 2017-03-31 03465323 core:MotorVehicles 2016-04-01 2017-03-31 03465323 core:OfficeEquipment 2016-04-01 2017-03-31 03465323 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 03465323 core:PlantMachinery 2016-04-01 2017-03-31 03465323 core:ToolsEquipment 2016-04-01 2017-03-31 03465323 countries:AllCountries 2016-04-01 2017-03-31 03465323 2016-03-31 03465323 core:Goodwill 2016-03-31 03465323 core:FurnitureFittingsToolsEquipment 2016-03-31 03465323 core:LandBuildings 2016-03-31 03465323 core:MotorVehicles 2016-03-31 03465323 core:OtherPropertyPlantEquipment 2016-03-31 03465323 2015-04-01 2016-03-31 03465323 2016-03-31 03465323 core:RetainedEarningsAccumulatedLosses 2016-03-31 03465323 core:ShareCapital 2016-03-31 03465323 core:CurrentFinancialInstruments 2016-03-31 03465323 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 03465323 core:FurnitureFittingsToolsEquipment 2016-03-31 03465323 core:LandBuildings 2016-03-31 03465323 core:MotorVehicles 2016-03-31 03465323 core:OtherPropertyPlantEquipment 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 03465323

Dumpall Waste Management Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

 

Dumpall Waste Management Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 7

 

Dumpall Waste Management Limited

(Registration number: 03465323)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

568,763

626,323

Current assets

 

Debtors

6

646,107

732,501

Cash at bank and in hand

 

1,843,299

1,242,224

 

2,489,406

1,974,725

Creditors: Amounts falling due within one year

7

(441,146)

(355,667)

Net current assets

 

2,048,260

1,619,058

Total assets less current liabilities

 

2,617,023

2,245,381

Provisions for liabilities

(31,487)

(31,801)

Net assets

 

2,585,536

2,213,580

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

2,585,436

2,213,480

Total equity

 

2,585,536

2,213,580

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Dumpall Waste Management Limited

(Registration number: 03465323)
Balance Sheet as at 31 March 2017

Approved and authorised by the Board on 16 June 2017 and signed on its behalf by:
 

.........................................

Mrs C Morris

Director

.........................................

Mr S Morris

Director

 

Dumpall Waste Management Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Clay Lane West
Kirk Sandall
DONCASTER
South Yorkshire
DN2 4QG

These financial statements were authorised for issue by the Board on 16 June 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Buildings

25 years on a straight line basis

Motor vehicles, lorries and trailers

25% per annum on a reducing balance basis

Plant and machinery

25% per annum on a reducing balance basis

Equipment

15% per annum on a reducing balance basis

Skips

25% per annum on a reducing balance basis

 

Dumpall Waste Management Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years on a straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Dumpall Waste Management Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 36 (2016 - 38).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

25,000

25,000

At 31 March 2017

25,000

25,000

Amortisation

At 1 April 2016

25,000

25,000

At 31 March 2017

25,000

25,000

Carrying amount

At 31 March 2017

-

-

 

Dumpall Waste Management Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

465,597

21,744

872,961

1,337,203

2,697,505

Additions

-

7,872

-

49,683

57,555

Disposals

-

-

(4,000)

(35,200)

(39,200)

At 31 March 2017

465,597

29,616

868,961

1,351,686

2,715,860

Depreciation

At 1 April 2016

146,016

13,643

749,333

1,162,190

2,071,182

Charge for the year

18,623

2,397

30,672

54,121

105,813

Eliminated on disposal

-

-

(3,051)

(26,847)

(29,898)

At 31 March 2017

164,639

16,040

776,954

1,189,464

2,147,097

Carrying amount

At 31 March 2017

300,958

13,576

92,007

162,222

568,763

At 31 March 2016

319,581

8,101

123,628

175,013

626,323

Included within the net book value of land and buildings above is £300,958 (2016 - £319,581) in respect of freehold land and buildings.
 

 

Dumpall Waste Management Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

6

Debtors

2017
£

2016
£

Trade debtors

471,600

468,898

Other debtors

88,896

214,731

Prepayments

85,611

48,872

646,107

732,501

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

277,703

147,312

Amounts owed to related parties

2,697

2,317

Taxation and social security

 

58,844

68,885

Income tax liability

 

90,109

130,992

Other creditors

 

-

1

Accrued expenses

 

11,793

6,160

 

441,146

355,667

8

Transition to FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS102 and have not impacted on equity or the profit and loss.