Dawes Engineering Limited - Period Ending 2016-09-30

Dawes Engineering Limited - Period Ending 2016-09-30


Dawes Engineering Limited 03258107 false 2015-10-01 2016-09-30 2016-09-30 The principal activity of the company is agricultural engineering Digita Accounts Production Advanced 6.18.8247.0 Software true 03258107 2015-10-01 2016-09-30 03258107 2016-09-30 03258107 core:RetainedEarningsAccumulatedLosses 2016-09-30 03258107 core:ShareCapital 2016-09-30 03258107 core:CurrentFinancialInstruments 2016-09-30 03258107 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 03258107 core:Non-currentFinancialInstruments 2016-09-30 03258107 core:Non-currentFinancialInstruments core:AfterOneYear 2016-09-30 03258107 core:FurnitureFittingsToolsEquipment 2016-09-30 03258107 core:LandBuildings 2016-09-30 03258107 core:MotorVehicles 2016-09-30 03258107 core:OtherPropertyPlantEquipment 2016-09-30 03258107 bus:SmallEntities 2015-10-01 2016-09-30 03258107 bus:AuditExemptWithAccountantsReport 2015-10-01 2016-09-30 03258107 bus:FullAccounts 2015-10-01 2016-09-30 03258107 bus:RegisteredOffice 2015-10-01 2016-09-30 03258107 bus:Director1 2015-10-01 2016-09-30 03258107 bus:PrivateLimitedCompanyLtd 2015-10-01 2016-09-30 03258107 core:RetainedEarningsAccumulatedLosses 2015-10-01 2016-09-30 03258107 core:ShareCapital 2015-10-01 2016-09-30 03258107 core:Buildings 2015-10-01 2016-09-30 03258107 core:FurnitureFittingsToolsEquipment 2015-10-01 2016-09-30 03258107 core:LandBuildings 2015-10-01 2016-09-30 03258107 core:MotorVehicles 2015-10-01 2016-09-30 03258107 core:OtherPropertyPlantEquipment 2015-10-01 2016-09-30 03258107 core:Vehicles 2015-10-01 2016-09-30 03258107 countries:AllCountries 2015-10-01 2016-09-30 03258107 2015-09-30 03258107 core:RetainedEarningsAccumulatedLosses 2015-09-30 03258107 core:ShareCapital 2015-09-30 03258107 core:FurnitureFittingsToolsEquipment 2015-09-30 03258107 core:LandBuildings 2015-09-30 03258107 core:MotorVehicles 2015-09-30 03258107 core:OtherPropertyPlantEquipment 2015-09-30 03258107 2014-10-01 2015-09-30 03258107 2015-09-30 03258107 core:RetainedEarningsAccumulatedLosses 2015-09-30 03258107 core:ShareCapital 2015-09-30 03258107 core:CurrentFinancialInstruments 2015-09-30 03258107 core:CurrentFinancialInstruments core:WithinOneYear 2015-09-30 03258107 core:Non-currentFinancialInstruments 2015-09-30 03258107 core:Non-currentFinancialInstruments core:AfterOneYear 2015-09-30 03258107 core:FurnitureFittingsToolsEquipment 2015-09-30 03258107 core:LandBuildings 2015-09-30 03258107 core:MotorVehicles 2015-09-30 03258107 core:OtherPropertyPlantEquipment 2015-09-30 03258107 core:RetainedEarningsAccumulatedLosses 2014-10-01 2015-09-30 03258107 core:ShareCapital 2014-10-01 2015-09-30 03258107 2014-09-30 03258107 core:RetainedEarningsAccumulatedLosses 2014-09-30 03258107 core:ShareCapital 2014-09-30 iso4217:GBP xbrli:pure

Registration number: 03258107

Dawes Engineering Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2016

 

Dawes Engineering Limited

Contents

Balance Sheet

1 to 2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 9

 

Dawes Engineering Limited

(Registration number: 03258107)
Balance Sheet as at 30 September 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

4

150,196

126,395

Current assets

 

Stocks

5

33,704

27,378

Debtors

6

96,221

39,257

Cash at bank and in hand

 

-

22,884

 

129,925

89,519

Creditors: Amounts falling due within one year

7

(101,572)

(77,845)

Net current assets

 

28,353

11,674

Total assets less current liabilities

 

178,549

138,069

Creditors: Amounts falling due after more than one year

7

(49,173)

(21,220)

Net assets

 

129,376

116,849

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

129,374

116,847

Total equity

 

129,376

116,849

For the financial year ending 30 September 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Dawes Engineering Limited

(Registration number: 03258107)
Balance Sheet as at 30 September 2016

Approved and authorised by the director on 3 May 2017
 

.........................................

Mr David Alistair Dawes

Director

 

Dawes Engineering Limited

Statement of Changes in Equity for the Year Ended 30 September 2016

Share capital
£

Profit and loss account
£

Total
£

At 1 October 2015

2

116,847

116,849

Profit for the year

-

12,527

12,527

Total comprehensive income

-

12,527

12,527

At 30 September 2016

2

129,374

129,376

Share capital
£

Profit and loss account
£

Total
£

At 1 October 2014

2

91,618

91,620

Profit for the year

-

25,229

25,229

Total comprehensive income

-

25,229

25,229

At 30 September 2015

2

116,847

116,849

 

Dawes Engineering Limited

Notes to the Financial Statements for the Year Ended 30 September 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
The Bungalow
Church Lane
Remenham
Henley-on-Thames
Oxon
RG9 3EX

These financial statements were authorised for issue by the director on 3 May 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office premises

10% Straight line

Plant and machinery

15% on reducing balance

Motor Vehicles

25% on reducing balance

Fixtures and equipment

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Dawes Engineering Limited

Notes to the Financial Statements for the Year Ended 30 September 2016

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Dawes Engineering Limited

Notes to the Financial Statements for the Year Ended 30 September 2016

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2015 - 2).

 

Dawes Engineering Limited

Notes to the Financial Statements for the Year Ended 30 September 2016

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Cost or valuation

At 1 October 2015

22,743

4,272

12,935

162,230

Additions

-

-

-

49,631

At 30 September 2016

22,743

4,272

12,935

211,861

Depreciation

At 1 October 2015

2,274

3,773

11,209

58,529

Charge for the year

2,274

125

431

23,000

At 30 September 2016

4,548

3,898

11,640

81,529

Carrying amount

At 30 September 2016

18,195

374

1,295

130,332

At 30 September 2015

20,469

499

1,726

103,701

Total
£

Cost or valuation

At 1 October 2015

202,180

Additions

49,631

At 30 September 2016

251,811

Depreciation

At 1 October 2015

75,785

Charge for the year

25,830

At 30 September 2016

101,615

Carrying amount

At 30 September 2016

150,196

At 30 September 2015

126,395

Included within the net book value of land and buildings above is £18,195 (2015 - £20,469) in respect of short leasehold land and buildings.
 

 

Dawes Engineering Limited

Notes to the Financial Statements for the Year Ended 30 September 2016

5

Stocks

2016
£

2015
£

Work in progress

33,704

27,378

6

Debtors

2016
£

2015
£

Trade debtors

94,409

38,779

Other debtors

1,812

478

Total current trade and other debtors

96,221

39,257

7

Creditors

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

8

5,024

10,146

Trade creditors

 

61,000

25,712

Taxation and social security

 

-

9,297

Other creditors

 

35,548

32,690

 

101,572

77,845

Due after one year

 

Loans and borrowings

8

49,173

21,220

8

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Bank borrowings

49,173

17,915

Finance lease liabilities

-

3,305

49,173

21,220

 

Dawes Engineering Limited

Notes to the Financial Statements for the Year Ended 30 September 2016

2016
£

2015
£

Current loans and borrowings

Bank borrowings

-

4,479

Bank overdrafts

1,718

-

Finance lease liabilities

3,306

5,667

5,024

10,146

9

Transition to FRS 102

The company has adopted FRS 102 for the first time in the year ended 30tht September 2016.

There were no adjustments resulting from the transition to FRS 102 that impact upon the net suplus for the year ended 30th September 2015. Total capital and reserves as at 1st October 2014 and 30th September 2015 are as reported previously.