Efaflex UK Limited - Accounts to registrar - small 17.1.1

Efaflex UK Limited - Accounts to registrar - small 17.1.1


IRIS Accounts Production v17.1.1.60 04597069 Board of Directors Board of Directors 1.1.16 31.12.16 31.12.16 15.3.17 false true false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure045970692015-12-31045970692016-12-31045970692016-01-012016-12-31045970692014-12-31045970692015-01-012015-12-31045970692015-12-3104597069ns15:EnglandWales2016-01-012016-12-3104597069ns14:PoundSterling2016-01-012016-12-3104597069ns10:Director12016-01-012016-12-3104597069ns10:Director22016-01-012016-12-3104597069ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3104597069ns10:SmallEntities2016-01-012016-12-3104597069ns10:Audited2016-01-012016-12-3104597069ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3104597069ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3104597069ns10:FullAccounts2016-01-012016-12-3104597069ns10:OrdinaryShareClass12016-01-012016-12-3104597069ns10:CompanySecretary12016-01-012016-12-3104597069ns10:RegisteredOffice2016-01-012016-12-3104597069ns5:CurrentFinancialInstruments2016-12-3104597069ns5:CurrentFinancialInstruments2015-12-3104597069ns5:ShareCapital2016-12-3104597069ns5:ShareCapital2015-12-3104597069ns5:RetainedEarningsAccumulatedLosses2016-12-3104597069ns5:RetainedEarningsAccumulatedLosses2015-12-3104597069ns5:LeaseholdImprovements2016-01-012016-12-3104597069ns5:PlantMachinery2016-01-012016-12-3104597069ns5:FurnitureFittings2016-01-012016-12-3104597069ns5:MotorVehicles2016-01-012016-12-3104597069ns5:LeaseholdImprovements2015-12-3104597069ns5:PlantMachinery2015-12-3104597069ns5:FurnitureFittings2015-12-3104597069ns5:MotorVehicles2015-12-3104597069ns5:LeaseholdImprovements2016-12-3104597069ns5:PlantMachinery2016-12-3104597069ns5:FurnitureFittings2016-12-3104597069ns5:MotorVehicles2016-12-3104597069ns5:LeaseholdImprovements2015-12-3104597069ns5:PlantMachinery2015-12-3104597069ns5:FurnitureFittings2015-12-3104597069ns5:MotorVehicles2015-12-3104597069ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3104597069ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3104597069ns10:OrdinaryShareClass12016-12-31


REGISTERED NUMBER: 04597069 (England and Wales)












Financial Statements

for the Year Ended 31 December 2016

for

Efaflex UK Limited

Efaflex UK Limited (Registered number: 04597069)






Contents of the Financial Statements
for the Year Ended 31 December 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Efaflex UK Limited

Company Information
for the Year Ended 31 December 2016







DIRECTORS: S J Holder
D Turrell





SECRETARY: S J Holder





REGISTERED OFFICE: 5 And 6
Cedar Court Halesfield 17
Telford
Shropshire
TF7 4PF





REGISTERED NUMBER: 04597069 (England and Wales)





AUDITORS: Locke Williams Associates LLP
Chartered Accountants
Registered Auditors
Blackthorn House
St Pauls Square
Birmingham
West Midlands
B3 1RL

Efaflex UK Limited (Registered number: 04597069)

Balance Sheet
31 December 2016

31.12.16 31.12.15
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 33,809 41,840

CURRENT ASSETS
Stocks 124,161 90,248
Debtors 5 405,274 446,181
Cash at bank and in hand 579,412 592,843
1,108,847 1,129,272
CREDITORS
Amounts falling due within one year 6 254,165 369,203
NET CURRENT ASSETS 854,682 760,069
TOTAL ASSETS LESS CURRENT
LIABILITIES

888,491

801,909

CAPITAL AND RESERVES
Called up share capital 7 1,100,000 1,100,000
Retained earnings (211,509 ) (298,091 )
SHAREHOLDERS' FUNDS 888,491 801,909

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 15 March 2017 and were signed on its
behalf by:




D Turrell - Director



S J Holder - Director


Efaflex UK Limited (Registered number: 04597069)

Notes to the Financial Statements
for the Year Ended 31 December 2016

1. STATUTORY INFORMATION

Efaflex UK Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements for the year ended 31 December 2016 are the first financial statements that
comply with FRS 102 Section 1A small entities. The date of transition is 1 January 2015.

The transition to FRS 102 Section 1A small entities has not resulted in any changes in accounting
policies to those used previously. Further details on the transition to FRS 102 are given in the notes.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Sale of goods
Turnover from the supply of replacement parts and spares and for doors supplied without
installation, is recognised when significant risks and rewards of ownership of the goods have
transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the
economic benefits associated with the transaction will flow to the company and the costs incurred
or to be incurred in respect of the transaction can be measured reliably. This is usually on
despatch of the goods.

Rendering of services
When the outcome of a transaction can be estimated reliably, turnover from testing, servicing and
repair work is recognised by reference to the stage of completion at the balance sheet date.
Stage of completion is measured by reference to work performed.

Where the outcome cannot be measured reliably, turnover is recognised only to the extent of the
expenses recognised that are recoverable.

Door sales and installations - Construction contracts
The supply of doors and supplied with installation are classified as construction contracts. When
the outcome of a construction contract can be estimated reliably, contract costs and turnover are
recognised by reference to the stage of completion at the balance sheet date. Stage of
completion is measured by reference to actual costs incurred compared to estimated total costs.

Where the outcome cannot be measured reliably, contract costs are recognised as an expense
in the period in which they are incurred and contract turnover is recognised to the extent of costs
incurred that it is probable will be recoverable.

When it is probable that contract costs will exceed the total contract turnover, the expected loss
is recognised as an expense immediately, with a corresponding provision.

Progress payments and advances received form customers are recognised as a liability in the balance
sheet.

Efaflex UK Limited (Registered number: 04597069)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - Over the period of the lease
Plant and machinery - 25% on cost
Fixtures and fittings - 15% on cost
Motor vehicles - 25% on cost

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are
recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss
account in other administrative expenses.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due
allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling
costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at
the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of
exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at
the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

Efaflex UK Limited (Registered number: 04597069)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 January 2016 27,700 23,361 35,844 3,554 90,459
Additions - 1,322 4,048 - 5,370
Disposals - (930 ) - (3,554 ) (4,484 )
At 31 December 2016 27,700 23,753 39,892 - 91,345
DEPRECIATION
At 1 January 2016 11,080 10,513 23,472 3,554 48,619
Charge for year 5,540 4,414 3,447 - 13,401
Eliminated on disposal - (930 ) - (3,554 ) (4,484 )
At 31 December 2016 16,620 13,997 26,919 - 57,536
NET BOOK VALUE
At 31 December 2016 11,080 9,756 12,973 - 33,809
At 31 December 2015 16,620 12,848 12,372 - 41,840

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Trade debtors 356,138 364,740
Prepayments and accrued income 49,136 81,441
405,274 446,181

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Payments on account 22,258 59,323
Trade creditors 85,230 110,281
Amounts owed to group undertakings 24,859 55,864
Tax 4 4
Social security and other taxes 18,754 21,864
VAT 69,732 62,011
Other creditors 8,815 8,838
Accruals and deferred income 24,513 51,018
254,165 369,203

Efaflex UK Limited (Registered number: 04597069)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

7. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.12.16 31.12.15
value: £    £   
1,100,000 Ordinary £1 1,100,000 1,100,000

8. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Katrina Williams (Senior Statutory Auditor)
for and on behalf of Locke Williams Associates LLP

9. OTHER FINANCIAL COMMITMENTS

Total financial commitments, guarantees and contingencies which are not included in the balance
sheet amount to £97,229 (2015 £196,737).

10. RELATED PARTY DISCLOSURES

Efaflex Tor- und Sicherheitssysteme GmbH & Co KG

Parent company (registered in Germany)


During the year the company traded with its parent company, purchases of £965,685 (2015 £957,678)
and sales of £58,678 (2015 £33,331)

31.12.16 31.12.15
£    £   
Amount due to related party at the balance sheet date 24,859 55,864

11. FIRST YEAR ADOPTION

There were no adjustments required by the company in restating its balance sheet as at 1 January
2014 and its previously published financial statements as at and for the year ended 31 December
2015.

Transitional relief
On transition to FRS 102, the company has taken advantage of the following transitional relief:

not to apply the requirements of paragraphs 20.15A to 20.25A in respect of lease incentives.