Albany Homes Southern Limited - Period Ending 2017-03-31

Albany Homes Southern Limited - Period Ending 2017-03-31


Albany Homes Southern Limited 02938488 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is the construction of new houses and the provision of services for the construction industry Digita Accounts Production Advanced 6.17.8165.0 Software true 02938488 2016-04-01 2017-03-31 02938488 2017-03-31 02938488 core:RetainedEarningsAccumulatedLosses 2017-03-31 02938488 core:ShareCapital 2017-03-31 02938488 core:CurrentFinancialInstruments 2017-03-31 02938488 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 02938488 core:FurnitureFittingsToolsEquipment 2017-03-31 02938488 core:LandBuildings 2017-03-31 02938488 core:MotorVehicles 2017-03-31 02938488 core:OtherPropertyPlantEquipment 2017-03-31 02938488 bus:SmallEntities 2016-04-01 2017-03-31 02938488 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 02938488 bus:FullAccounts 2016-04-01 2017-03-31 02938488 bus:RegisteredOffice 2016-04-01 2017-03-31 02938488 bus:CompanySecretary1 2016-04-01 2017-03-31 02938488 bus:Director2 2016-04-01 2017-03-31 02938488 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 02938488 bus:Agent1 2016-04-01 2017-03-31 02938488 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 02938488 core:ShareCapital 2016-04-01 2017-03-31 02938488 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 02938488 core:LandBuildings 2016-04-01 2017-03-31 02938488 core:LeaseholdImprovements 2016-04-01 2017-03-31 02938488 core:MotorVehicles 2016-04-01 2017-03-31 02938488 core:OfficeEquipment 2016-04-01 2017-03-31 02938488 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 02938488 core:PlantMachinery 2016-04-01 2017-03-31 02938488 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2016-04-01 2017-03-31 02938488 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2016-04-01 2017-03-31 02938488 countries:AllCountries 2016-04-01 2017-03-31 02938488 2016-03-31 02938488 core:RetainedEarningsAccumulatedLosses 2016-03-31 02938488 core:ShareCapital 2016-03-31 02938488 core:FurnitureFittingsToolsEquipment 2016-03-31 02938488 core:LandBuildings 2016-03-31 02938488 core:MotorVehicles 2016-03-31 02938488 core:OtherPropertyPlantEquipment 2016-03-31 02938488 2015-04-01 2016-03-31 02938488 2016-03-31 02938488 core:RetainedEarningsAccumulatedLosses 2016-03-31 02938488 core:RevaluationReserve 2016-03-31 02938488 core:ShareCapital 2016-03-31 02938488 core:CurrentFinancialInstruments 2016-03-31 02938488 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 02938488 core:FurnitureFittingsToolsEquipment 2016-03-31 02938488 core:LandBuildings 2016-03-31 02938488 core:MotorVehicles 2016-03-31 02938488 core:OtherPropertyPlantEquipment 2016-03-31 02938488 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 02938488 core:RevaluationReserve 2015-04-01 2016-03-31 02938488 core:ShareCapital 2015-04-01 2016-03-31 02938488 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2015-04-01 2016-03-31 02938488 2015-03-31 02938488 core:RetainedEarningsAccumulatedLosses 2015-03-31 02938488 core:RevaluationReserve 2015-03-31 02938488 core:ShareCapital 2015-03-31 iso4217:GBP xbrli:pure

Registration number: 02938488

Albany Homes Southern Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

Antrams
Accountants
44-46 Old Steine
Brighton
East Sussex
BN1 1NH

 

Albany Homes Southern Limited

Contents

Company Information

1

Accountants' Report

2

Statement of Financial Position

3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 10

 

Albany Homes Southern Limited

Company Information

Director

Mr C A Wheeler

Company secretary

Mrs S P Wheeler

Registered office

44-46 Old Steine
Brighton
East Sussex
BN1 1NH

Accountants

Antrams
Accountants
44-46 Old Steine
Brighton
East Sussex
BN1 1NH

 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Albany Homes Southern Limited
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Albany Homes Southern Limited for the year ended 31 March 2017 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Albany Homes Southern Limited, as a body, in accordance with the terms of our engagement letter dated 11 August 2014. Our work has been undertaken solely to prepare for your approval the accounts of Albany Homes Southern Limited and state those matters that we have agreed to state to the Board of Directors of Albany Homes Southern Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Albany Homes Southern Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Albany Homes Southern Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Albany Homes Southern Limited. You consider that Albany Homes Southern Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Albany Homes Southern Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Antrams
Accountants
44-46 Old Steine
Brighton
East Sussex
BN1 1NH

31 May 2017

 

Albany Homes Southern Limited

(Registration number: 02938488)
Statement of Financial Position as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

148,588

102,808

Current assets

 

Stocks

5

1,442,157

611,070

Debtors

6

480,946

159,971

Cash at bank and in hand

 

33,725

782,036

 

1,956,828

1,553,077

Creditors: Amounts falling due within one year

7

(791,424)

(397,681)

Net current assets

 

1,165,404

1,155,396

Net assets

 

1,313,992

1,258,204

Capital and reserves

 

Called up share capital

10

10

Profit and loss account

1,313,982

1,258,194

Total equity

 

1,313,992

1,258,204

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The profit and loss account and directors' report have not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies regime

Approved and authorised by the director on 31 May 2017
 

.........................................

Mr C A Wheeler

Director

 

Albany Homes Southern Limited

Statement of Changes in Equity for the Year Ended 31 March 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2016

10

1,258,194

1,258,204

Profit for the year

-

107,288

107,288

Total comprehensive income

-

107,288

107,288

Dividends

-

(51,500)

(51,500)

At 31 March 2017

10

1,313,982

1,313,992

Share capital
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 April 2015

10

357,146

1,042,984

1,400,140

Profit for the year

-

-

285,059

285,059

Other comprehensive income

-

(357,146)

-

(357,146)

Total comprehensive income

-

(357,146)

285,059

(72,087)

Dividends

-

-

(69,849)

(69,849)

At 31 March 2016

10

-

1,258,194

1,258,204

 

Albany Homes Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
44-46 Old Steine
Brighton
East Sussex
BN1 1NH

These financial statements were authorised for issue by the director on 31 May 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Albany Homes Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line

Office equipment

25% straight line

Leasehold Properties

over the term of the lease

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Albany Homes Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Income Statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2016 - 2).

 

Albany Homes Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Cost or valuation

At 1 April 2016

88,646

19,252

-

26,507

Additions

-

-

71,771

-

At 31 March 2017

88,646

19,252

71,771

26,507

Depreciation

At 1 April 2016

4,432

14,081

-

13,084

Charge for the year

17,729

1,885

-

6,377

At 31 March 2017

22,161

15,966

-

19,461

Carrying amount

At 31 March 2017

66,485

3,286

71,771

7,046

At 31 March 2016

84,214

5,171

-

13,423

Total
£

Cost or valuation

At 1 April 2016

134,405

Additions

71,771

At 31 March 2017

206,176

Depreciation

At 1 April 2016

31,597

Charge for the year

25,991

At 31 March 2017

57,588

Carrying amount

At 31 March 2017

148,588

At 31 March 2016

102,808

5

Stocks

2017
£

2016
£

Work in progress

1,442,157

611,070

 

Albany Homes Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

6

Debtors

Note

2017
 £

2016
 £

Trade debtors

 

300,000

-

Amounts owed by related parties

11

152,586

143,111

Other debtors

 

28,360

16,860

   

480,946

159,971

Total current trade and other debtors

 

480,946

159,971

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

475,069

-

Trade creditors

 

19,240

9,139

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

148

19,625

Other creditors

 

296,967

368,917

 

791,424

397,681

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Other borrowings

475,069

-

9

Dividends

 

2017

2016

 

£

£

Interim dividend of £5,150.00 (2016 - £6,984.90) per ordinary share

51,500

69,849

10

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the balance sheet is £18,000 (2016 - £18,000).

 

Albany Homes Southern Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

11

Related party transactions

Summary of transactions with entities with joint control or significant interest

Albany Contracts Limited
(The Company's sole director and majority shareholder is also the sole director and majority shareholder of Albany Contracts Limited)

The Company paid Albany Contracts Limited for Sub Contract Labour during the year

Albany Sussex Properties Limited

(The Company's sole director and majority shareholder is also the sole director and majority shareholder of Albany Sussex Properties Limited)

 
The Company paid rent to Albany Sussex Properties Limited during the year

 

Income and receivables from related parties

2017

Entities with joint control or significant influence
£

Receipt of services

15,000

2016

Entities with joint control or significant influence
£

Receipt of services

3,750

Expenditure with and payables to related parties

2017

Entities with joint control or significant influence
£

Rendering of services

140,016

2016

Entities with joint control or significant influence
£

Rendering of services

92,672