Ellis Transport Limited - Accounts to registrar - small 17.1.1

Ellis Transport Limited - Accounts to registrar - small 17.1.1


IRIS Accounts Production v17.1.1.60 02994850 Board of Directors 1.1.16 31.12.16 31.12.16 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure029948502015-12-31029948502016-12-31029948502016-01-012016-12-31029948502014-12-31029948502015-01-012015-12-31029948502015-12-3102994850ns15:EnglandWales2016-01-012016-12-3102994850ns14:PoundSterling2016-01-012016-12-3102994850ns10:Director12016-01-012016-12-3102994850ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3102994850ns10:SmallEntities2016-01-012016-12-3102994850ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3102994850ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3102994850ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3102994850ns10:FullAccounts2016-01-012016-12-3102994850ns10:Director22016-01-012016-12-3102994850ns10:CompanySecretary12016-01-012016-12-3102994850ns10:RegisteredOffice2016-01-012016-12-3102994850ns5:CurrentFinancialInstruments2016-12-3102994850ns5:CurrentFinancialInstruments2015-12-3102994850ns5:Non-currentFinancialInstruments2016-12-3102994850ns5:Non-currentFinancialInstruments2015-12-3102994850ns5:ShareCapital2016-12-3102994850ns5:ShareCapital2015-12-3102994850ns5:RetainedEarningsAccumulatedLosses2016-12-3102994850ns5:RetainedEarningsAccumulatedLosses2015-12-3102994850ns5:LandBuildings2016-01-012016-12-3102994850ns5:PlantMachinery2016-01-012016-12-3102994850ns5:LandBuildings2015-12-3102994850ns5:PlantMachinery2015-12-3102994850ns5:LandBuildings2016-12-3102994850ns5:PlantMachinery2016-12-3102994850ns5:LandBuildings2015-12-3102994850ns5:PlantMachinery2015-12-3102994850ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3102994850ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-31


REGISTERED NUMBER: 02994850 (England and Wales)
















Financial Statements

for the Year Ended 31 December 2016

for

Ellis Transport Limited

Ellis Transport Limited (Registered number: 02994850)

Contents of the Financial Statements
for the Year Ended 31 December 2016










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Ellis Transport Limited

Company Information
for the Year Ended 31 December 2016







DIRECTORS: M S Ellis
Mrs T K Ellis





SECRETARY: Mrs T K Ellis





REGISTERED OFFICE: 701 Stonehouse Park
Sperry Way
Stonehouse
Gloucestershire
GL10 3UT





REGISTERED NUMBER: 02994850 (England and Wales)





ACCOUNTANTS: GCSD Accountants Limited
701 Stonehouse Park
Sperry Way
Stonehouse
Gloucestershire
GL10 3UT

Ellis Transport Limited (Registered number: 02994850)

Balance Sheet
31 December 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,329,490 1,281,239

CURRENT ASSETS
Stocks 8,127 6,500
Debtors 5 384,019 310,163
Cash at bank and in hand 428,887 568,831
821,033 885,494
CREDITORS
Amounts falling due within one year 6 409,984 453,205
NET CURRENT ASSETS 411,049 432,289
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,740,539

1,713,528

CREDITORS
Amounts falling due after more than
one year

7

(29,922

)

(39,975

)

PROVISIONS FOR LIABILITIES (111,155 ) (111,759 )
NET ASSETS 1,599,462 1,561,794

Ellis Transport Limited (Registered number: 02994850)

Balance Sheet - continued
31 December 2016

2016 2015
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 100,000 100,000
Retained earnings 1,499,462 1,461,794
SHAREHOLDERS' FUNDS 1,599,462 1,561,794

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 25 May 2017 and were signed on its
behalf by:





M S Ellis - Director


Ellis Transport Limited (Registered number: 02994850)

Notes to the Financial Statements
for the Year Ended 31 December 2016


1. STATUTORY INFORMATION

Ellis Transport Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents amounts invoiced in respect of work carried out, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 10% on cost and Land - nil. Buildings - 2% on cost
Plant and machinery etc - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income
Statement, except to the extent that it relates to items recognised in other comprehensive income
or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have
been enacted or substantively enacted by the balance sheet date.


Ellis Transport Limited (Registered number: 02994850)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed
at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2015 - 18 ) .

Ellis Transport Limited (Registered number: 02994850)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016


4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2016 777,957 1,541,230 2,319,187
Additions - 286,830 286,830
Disposals - (97,079 ) (97,079 )
At 31 December 2016 777,957 1,730,981 2,508,938
DEPRECIATION
At 1 January 2016 93,778 944,170 1,037,948
Charge for year 26,187 200,729 226,916
Eliminated on disposal - (85,416 ) (85,416 )
At 31 December 2016 119,965 1,059,483 1,179,448
NET BOOK VALUE
At 31 December 2016 657,992 671,498 1,329,490
At 31 December 2015 684,179 597,060 1,281,239

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade debtors 320,717 240,284
Other debtors 63,302 69,879
384,019 310,163

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Hire purchase contracts 146,879 187,502
Trade creditors 159,748 140,723
Taxation and social security 89,644 105,654
Other creditors 13,713 19,326
409,984 453,205

Ellis Transport Limited (Registered number: 02994850)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2016 2015
£    £   
Hire purchase contracts 29,922 39,975

8. SECURED DEBTS

The following secured debts are included within creditors:

2016 2015
£    £   
Hire purchase contracts 176,801 227,477

The bank overdraft and loan are secured by means of a fixed and floating charge over the assets of
the company. Hire purchase and finance leases are secured on the fixed assets to which they relate.