Anthem Publishing Ltd - Accounts to registrar - small 17.1.1

Anthem Publishing Ltd - Accounts to registrar - small 17.1.1


PTP Accounts Production v17.1.1.60 04542063 Board of Directors 1.1.16 31.12.16 31.12.16 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure045420632015-12-31045420632016-12-31045420632016-01-012016-12-31045420632014-12-31045420632015-01-012015-12-31045420632015-12-3104542063ns15:EnglandWales2016-01-012016-12-3104542063ns14:PoundSterling2016-01-012016-12-3104542063ns10:Director12016-01-012016-12-3104542063ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3104542063ns10:SmallEntities2016-01-012016-12-3104542063ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3104542063ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3104542063ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3104542063ns10:FullAccounts2016-01-012016-12-310454206312016-01-012016-12-3104542063ns10:Director22016-01-012016-12-3104542063ns10:CompanySecretary12016-01-012016-12-3104542063ns10:RegisteredOffice2016-01-012016-12-3104542063ns5:CurrentFinancialInstruments2016-12-3104542063ns5:CurrentFinancialInstruments2015-12-3104542063ns5:Non-currentFinancialInstruments2016-12-3104542063ns5:Non-currentFinancialInstruments2015-12-3104542063ns5:ShareCapital2016-12-3104542063ns5:ShareCapital2015-12-3104542063ns5:CapitalRedemptionReserve2016-12-3104542063ns5:CapitalRedemptionReserve2015-12-3104542063ns5:RetainedEarningsAccumulatedLosses2016-12-3104542063ns5:RetainedEarningsAccumulatedLosses2015-12-3104542063ns5:IntangibleAssetsOtherThanGoodwill2016-01-012016-12-3104542063ns5:PatentsTrademarksLicencesConcessionsSimilar2016-01-012016-12-3104542063ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-01-012016-12-3104542063ns5:LeaseholdImprovements2016-01-012016-12-3104542063ns5:PlantMachinery2016-01-012016-12-3104542063ns5:FurnitureFittings2016-01-012016-12-3104542063ns5:ComputerEquipment2016-01-012016-12-3104542063ns5:PatentsTrademarksLicencesConcessionsSimilar2015-12-3104542063ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2015-12-3104542063ns5:PatentsTrademarksLicencesConcessionsSimilar2016-12-3104542063ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-12-3104542063ns5:PatentsTrademarksLicencesConcessionsSimilar2015-12-3104542063ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2015-12-3104542063ns5:LeaseholdImprovements2015-12-3104542063ns5:PlantMachinery2015-12-3104542063ns5:FurnitureFittings2015-12-3104542063ns5:ComputerEquipment2015-12-3104542063ns5:LeaseholdImprovements2016-12-3104542063ns5:PlantMachinery2016-12-3104542063ns5:FurnitureFittings2016-12-3104542063ns5:ComputerEquipment2016-12-3104542063ns5:LeaseholdImprovements2015-12-3104542063ns5:PlantMachinery2015-12-3104542063ns5:FurnitureFittings2015-12-3104542063ns5:ComputerEquipment2015-12-3104542063ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3104542063ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-31


REGISTERED NUMBER: 04542063 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2016

for

Anthem Publishing Ltd

Anthem Publishing Ltd (Registered number: 04542063)






Contents of the Financial Statements
for the Year Ended 31 December 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Anthem Publishing Ltd

Company Information
for the Year Ended 31 December 2016







DIRECTORS: J Bickley
S Lewis





SECRETARY: J Bickley





REGISTERED OFFICE: Suite 6
Piccadilly House
London Road
Bath
BA1 6PL





REGISTERED NUMBER: 04542063 (England and Wales)





ACCOUNTANTS: R A Leslie & Co. LLP
Chartered Accountants
Gowran House
56 Broad Street
Chipping Sodbury
Bristol
BS37 6AG

Anthem Publishing Ltd (Registered number: 04542063)

Balance Sheet
31 December 2016

31.12.16 31.12.15
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 778,666 881,703
Tangible assets 5 38,281 30,894
816,947 912,597

CURRENT ASSETS
Stocks 6 8,679 5,423
Debtors 7 951,241 693,349
Cash at bank 181,594 332,413
1,141,514 1,031,185
CREDITORS
Amounts falling due within one year 8 1,365,120 1,007,685
NET CURRENT (LIABILITIES)/ASSETS (223,606 ) 23,500
TOTAL ASSETS LESS CURRENT
LIABILITIES

593,341

936,097

CREDITORS
Amounts falling due after more than one
year

9

(192,646

)

(514,741

)

PROVISIONS FOR LIABILITIES (7,141 ) (5,550 )
NET ASSETS 393,554 415,806

CAPITAL AND RESERVES
Called up share capital 767 1,145
Capital redemption reserve 378 -
Retained earnings 392,409 414,661
SHAREHOLDERS' FUNDS 393,554 415,806

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Anthem Publishing Ltd (Registered number: 04542063)

Balance Sheet - continued
31 December 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 8 May 2017 and were signed on its behalf by:





J Bickley - Director


Anthem Publishing Ltd (Registered number: 04542063)

Notes to the Financial Statements
for the Year Ended 31 December 2016

1. STATUTORY INFORMATION

Anthem Publishing Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Magazine Aquisitions are being amortised evenly over their estimated useful life of ten years.

Licence Acquisition are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 25% on reducing balance
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Other commitments
At the year end the company had total commitments under non-cancellable operating leases over the remaining
life of those leases of £58,337 (2015 £74,617).

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 27 (2015 - 24 ) .

Anthem Publishing Ltd (Registered number: 04542063)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

4. INTANGIBLE FIXED ASSETS
Magazine Licence
Aquisitions Acquisition Totals
£    £    £   
COST
At 1 January 2016
and 31 December 2016 130,370 900,000 1,030,370
AMORTISATION
At 1 January 2016 58,667 90,000 148,667
Amortisation for year 13,037 90,000 103,037
At 31 December 2016 71,704 180,000 251,704
NET BOOK VALUE
At 31 December 2016 58,666 720,000 778,666
At 31 December 2015 71,703 810,000 881,703

The intangible asset is a magazine acquired in December 2010 and a licence acquired in April 2015.

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 January 2016 1,394 12,216 6,162 73,099 92,871
Additions - 667 3,719 13,808 18,194
At 31 December 2016 1,394 12,883 9,881 86,907 111,065
DEPRECIATION
At 1 January 2016 1,274 10,514 5,201 44,988 61,977
Charge for year 30 592 825 9,360 10,807
At 31 December 2016 1,304 11,106 6,026 54,348 72,784
NET BOOK VALUE
At 31 December 2016 90 1,777 3,855 32,559 38,281
At 31 December 2015 120 1,702 961 28,111 30,894

6. STOCKS
31.12.16 31.12.15
£    £   
Stock and work in progress 8,679 5,423

Anthem Publishing Ltd (Registered number: 04542063)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Trade debtors 849,886 589,098
Other debtors 1,347 1,703
VAT 48,339 42,924
Prepayments and accrued income 51,669 59,624
951,241 693,349

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Trade creditors 550,615 483,142
Corporation tax 90,693 49,832
Social security and other taxes 18,167 14,237
Other loans 90,000 60,000
Directors' loan accounts 180,000 120,000
Accruals and deferred income 435,645 280,474
1,365,120 1,007,685

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.16 31.12.15
£    £   
Other loans 38,968 204,118
Directors' loan accounts 153,678 310,623
192,646 514,741