| | | | | | | | | | |
Registered Number: 04461815 |
| | | | | | | | | | |
BALANCE SHEET AT 31/10/2016 |
| | | | | | | | | | |
| | | | | | 2016 | | | | 2015 |
| | Notes | | | | £ | | | | £ |
| | | | | | | | | | |
FIXED ASSETS | | | | | | | | | | |
Investments | | 2 | | | | 250,200 | | | | 250,200 |
| | | | | | | | | | |
CURRENT ASSETS | | | | | | | | | | |
Stock | | | | 912,000 | | | | 912,000 | | |
Debtors (amounts falling due within one year) | | 3 | | 26,066 | | | | 26,066 | | |
Cash at bank and in hand | | | | 1,193 | | | | 1,299 | | |
| | | | 939,259 | | | | 939,365 | | |
CREDITORS: Amounts falling due within one year | | | | 408,186 | | | | 408,256 | | |
NET CURRENT ASSETS | | | | | | 531,073 | | | | 531,109 |
TOTAL ASSETS LESS CURRENT LIABILITIES | | | | | | 781,273 | | | | 781,309 |
| | | | | | | | | | |
| | | | | | | | | | |
CREDITORS: Amounts falling due after more than one year | | 4 | | | | 623,018 | | | | 623,018 |
| | | | | | | | | | |
NET ASSETS | | | | | | 158,255 | | | | 158,291 |
| | | | | | | | | | |
CAPITAL AND RESERVES | | | | | | | | | | |
| | | | | | | | | | |
Called up share capital | | 5 | | | | 800 | | | | 800 |
Profit and loss account | | | | | | 157,455 | | | | 157,491 |
SHAREHOLDERS' FUNDS | | | | | | 158,255 | | | | 158,291 |
| | | | | | | | | | |
For the year ending 31/10/2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. |
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. |
| | | | | | | | | | |
Approved by the board on 25/05/2017 and signed on their behalf by | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
F Lowe | | | | | | | | | | |
Director | | | | | | | | | | |
| | | | | | | | | | |
| | | | |
| | | | |
| | | | |
2. INVESTMENT FIXED ASSETS | | | | |
| | | | |
| | Other | | |
| | Investments | | Total |
| | £ | | £ |
Cost | | | | |
At 01/11/2015 | | 250,200 | | 250,200 |
At 31/10/2016 | | 250,200 | | 250,200 |
Amortisation | | | | |
Net Book Amounts | | | | |
At 31/10/2016 | | 250,200 | | 250,200 |
At 31/10/2015 | | 250,200 | | 250,200 |
Magnus Homes Limited and Pentakan Limited are 100% subsidiaries of the company. | |
At 31st October 2016 the aggregate of share capital and reserves of Magnus Homes Limited was £1,096,976 (2015 - £784,207) and its profit, after tax, for the year ended 31st October 2016 was £417,961 (2015 - £320,198). | |
At 31st October 2016 the aggregate of share capital and reserves of Pentakan Limited was £12,032 (2015 - £12,032) and its profit for the year ended 31st October 2016 was £nil (2015 - £nil) | |