Strathmore Veterinary Clinic Ltd - Period Ending 2016-10-31

Strathmore Veterinary Clinic Ltd - Period Ending 2016-10-31


Strathmore Veterinary Clinic Ltd 6983534 false true 2015-11-01 2016-10-31 2016-10-31 6983534 2015-11-01 2016-10-31 6983534 2016-10-31 6983534 uk-bus:OrdinaryShareClass1 uk-bus:Non-cumulativeShares 2016-10-31 6983534 uk-bus:Director1 2015-11-01 2016-10-31 6983534 uk-bus:OrdinaryShareClass1 uk-bus:Non-cumulativeShares 2015-11-01 2016-10-31 6983534 uk-gaap:NetGoodwill 2015-11-01 2016-10-31 6983534 uk-gaap:FixturesFittings 2015-11-01 2016-10-31 6983534 2015-10-31 6983534 2015-10-31 6983534 uk-bus:OrdinaryShareClass1 uk-bus:Non-cumulativeShares 2015-10-31 iso4217:GBP xbrli:shares

Registration number: 6983534

Strathmore Veterinary Clinic Ltd
 

 
Unaudited Abbreviated Accounts
 

 
for the Year Ended 31 October 2016
 

 

Strathmore Veterinary Clinic Ltd
Contents

Abbreviated Balance Sheet

1

Notes to the Abbreviated Accounts

2 to 4

 

Strathmore Veterinary Clinic Ltd
(Registration number: 6983534)
Abbreviated Balance Sheet at 31 October 2016

   

Note

   

2016
£

   

2015
£

 

Fixed assets

 

             

Intangible fixed assets

 

   

432,040

   

459,042

 

Tangible fixed assets

 

   

59,024

   

56,281

 
   

   

491,064

   

515,323

 

Current assets

 

             

Stocks

 

   

16,391

   

13,970

 

Debtors

 

   

48,060

   

18,015

 

Cash at bank and in hand

 

   

142,114

   

78,606

 
   

   

206,565

   

110,591

 

Creditors: Amounts falling due within one year

 

   

(338,789)

   

(459,241)

 

Net current liabilities

 

   

(132,224)

   

(348,650)

 

Total assets less current liabilities

 

   

358,840

   

166,673

 

Creditors: Amounts falling due after more than one year

 

   

(76,790)

   

(44,350)

 

Provisions for liabilities

 

   

(9,330)

   

(2,837)

 

Net assets

 

   

272,720

   

119,486

 

Capital and reserves

 

             

Called up share capital

 

4

   

2

   

2

 

Profit and loss account

 

   

272,718

   

119,484

 

Shareholders' funds

 

   

272,720

   

119,486

 

For the year ending 31 October 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime .

Approved by the director on 6 May 2017


 
SN Robinson
 
Director

The notes on pages 2 to 4 form an integral part of these financial statements.
Page 1

 

Strathmore Veterinary Clinic Ltd
Notes to the Abbreviated Accounts for the Year Ended 31 October 2016
......... continued

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective January 2015).

Going concern

The financial statements have been prepared on a going concern basis.

Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Goodwill

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Amortisation

Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Equipment, fixtures and fittings

15% reducing balance

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Deferred tax

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by the FRSSE. Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

Hire purchase and leasing

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

 

Strathmore Veterinary Clinic Ltd
Notes to the Abbreviated Accounts for the Year Ended 31 October 2016
......... continued

Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital elements of future obligations under the leases are included as liabilities in the balance sheet. The interest element of the rental obligation is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. Assets held under hire purchase agreements are capitalised as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital element of future finance payments is included within creditors. Finance charges are allocated to accounting periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

2

Fixed assets

   

Intangible assets
£

   

Tangible assets
£

   

Total
£

 

Cost

                 

At 1 November 2015

 

540,048

   

86,620

   

626,668

 

Additions

 

-

   

13,159

   

13,159

 

At 31 October 2016

 

540,048

   

99,779

   

639,827

 

Depreciation

                 

At 1 November 2015

 

81,006

   

30,339

   

111,345

 

Charge for the year

 

27,002

   

10,416

   

37,418

 

At 31 October 2016

 

108,008

   

40,755

   

148,763

 

Net book value

                 

At 31 October 2016

 

432,040

   

59,024

   

491,064

 

At 31 October 2015

 

459,042

   

56,281

   

515,323

 

3

Creditors

Creditors includes the following liabilities, on which security has been given by the company:

 

2016
£

   

2015
£

 

 

   

 

Amounts falling due within one year

 

71,822

   

12,108

 

Amounts falling due after more than one year

 

76,790

   

44,350

 

Total secured creditors

 

148,612

   

56,458

 

Included in the creditors are the following amounts due after more than five years:

 

Strathmore Veterinary Clinic Ltd
Notes to the Abbreviated Accounts for the Year Ended 31 October 2016
......... continued

 

2016
£

   

2015
£

 

 

   

 

After more than five years by instalments

 

5,476

   

14,807

 

4

Share capital

Allotted, called up and fully paid shares

 

2016

2015

   

No.

   

£

   

No.

   

£

 

Ordinary of £1 each

 

2

   

2

   

2

   

2