ACCOUNTS - Final Accounts


Caseware UK (AP4) 2014.0.91 2014.0.91 2017-03-312017-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueCarpenterfalse2016-04-01Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. 06181732 2016-04-01 2017-03-31 06181732 2017-03-31 06181732 2016-03-31 06181732 c:CompanySecretary1 2016-04-01 2017-03-31 06181732 c:Director1 2016-04-01 2017-03-31 06181732 c:Director2 2016-04-01 2017-03-31 06181732 c:RegisteredOffice 2016-04-01 2017-03-31 06181732 d:PlantMachinery 2016-04-01 2017-03-31 06181732 d:PlantMachinery 2017-03-31 06181732 d:PlantMachinery 2016-03-31 06181732 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 06181732 d:MotorVehicles 2016-04-01 2017-03-31 06181732 d:MotorVehicles 2017-03-31 06181732 d:MotorVehicles 2016-03-31 06181732 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2016-04-01 2017-03-31 06181732 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 06181732 d:LeasedAssetsHeldAsLessee 2016-04-01 2017-03-31 06181732 d:Goodwill 2016-04-01 2017-03-31 06181732 d:Goodwill 2017-03-31 06181732 d:Goodwill 2016-03-31 06181732 d:CurrentFinancialInstruments 2017-03-31 06181732 d:CurrentFinancialInstruments 2016-03-31 06181732 d:Non-currentFinancialInstruments 2016-03-31 06181732 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 06181732 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 06181732 d:Non-currentFinancialInstruments d:AfterOneYear 2016-03-31 06181732 d:ShareCapital 2017-03-31 06181732 d:ShareCapital 2016-03-31 06181732 d:RetainedEarningsAccumulatedLosses 2017-03-31 06181732 d:RetainedEarningsAccumulatedLosses 2016-03-31 06181732 d:AcceleratedTaxDepreciationDeferredTax 2017-03-31 06181732 c:FRS102 2016-04-01 2017-03-31 06181732 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 06181732 c:FullAccounts 2016-04-01 2017-03-31 06181732 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 06181732 d:HirePurchaseContracts d:BetweenOneTwoYears 2016-03-31 iso4217:GBP

Registered number: 06181732









KINGSLAND CARPENTRY LIMITED







UNAUDITED

PAGES FOR FILING WITH REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2017

 
KINGSLAND CARPENTRY LIMITED
 
 
COMPANY INFORMATION


Directors
K Arnold 
M Arnold 




Company secretary
M A Arnold



Registered number
06181732



Registered office
13 Cumberland Drive
Redbourn

St Albans

Hertfordshire

AL3 7PG




Trading Address
13 Cumberland Drive
Redbourn

St Albans

Hertfordshire

AL3 7PG






Accountants
WMT
Chartered Accountants

45 Grosvenor Road

St Albans

Hertfordshire

AL1 3AW





 
KINGSLAND CARPENTRY LIMITED
 

CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 11


 
KINGSLAND CARPENTRY LIMITED
REGISTERED NUMBER: 06181732

BALANCE SHEET
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 5 
2,000
4,000

Tangible assets
 6 
3,809
18,267

  
5,809
22,267

Current assets
  

Stocks
 7 
37,000
44,100

Debtors: amounts falling due within one year
 8 
170,543
44,275

Cash at bank and in hand
 9 
10,324
301

  
217,867
88,676

Creditors: amounts falling due within one year
 10 
(222,928)
(117,220)

Net current liabilities
  
 
 
(5,061)
 
 
(28,544)

Total assets less current liabilities
  
748
(6,277)

Creditors: amounts falling due after more than one year
 11 
-
(15,854)

Provisions for liabilities
  

Deferred tax
 13 
(451)
(5,693)

  
 
 
(451)
 
 
(5,693)

Net assets/(liabilities)
  
297
(27,824)


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
295
(27,826)

  
297
(27,824)


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Page 1

 
KINGSLAND CARPENTRY LIMITED
REGISTERED NUMBER: 06181732
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017


The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



M Arnold
Director

Date: 31 May 2017
The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
KINGSLAND CARPENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

Kingsland Carpentry Limited incorporated in England & Wales under the Companies Act 2006. The address of the registered office is given on the contents page. The nature of the Company's operations and its principal activities are set out in the Directors’ Report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
·the Company has transferred the significant risks and rewards of ownership to the buyer;
·the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
·the amount of revenue can be measured reliably;
·it is probable that the Company will receive the consideration due under the transaction; and
·the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Profit and Loss Account over its useful economic life.

Other intangible assets

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 3

 
KINGSLAND CARPENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Fixtures, fittings and equipment
-
25% Straight Line
Motor vehicles
-
25% Reducing Balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash
Page 4

 
KINGSLAND CARPENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)


2.8
Financial instruments (continued)

flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Borrowing costs

All borrowing costs are recognised in the Profit and Loss Account in the year in which they are incurred.

Page 5

 
KINGSLAND CARPENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Profit and Loss Account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.15

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
·The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
·Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means the actual outcomes could differ from those estimates. 


4.


Employees





The average monthly number of employees, including directors, during the year was 3 (2016 - 2).

Page 6

 
KINGSLAND CARPENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017


5.


Intangible assets




Goodwill

£



Cost


At 1 April 2016
10,000



At 31 March 2017

10,000



Amortisation


At 1 April 2016
6,000


Charge for the year
2,000



At 31 March 2017

8,000



Net book value



At 31 March 2017
2,000



At 31 March 2016
4,000

Page 7

 
KINGSLAND CARPENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017


6.


Tangible fixed assets





Fixtures, fittings & equipment
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 April 2016
9,522
25,635
35,157


Additions
2,880
-
2,880


Disposals
-
(25,235)
(25,235)



At 31 March 2017

12,402
400
12,802



Depreciation


At 1 April 2016
5,618
11,272
16,890


Charge for the period on owned assets
3,101
-
3,101


Charge for the period on financed assets
-
3,591
3,591


Disposals
-
(14,589)
(14,589)



At 31 March 2017

8,719
274
8,993



Net book value



At 31 March 2017
3,683
126
3,809



At 31 March 2016
3,904
14,363
18,267

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2017
2016
£
£



Motor vehicles
-
14,195

-
14,195

Page 8

 
KINGSLAND CARPENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

7.


Stocks

2017
2016
£
£

Work in progress
37,000
44,100

37,000
44,100



8.


Debtors

2017
2016
£
£


Trade debtors
117,972
39,962

Other debtors
52,571
4,313

170,543
44,275



9.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
10,324
301

Less: bank overdrafts
(84,090)
(27,466)

(73,766)
(27,165)



10.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
84,090
27,466

Trade creditors
129,755
22,543

Corporation tax
1,975
-

Other taxation and social security
2,268
31,413

Other creditors
2,840
33,798

Accruals and deferred income
2,000
2,000

222,928
117,220


Page 9

 
KINGSLAND CARPENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

11.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Net obligations under finance leases and hire purchase contracts
-
15,854

-
15,854



Secured loans

The hire purchase agreement is secured against the asset to which it relates.


12.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2017
2016
£
£


Between 1-2 years
-
15,854

-
15,854


13.


Deferred taxation



2017


£






At beginning of year
(5,693)


Charged to profit or loss
5,242



At end of year
(451)

The provision for deferred taxation is made up as follows:

2017
£


Accelerated capital allowances
(451)

(451)

Page 10

 
KINGSLAND CARPENTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

14.


Pension commitments

The Company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £12,000 (2016 - £nil).


15.


Related party transactions

The directors have provided loans to the company totalling £2,839 (2016: £33,797).


16.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

Page 11