Illuminate Skin Clinics Ltd

true 1 September 2015 31 August 2016 31 August 2016 true false 09039008 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09039008 2015-08-31 09039008 2016-08-31 09039008 2015-09-01 2016-08-31 09039008 uk-gaap:RestatedAmount 2015-08-31 09039008 uk-gaap:RestatedAmount 2016-08-31 09039008 uk-gaap:NetGoodwill 2015-08-31 09039008 uk-gaap:NetGoodwill 2016-08-31 09039008 uk-gaap:NetGoodwill 2015-09-01 2016-08-31 09039008 uk-gaap:OtherIntangibleFixedAssets 2015-09-01 2016-08-31 09039008 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-08-31 09039008 uk-gaap:IntangibleAssetsOtherThanGoodwill 2016-08-31 09039008 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-09-01 2016-08-31 09039008 uk-gaap:DevelopmentCosts 2015-08-31 09039008 uk-gaap:DevelopmentCosts 2016-08-31 09039008 uk-gaap:DevelopmentCosts 2015-09-01 2016-08-31 09039008 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-08-31 09039008 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-09-01 2016-08-31 09039008 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2016-08-31 09039008 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-09-01 2016-08-31 09039008 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-08-31 09039008 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2016-08-31 09039008 uk-gaap:PlantMachinery 2015-09-01 2016-08-31 09039008 uk-gaap:PlantMachinery 2015-08-31 09039008 uk-gaap:PlantMachinery 2016-08-31 09039008 uk-gaap:Vehicles 2015-09-01 2016-08-31 09039008 uk-gaap:Vehicles 2015-08-31 09039008 uk-gaap:Vehicles 2016-08-31 09039008 uk-gaap:FixturesFittings 2015-09-01 2016-08-31 09039008 uk-gaap:FixturesFittings 2015-08-31 09039008 uk-gaap:FixturesFittings 2016-08-31 09039008 uk-gaap:ComputerEquipment 2015-09-01 2016-08-31 09039008 uk-gaap:ComputerEquipment 2015-08-31 09039008 uk-gaap:ComputerEquipment 2016-08-31 09039008 uk-gaap:SharesListedFixedAssetInvestments 2015-08-31 09039008 uk-gaap:SharesListedFixedAssetInvestments 2015-09-01 2016-08-31 09039008 uk-gaap:SharesListedFixedAssetInvestments 2016-08-31 09039008 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-08-31 09039008 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-09-01 2016-08-31 09039008 uk-gaap:SharesUnlistedFixedAssetInvestments 2016-08-31 09039008 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-08-31 09039008 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-09-01 2016-08-31 09039008 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2016-08-31 09039008 uk-gaap:ProvisionsForBadDebts 2015-08-31 09039008 uk-gaap:ProvisionsForBadDebts 2015-09-01 2016-08-31 09039008 uk-gaap:ProvisionsForBadDebts 2016-08-31 09039008 uk-gaap:ProvisionsForDeferredTaxation 2015-08-31 09039008 uk-gaap:ProvisionsForDeferredTaxation 2015-09-01 2016-08-31 09039008 uk-gaap:ProvisionsForDeferredTaxation 2016-08-31 09039008 uk-gaap:OtherProvisions 2015-08-31 09039008 uk-gaap:OtherProvisions 2015-09-01 2016-08-31 09039008 uk-gaap:OtherProvisions 2016-08-31 09039008 uk-gaap:WithinOneYear 2015-08-31 09039008 uk-gaap:WithinOneYear 2015-09-01 2016-08-31 09039008 uk-gaap:WithinOneYear 2016-08-31 09039008 uk-gaap:AfterOneYear 2015-08-31 09039008 uk-gaap:AfterOneYear 2015-09-01 2016-08-31 09039008 uk-gaap:AfterOneYear 2016-08-31 09039008 uk-bus:AllOrdinaryShares 2016-08-31 09039008 uk-bus:AllOrdinaryShares 2015-08-31 09039008 uk-bus:OrdinaryShareClass1 2016-08-31 09039008 uk-bus:OrdinaryShareClass2 2016-08-31 09039008 uk-bus:OrdinaryShareClass3 2016-08-31 09039008 uk-bus:OrdinaryShareClass4 2016-08-31 09039008 uk-bus:OrdinaryShareClass5 2016-08-31 09039008 uk-bus:OrdinaryShareClass1 2015-09-01 2016-08-31 09039008 uk-bus:OrdinaryShareClass2 2015-09-01 2016-08-31 09039008 uk-bus:OrdinaryShareClass3 2015-09-01 2016-08-31 09039008 uk-bus:OrdinaryShareClass4 2015-09-01 2016-08-31 09039008 uk-bus:OrdinaryShareClass5 2015-09-01 2016-08-31 09039008 uk-bus:PreferenceShareClass1 2016-08-31 09039008 uk-bus:PreferenceShareClass2 2016-08-31 09039008 uk-bus:PreferenceShareClass3 2016-08-31 09039008 uk-bus:PreferenceShareClass4 2016-08-31 09039008 uk-bus:PreferenceShareClass5 2016-08-31 09039008 uk-bus:PreferenceShareClass1 2015-09-01 2016-08-31 09039008 uk-bus:PreferenceShareClass2 2015-09-01 2016-08-31 09039008 uk-bus:PreferenceShareClass3 2015-09-01 2016-08-31 09039008 uk-bus:PreferenceShareClass4 2015-09-01 2016-08-31 09039008 uk-bus:PreferenceShareClass5 2015-09-01 2016-08-31 09039008 uk-bus:CompanySecretary 2015-09-01 2016-08-31 09039008 uk-bus:RegisteredOffice 2015-09-01 2016-08-31 09039008 uk-bus:EntityAccountantsOrAuditors 2015-09-01 2016-08-31 09039008 uk-bus:EntityAccountantsOrAuditors 2016-08-31 09039008 uk-bus:MainBusiness 2015-09-01 2016-08-31 09039008 uk-bus:EntityBankers 2015-09-01 2016-08-31 09039008 uk-bus:EntityLawyersOrLegalAdvisers 2015-09-01 2016-08-31 09039008 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2015-09-01 2016-08-31 09039008 uk-bus:HighestPaidDirector 2015-09-01 2016-08-31 09039008 uk-bus:HighestPaidDirector 2016-08-31 09039008 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-09-01 2016-08-31 09039008 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-09-01 2016-08-31 09039008 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2015-09-01 2016-08-31 09039008 uk-bus:AllEntityOfficers 2015-09-01 2016-08-31 09039008 uk-gaap:InvestmentProperties 2015-08-31 09039008 uk-gaap:InvestmentProperties 2015-09-01 2016-08-31 09039008 uk-gaap:InvestmentProperties 2016-08-31 09039008 uk-gaap:IntellectualProperty 2015-09-01 2016-08-31 09039008 uk-gaap:IntellectualProperty 2015-08-31 09039008 uk-gaap:IntellectualProperty 2016-08-31 09039008 uk-countries:UnitedKingdom 2015-09-01 2016-08-31 09039008 uk-countries:Europe 2015-09-01 2016-08-31 09039008 uk-countries:NorthAmerica 2015-09-01 2016-08-31 09039008 uk-countries:SouthAmerica 2015-09-01 2016-08-31 09039008 uk-countries:Asia 2015-09-01 2016-08-31 09039008 uk-countries:RestWorldOutsideUK 2015-09-01 2016-08-31 09039008 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-09-01 2016-08-31 09039008 uk-gaap:LeasedTangibleFixedAssets 2015-09-01 2016-08-31 09039008 uk-gaap:AllSubsidiaries 2015-09-01 2016-08-31 09039008 uk-gaap:AllAssociates 2015-09-01 2016-08-31 09039008 dpl-gaap:CostSales 2015-08-31 09039008 dpl-gaap:CostSales 2016-08-31 09039008 dpl-gaap:CostSales 2015-09-01 2016-08-31 09039008 dpl-gaap:DistributionCosts 2015-09-01 2016-08-31 09039008 dpl-gaap:AdministrativeExpenses 2015-09-01 2016-08-31 09039008 uk-bus:Director1 2015-09-01 2016-08-31 09039008 uk-bus:Director1 2016-08-31 09039008 2014-05-13 09039008 2015-08-31 09039008 2014-05-14 2015-08-31 09039008 uk-gaap:RestatedAmount 2014-05-13 09039008 uk-gaap:RestatedAmount 2015-08-31 09039008 uk-gaap:NetGoodwill 2014-05-13 09039008 uk-gaap:NetGoodwill 2015-08-31 09039008 uk-gaap:NetGoodwill 2014-05-14 2015-08-31 09039008 uk-gaap:OtherIntangibleFixedAssets 2014-05-14 2015-08-31 09039008 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-05-13 09039008 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-08-31 09039008 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-05-14 2015-08-31 09039008 uk-gaap:DevelopmentCosts 2014-05-13 09039008 uk-gaap:DevelopmentCosts 2015-08-31 09039008 uk-gaap:DevelopmentCosts 2014-05-14 2015-08-31 09039008 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-05-13 09039008 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-05-14 2015-08-31 09039008 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-08-31 09039008 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-05-14 2015-08-31 09039008 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-05-13 09039008 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-08-31 09039008 uk-gaap:PlantMachinery 2014-05-14 2015-08-31 09039008 uk-gaap:PlantMachinery 2014-05-13 09039008 uk-gaap:PlantMachinery 2015-08-31 09039008 uk-gaap:Vehicles 2014-05-14 2015-08-31 09039008 uk-gaap:Vehicles 2014-05-13 09039008 uk-gaap:Vehicles 2015-08-31 09039008 uk-gaap:FixturesFittings 2014-05-14 2015-08-31 09039008 uk-gaap:FixturesFittings 2014-05-13 09039008 uk-gaap:FixturesFittings 2015-08-31 09039008 uk-gaap:ComputerEquipment 2014-05-14 2015-08-31 09039008 uk-gaap:ComputerEquipment 2014-05-13 09039008 uk-gaap:ComputerEquipment 2015-08-31 09039008 uk-gaap:SharesListedFixedAssetInvestments 2014-05-13 09039008 uk-gaap:SharesListedFixedAssetInvestments 2014-05-14 2015-08-31 09039008 uk-gaap:SharesListedFixedAssetInvestments 2015-08-31 09039008 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-05-13 09039008 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-05-14 2015-08-31 09039008 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-08-31 09039008 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-05-13 09039008 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-05-14 2015-08-31 09039008 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-08-31 09039008 uk-gaap:ProvisionsForBadDebts 2014-05-13 09039008 uk-gaap:ProvisionsForBadDebts 2014-05-14 2015-08-31 09039008 uk-gaap:ProvisionsForBadDebts 2015-08-31 09039008 uk-gaap:ProvisionsForDeferredTaxation 2014-05-13 09039008 uk-gaap:ProvisionsForDeferredTaxation 2014-05-14 2015-08-31 09039008 uk-gaap:ProvisionsForDeferredTaxation 2015-08-31 09039008 uk-gaap:OtherProvisions 2014-05-13 09039008 uk-gaap:OtherProvisions 2014-05-14 2015-08-31 09039008 uk-gaap:OtherProvisions 2015-08-31 09039008 uk-gaap:WithinOneYear 2014-05-13 09039008 uk-gaap:WithinOneYear 2014-05-14 2015-08-31 09039008 uk-gaap:WithinOneYear 2015-08-31 09039008 uk-gaap:AfterOneYear 2014-05-13 09039008 uk-gaap:AfterOneYear 2014-05-14 2015-08-31 09039008 uk-gaap:AfterOneYear 2015-08-31 09039008 uk-bus:AllOrdinaryShares 2015-08-31 09039008 uk-bus:AllOrdinaryShares 2014-05-13 09039008 uk-bus:OrdinaryShareClass1 2015-08-31 09039008 uk-bus:OrdinaryShareClass2 2015-08-31 09039008 uk-bus:OrdinaryShareClass3 2015-08-31 09039008 uk-bus:OrdinaryShareClass4 2015-08-31 09039008 uk-bus:OrdinaryShareClass5 2015-08-31 09039008 uk-bus:OrdinaryShareClass1 2014-05-14 2015-08-31 09039008 uk-bus:OrdinaryShareClass2 2014-05-14 2015-08-31 09039008 uk-bus:OrdinaryShareClass3 2014-05-14 2015-08-31 09039008 uk-bus:OrdinaryShareClass4 2014-05-14 2015-08-31 09039008 uk-bus:OrdinaryShareClass5 2014-05-14 2015-08-31 09039008 uk-bus:PreferenceShareClass1 2015-08-31 09039008 uk-bus:PreferenceShareClass2 2015-08-31 09039008 uk-bus:PreferenceShareClass3 2015-08-31 09039008 uk-bus:PreferenceShareClass4 2015-08-31 09039008 uk-bus:PreferenceShareClass5 2015-08-31 09039008 uk-bus:PreferenceShareClass1 2014-05-14 2015-08-31 09039008 uk-bus:PreferenceShareClass2 2014-05-14 2015-08-31 09039008 uk-bus:PreferenceShareClass3 2014-05-14 2015-08-31 09039008 uk-bus:PreferenceShareClass4 2014-05-14 2015-08-31 09039008 uk-bus:PreferenceShareClass5 2014-05-14 2015-08-31 09039008 uk-bus:CompanySecretary 2014-05-14 2015-08-31 09039008 uk-bus:RegisteredOffice 2014-05-14 2015-08-31 09039008 uk-bus:EntityAccountantsOrAuditors 2014-05-14 2015-08-31 09039008 uk-bus:EntityAccountantsOrAuditors 2015-08-31 09039008 uk-bus:MainBusiness 2014-05-14 2015-08-31 09039008 uk-bus:EntityBankers 2014-05-14 2015-08-31 09039008 uk-bus:EntityLawyersOrLegalAdvisers 2014-05-14 2015-08-31 09039008 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-05-14 2015-08-31 09039008 uk-bus:HighestPaidDirector 2014-05-14 2015-08-31 09039008 uk-bus:HighestPaidDirector 2015-08-31 09039008 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-05-14 2015-08-31 09039008 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-05-14 2015-08-31 09039008 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-05-14 2015-08-31 09039008 uk-bus:AllEntityOfficers 2014-05-14 2015-08-31 09039008 uk-gaap:InvestmentProperties 2014-05-13 09039008 uk-gaap:InvestmentProperties 2014-05-14 2015-08-31 09039008 uk-gaap:InvestmentProperties 2015-08-31 09039008 uk-gaap:IntellectualProperty 2014-05-14 2015-08-31 09039008 uk-gaap:IntellectualProperty 2014-05-13 09039008 uk-gaap:IntellectualProperty 2015-08-31 09039008 uk-countries:UnitedKingdom 2014-05-14 2015-08-31 09039008 uk-countries:Europe 2014-05-14 2015-08-31 09039008 uk-countries:NorthAmerica 2014-05-14 2015-08-31 09039008 uk-countries:SouthAmerica 2014-05-14 2015-08-31 09039008 uk-countries:Asia 2014-05-14 2015-08-31 09039008 uk-countries:RestWorldOutsideUK 2014-05-14 2015-08-31 09039008 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-05-14 2015-08-31 09039008 uk-gaap:LeasedTangibleFixedAssets 2014-05-14 2015-08-31 09039008 uk-gaap:AllSubsidiaries 2014-05-14 2015-08-31 09039008 uk-gaap:AllAssociates 2014-05-14 2015-08-31 09039008 dpl-gaap:CostSales 2014-05-13 09039008 dpl-gaap:CostSales 2015-08-31 09039008 dpl-gaap:CostSales 2014-05-14 2015-08-31 09039008 dpl-gaap:DistributionCosts 2014-05-14 2015-08-31 09039008 dpl-gaap:AdministrativeExpenses 2014-05-14 2015-08-31 09039008 uk-bus:Director1 2014-05-14 2015-08-31 09039008 uk-bus:Director1 2015-08-31
Registered number: 09039008
Illuminate Skin Clinics Ltd
Abbreviated accounts
For The Year Ended 31 August 2016
Abbreviated Balance Sheet
31 August 2016 Period to 31 August 2015
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 2 2,599 5,195
Tangible Assets 3 42,307 5,933
44,906 11,128
CURRENT ASSETS
Stocks 4,000 -
Debtors 67,563 685
Cash at bank and in hand 394 -
71,957 685
Creditors: Amounts Falling Due Within One Year (144,933 ) (14,622 )
NET CURRENT ASSETS (LIABILITIES) (72,976 ) (13,937 )
TOTAL ASSETS LESS CURRENT LIABILITIES (28,070 ) (2,809 )
Creditors: Amounts Falling Due After More Than One Year 4 (31,064 ) -
NET ASSETS (59,134 ) (2,809 )
CAPITAL AND RESERVES
Called up share capital 5 130 100
Profit and Loss Account (59,264 ) (2,909 )
SHAREHOLDERS' FUNDS (59,134 ) (2,809 )
For the year ending 31 August 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
  • The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2015).
On behalf of the board
Dr Sophie Shottor
31/05/2017
Page 1
Notes to the Abbreviated Accounts
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are in relation to the construction of the company website. It is amortised to profit and loss account over its estimated economic life of 3 years.
1.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 3/4 years straight line
Fixtures & Fittings 4 years straight line
1.5. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
1.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2. Intangible Assets
Total
Cost £
As at 1 September 2015 7,788
As at 31 August 2016 7,788
Amortisation
As at 1 September 2015 2,593
Provided during the period 2,596
As at 31 August 2016 5,189
Net Book Value
As at 31 August 2016 2,599
As at 1 September 2015 5,195
Page 2
3. Tangible Assets
Total
Cost £
As at 1 September 2015 7,910
Additions 57,034
As at 31 August 2016 64,944
Depreciation
As at 1 September 2015 1,977
Provided during the period 20,660
As at 31 August 2016 22,637
Net Book Value
As at 31 August 2016 42,307
As at 1 September 2015 5,933
4. Creditors: Amounts Falling Due After More Than One Year
31 August 2016 Period to 31 August 2015
£ £
Net obligations under finance lease and hire purchase contracts 31,064 -
5. Share Capital
Value Number 31 August 2016 Period to 31 August 2015
Allotted, called up and fully paid £ £ £
Ordinary shares 1.000 100 100 100
Ordinary B shares 1.000 30 30 -
130 130 100
Nominal value Number Amount
Shares issued during the period: £ £
Ordinary B shares 1.000 30 30
Page 3
6. Transactions With and Loans to Directors
Included within Debtors are the following loans to directors:
As at 1 September 2015 Amounts advanced Amounts repaid As at 31 August 2016
£ £ £ £
Dr Sophie Shottor (3,228) 84,565 26,138 55,199
The above loan is unsecured, interest free and repayable on demand.
Page 4