The Changing Workplace Limited - Period Ending 2016-08-31

The Changing Workplace Limited - Period Ending 2016-08-31


The Changing Workplace Limited 03614433 false true 2015-09-01 2016-08-31 2016-08-31 true 03614433 2015-09-01 2016-08-31 03614433 2016-08-31 03614433 uk-bus:OrdinaryShareClass1 2016-08-31 03614433 uk-bus:Director2 2015-09-01 2016-08-31 03614433 uk-bus:OrdinaryShareClass1 2015-09-01 2016-08-31 03614433 uk-bus:EntityAccountantsOrAuditors 2015-09-01 2016-08-31 03614433 uk-gaap:NetGoodwill 2015-09-01 2016-08-31 03614433 uk-gaap:ComputerEquipment 2015-09-01 2016-08-31 03614433 uk-gaap:FixturesFittings 2015-09-01 2016-08-31 03614433 uk-gaap:MotorVehicles 2015-09-01 2016-08-31 03614433 uk-gaap:PlantMachinery 2015-09-01 2016-08-31 03614433 2015-08-31 03614433 2015-08-31 03614433 uk-bus:OrdinaryShareClass1 2015-08-31 iso4217:GBP xbrli:shares

Registration number: 03614433

The Changing Workplace Limited

Unaudited Abbreviated Accounts
 
for the Year Ended 31 August 2016

image-name

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

 

The Changing Workplace Limited

Contents

Abbreviated Balance Sheet

1

Notes to the Abbreviated Accounts

2 to 4

 

The Changing Workplace Limited

(Registration number: 03614433)
Abbreviated Balance Sheet as at 31 August 2016

Note

2016
 £

2015
 £

Fixed assets

 

Tangible assets

75,281

62,572

Investments

957,755

917,295

 

1,033,036

979,867

Current assets

 

Debtors

2,442,702

2,151,937

Investments

77,491

-

Cash at bank and in hand

 

90,817

126,941

 

2,611,010

2,278,878

Creditors: Amounts falling due within one year

(361,853)

(206,189)

Net current assets

 

2,249,157

2,072,689

Total assets less current liabilities

 

3,282,193

3,052,556

Provisions for liabilities

(9,534)

(8,275)

Net assets

 

3,272,659

3,044,281

Capital and reserves

 

Called up share capital

3

100

100

Profit and loss account

3,272,559

3,044,181

Shareholders' funds

3,272,659

3,044,281

For the year ending 31 August 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the director on 30 May 2017

.........................................
Mr Stephen Paul Thorley
Director

 

The Changing Workplace Limited

Notes to the Abbreviated Accounts

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

Exemption from preparing a cash flow statement

The accounts do not include a cash flow statement because the company, as a small reporting entity, is exempt from the requirements to prepare such a statement.

Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Revenue recognition

Revenue is recognised to the extent that the company obtains the right to consideration in exchange for its performance. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, VAT and other sales tax or duty.

Government grants

Capital based government grants are included within accruals and deferred income in the balance sheet and credited to trading profit over the expected useful economic life of the assets to which they relate.

Income based grants are recognised in the rpfit and loss account on a systematic basis over the periods in which the entity recognises expenses for the related costs for which the grants are intended to compensate.

Goodwill

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Intangible assets

Intangible assets are stated in the balance sheet at cost less accumulated amortisation and impairment. They are amortised on a straight line basis over their estimated useful lives.

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% - reducing balance

Fixtures and fittings

20% - reducing balance

Computer equipment

20% - reducing balance

Motor vehicles

25% - reducing balance

 

The Changing Workplace Limited

Notes to the Abbreviated Accounts

1

Accounting policies (continued)

Research and development

Research and development expenditure is written off as incurred, except that development expenditure incurred on an individual project is capitalised as an intangible asset when the company can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resources to complete the asset and the ability to measure during development

Fixed asset investments

Fixed asset investments are stated at historical cost less provision for any diminution in value.

Current asset investments

Current asset investments are included at the lower of cost and net realisable value.

Provisions

A provision is recognised when there is a legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be required to settle the obligation.

Deferred tax

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by the FRSSE.

Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

Foreign currency

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.

Pensions

The company operates a defined contribution pension scheme. Contributions are recognised in the profit and loss account in the period in which they become payable in accordance with the rules of the scheme.

 

The Changing Workplace Limited

Notes to the Abbreviated Accounts

2

Fixed assets

Intangible assets
£

Tangible assets
£

Investments
£

Total
£

Cost

At 1 September 2015

333,837

288,690

917,295

1,539,822

Additions

-

35,227

40,460

75,687

At 31 August 2016

333,837

323,917

957,755

1,615,509

Depreciation

At 1 September 2015

333,837

226,118

-

559,955

Charge for the year

-

22,518

-

22,518

At 31 August 2016

333,837

248,636

-

582,473

Net book value

At 31 August 2016

-

75,281

957,755

1,033,036

At 31 August 2015

-

62,572

917,295

979,867

3

Share capital

Allotted, called up and fully paid shares

 

2016

2015

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

4

Control

The director is the controlling party by virtue of his controlling shareholding in the company.