Prime Surfactants Limited - Period Ending 2016-12-30

Prime Surfactants Limited - Period Ending 2016-12-30


Prime Surfactants Limited 07609522 false 2015-12-31 2016-12-30 2016-12-30 The principal activity of the company is that of the distribution of chemical industry products Digita Accounts Production Advanced 6.17.8165.0 Software true 07609522 2015-12-31 2016-12-30 07609522 2016-12-30 07609522 core:RetainedEarningsAccumulatedLosses 2016-12-30 07609522 core:ShareCapital 2016-12-30 07609522 core:CurrentFinancialInstruments 2016-12-30 07609522 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-30 07609522 core:FurnitureFittingsToolsEquipment 2016-12-30 07609522 core:MotorVehicles 2016-12-30 07609522 bus:SmallEntities 2015-12-31 2016-12-30 07609522 bus:AuditExemptWithAccountantsReport 2015-12-31 2016-12-30 07609522 bus:FullAccounts 2015-12-31 2016-12-30 07609522 bus:RegisteredOffice 2015-12-31 2016-12-30 07609522 bus:Director1 2015-12-31 2016-12-30 07609522 bus:Director2 2015-12-31 2016-12-30 07609522 bus:Director3 2015-12-31 2016-12-30 07609522 bus:Director4 2015-12-31 2016-12-30 07609522 bus:Director5 2015-12-31 2016-12-30 07609522 bus:PrivateLimitedCompanyLtd 2015-12-31 2016-12-30 07609522 bus:Agent1 2015-12-31 2016-12-30 07609522 core:RetainedEarningsAccumulatedLosses 2015-12-31 2016-12-30 07609522 core:ShareCapital 2015-12-31 2016-12-30 07609522 core:FurnitureFittingsToolsEquipment 2015-12-31 2016-12-30 07609522 core:MotorVehicles 2015-12-31 2016-12-30 07609522 core:KeyManagementPersonnel 2015-12-31 2016-12-30 07609522 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2015-12-31 2016-12-30 07609522 countries:AllCountries 2015-12-31 2016-12-30 07609522 2015-12-30 07609522 core:RetainedEarningsAccumulatedLosses 2015-12-30 07609522 core:ShareCapital 2015-12-30 07609522 core:FurnitureFittingsToolsEquipment 2015-12-30 07609522 core:MotorVehicles 2015-12-30 07609522 2014-12-31 2015-12-30 07609522 2015-12-30 07609522 core:RetainedEarningsAccumulatedLosses 2015-12-30 07609522 core:ShareCapital 2015-12-30 07609522 core:CurrentFinancialInstruments 2015-12-30 07609522 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-30 07609522 core:FurnitureFittingsToolsEquipment 2015-12-30 07609522 core:MotorVehicles 2015-12-30 07609522 core:RetainedEarningsAccumulatedLosses 2014-12-31 2015-12-30 07609522 core:ShareCapital 2014-12-31 2015-12-30 07609522 2014-12-30 07609522 core:RetainedEarningsAccumulatedLosses 2014-12-30 07609522 core:ShareCapital 2014-12-30 iso4217:GBP xbrli:pure

Registration number: 07609522

Prime Surfactants Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 December 2016

 

Prime Surfactants Limited

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Financial Statements

7 to 11

 

Prime Surfactants Limited

Company Information

Directors

Mr U A Alexander

Mr A R Richardson

Ms N P Hay

Mr P J Sumpter

Ms M J Briggs

Registered office

Airedale House
423 Kirkstall Road
Leeds
West Yorkshire
LS4 2EW

Accountants

Murray Harcourt Partners LLP
Elizabeth House
13-19 Queen Street
Leeds
West Yorkshire
LS1 2TW

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Prime Surfactants Limited
for the Year Ended 30 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Prime Surfactants Limited for the year ended 30 December 2016 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Prime Surfactants Limited, as a body, in accordance with the terms of our engagement letter dated 30 November 2012. Our work has been undertaken solely to prepare for your approval the accounts of Prime Surfactants Limited and state those matters that we have agreed to state to the Board of Directors of Prime Surfactants Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Prime Surfactants Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Prime Surfactants Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Prime Surfactants Limited. You consider that Prime Surfactants Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Prime Surfactants Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Murray Harcourt Partners LLP
Elizabeth House
13-19 Queen Street
Leeds
West Yorkshire
LS1 2TW

6 May 2017

 

Prime Surfactants Limited

Statement of Comprehensive Income for the Year Ended 30 December 2016

Note

2016
£

2015
£

Profit for the year

 

256,169

259,754

Total comprehensive income for the year

 

256,169

259,754

 

Prime Surfactants Limited

(Registration number: 07609522)
Balance Sheet as at 30 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

4

26,228

31,998

Current assets

 

Stocks

5

714,075

574,584

Debtors

6

921,837

1,245,904

Cash at bank and in hand

 

9,053

2,526

 

1,644,965

1,823,014

Creditors: Amounts falling due within one year

7

(1,145,757)

(1,464,400)

Net current assets

 

499,208

358,614

Total assets less current liabilities

 

525,436

390,612

Provisions for liabilities

(4,655)

-

Net assets

 

520,781

390,612

Capital and reserves

 

Called up share capital

210,000

210,000

Profit and loss account

310,781

180,612

Total equity

 

520,781

390,612

For the financial year ending 30 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Prime Surfactants Limited

(Registration number: 07609522)
Balance Sheet as at 30 December 2016

Approved and authorised by the Board on 25 April 2017 and signed on its behalf by:
 

.........................................

Ms M J Briggs

Director

 

Prime Surfactants Limited

Statement of Changes in Equity for the Year Ended 30 December 2016

Share capital
£

Profit and loss account
£

Total
£

At 31 December 2015

210,000

180,612

390,612

Total comprehensive income

-

256,169

256,169

Dividends

-

(126,000)

(126,000)

At 30 December 2016

210,000

310,781

520,781

Share capital
£

Profit and loss account
£

Total
£

At 31 December 2014

210,000

38,458

248,458

Total comprehensive income

-

259,754

259,754

Dividends

-

(117,600)

(117,600)

At 30 December 2015

210,000

180,612

390,612

 

Prime Surfactants Limited

Notes to the Financial Statements for the Year Ended 30 December 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Airedale House
423 Kirkstall Road
Leeds
West Yorkshire
LS4 2EW

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

10% and 25% on cost

Motor vehicles

20% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Prime Surfactants Limited

Notes to the Financial Statements for the Year Ended 30 December 2016

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) in the year, was 13 (2015 - 11).

 

Prime Surfactants Limited

Notes to the Financial Statements for the Year Ended 30 December 2016

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 31 December 2015

34,860

29,950

64,810

Additions

4,275

-

4,275

Disposals

(1,351)

-

(1,351)

At 30 December 2016

37,784

29,950

67,734

Depreciation

At 31 December 2015

26,822

5,990

32,812

Charge for the year

3,997

5,990

9,987

Eliminated on disposal

(1,293)

-

(1,293)

At 30 December 2016

29,526

11,980

41,506

Carrying amount

At 30 December 2016

8,258

17,970

26,228

At 30 December 2015

8,038

23,960

31,998

5

Stocks

2016
£

2015
£

Other inventories

714,075

574,584

6

Debtors

2016
£

2015
£

Trade debtors

802,210

1,198,790

Other debtors

119,627

47,114

Total current trade and other debtors

921,837

1,245,904

 

Prime Surfactants Limited

Notes to the Financial Statements for the Year Ended 30 December 2016

7

Creditors

Note

2016
£

2015
£

Due within one year

 

Trade creditors

 

467,000

644,437

Taxation and social security

 

172,038

210,882

Other creditors

 

506,719

609,081

 

1,145,757

1,464,400

Secured creditors - included within other creditors

Other creditors falling due within one year includes the following, on which security has been given by the company.

2016
£

2015
£

Secured loans

488,167

577,452

8

Dividends

 

2016

2015

 

£

£

Interim dividend of £0.60 (2015 - £0.56) per ordinary and ordinary non-voting shares

126,000

117,600

 

Prime Surfactants Limited

Notes to the Financial Statements for the Year Ended 30 December 2016

9

Related party transactions

Key management personnel

Mr U A Alexander (Director and Shareholder)
Mr A R Richardson (Director and Shareholder)
Ms N P Hay (Director and Shareholder)
Mr S J Sumpter (Director and Shareholder)
Ms M J Briggs (Director and Shareholder)

Summary of transactions with key management

During the year dividends of £126,000 (2015 - £117,600) were paid to the directors.
 At the balance sheet date the amount due to the directors was £nil (2015 - £nil).
 

10

Transition to FRS 102

This is the first year that the company has presented its results under FRS102. The last financial statements under UK GAAP were the year to 30th December 2015. No material adjustments were noted on transition to FRS 102.