BRISTOL_TELEVISION_FILM_S - Accounts


Company Registration No. 01991107 (England and Wales)
BRISTOL TELEVISION FILM SERVICES LIMITED
UNAUDITED ABBREVIATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2016
BRISTOL TELEVISION FILM SERVICES LIMITED
CONTENTS
Page
Abbreviated balance sheet
1 - 2
Notes to the abbreviated accounts
3 - 5
BRISTOL TELEVISION FILM SERVICES LIMITED
ABBREVIATED BALANCE SHEET
AS AT
31 JULY 2016
31 July 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
2
841,051
631,849
Current assets
Stocks
61,489
50,428
Debtors
295,249
262,178
Cash at bank and in hand
11,822
13,223
368,560
325,829
Creditors: amounts falling due within one year
3
(533,200)
(355,261)
Net current liabilities
(164,640)
(29,432)
Total assets less current liabilities
676,411
602,417
Creditors: amounts falling due after more than one year
4
(202,391)
(143,184)
Provisions for liabilities
(95,333)
(70,851)
378,687
388,382
Capital and reserves
Called up share capital
5
20,000
20,000
Profit and loss account
358,687
368,382
Shareholders'  funds
378,687
388,382
BRISTOL TELEVISION FILM SERVICES LIMITED
ABBREVIATED BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2016
31 July 2016
- 2 -
For the financial year ended 31 July 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These abbreviated financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
Approved by the Board for issue on 31 May 2017
B Baker
Director
Company Registration No. 01991107
BRISTOL TELEVISION FILM SERVICES LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 JULY 2016
- 3 -
1
Accounting policies
1.1
Accounting convention

The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

Going concern

The company has the ongoing support of its directors and providers of finance to enable it to continue to trade in the long term, future trading prospects have been reviewed by the directors and it is envisaged that the company will continue to be profitable. For this reason, the directors consider the going concern basis for the preparation of the accounts to be appropriate.

1.2
Compliance with accounting standards
The financial statements are prepared in accordance with applicable United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), which have been applied consistently (except as otherwise stated).
1.3
Turnover
Turnover represents amounts receivable for the provision of vehicles and associated support services net of VAT. Income is recognised when the company has fulfilled its obligations to its customers on an invoice basis.
1.4
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Land and buildings Leasehold
33% on cost
Plant and machinery
15% on reducing balance
Fixtures, fittings & equipment
10% on reducing balance
Motor vehicles
20% on reducing balance
1.5
Stock and work in progress
Work in progress is valued at the lower of cost and net realisable value.

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.
BRISTOL TELEVISION FILM SERVICES LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2016
- 4 -
2
Fixed assets
Tangible assets
£
Cost
At 1 August 2015
2,256,620
Additions
384,357
Disposals
(95,714)
At 31 July 2016
2,545,263
Depreciation
At 1 August 2015
1,624,770
On disposals
(84,481)
Charge for the year
163,923
At 31 July 2016
1,704,212
Net book value
At 31 July 2016
841,051
At 31 July 2015
631,849
3
Creditors: amounts falling due within one year
The aggregate amount of creditors for which security has been given amounted to £201,225 (2015 - £100,404).
4
Creditors: amounts falling due after more than one year
The aggregate amount of creditors for which security has been given amounted to £202,391 (2015 - £143,184).
5
Share capital
2016
2015
£
£
Allotted, called up and fully paid
19,998 A ordinary shares of £1 each
19,998
19,998
2 B Class ordinary shares of £1 each
2
2
20,000
20,000
BRISTOL TELEVISION FILM SERVICES LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2016
- 5 -
6
Ultimate parent company
Throughout the current and previous years the company was controlled by Mr B Baker and Mrs J Baker, by virtue of their shareholdings in Baker Group Holdings Limited, the ultimate parent company.
7
Related party relationships and transactions
Advances and credits to directors

The following director received advances and credits during the year as follows:

% Rate
Opening Balance
Amounts Advanced
Interest Charged
Amounts Repaid
Closing Balance
£
£
£
£
£
  B Baker -
-
4,144
3,856
-
15,109
(7,109)
4,144
3,856
-
15,109
(7,109)

The maximum amount outstanding during the year was £5,747.

2016-07-312015-08-01falsetruetruetruetruetruetmpA2C6.html2017-05-31019911072015-08-012016-07-31019911072016-07-31019911072015-07-31019911072015-07-3101991107uk-bus:Director12015-08-012016-07-3101991107uk-gaap:LandBuildingsuk-gaap:LeasedTangibleFixedAssets2015-08-012016-07-3101991107uk-gaap:PlantMachinery2015-08-012016-07-3101991107uk-gaap:FixturesFittingsToolsEquipment2015-08-012016-07-3101991107uk-gaap:MotorVehicles2015-08-012016-07-3101991107uk-bus:OrdinaryShareClass12015-08-012016-07-3101991107uk-bus:OrdinaryShareClass22015-08-012016-07-3101991107uk-bus:OrdinaryShareClass12016-07-3101991107uk-bus:OrdinaryShareClass22016-07-3101991107uk-bus:OrdinaryShareClass12015-07-3101991107uk-bus:OrdinaryShareClass22015-07-3101991107uk-bus:AllEntityOfficers2015-08-012016-07-3101991107uk-bus:AllEntityOfficers2016-07-31xbrli:purexbrli:sharesiso4217:GBP