MEADMANOR_LIMITED - Accounts


Company Registration No. 03769267 (England and Wales)
MEADMANOR LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2016
PAGES FOR FILING WITH REGISTRAR
MEADMANOR LIMITED
COMPANY INFORMATION
Directors
B  Woodall
T W Woodall
B A S Pratt
K M Woodall
Secretary
J S Woodall
Company number
03769267
Registered office
Springhill Industrial Estate
Springhill
Nr Moreton-in-Marsh
Gloucestershire
GL56 9TP
Accountants
Baldwin Berkeley Hamilton
5 Pullman Court
Great Western Road
Gloucester
Gloucestershire
GL1 3ND
Business address
Springhill Industrial Estate
Springhill
Nr Moreton-in-Marsh
Gloucestershire
GL56 9TP
Bankers
Handelsbanken
Banbury Office Village
Noral Way
Banbury
Oxfordshire
OX16 2SB
MEADMANOR LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
MEADMANOR LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2016
31 August 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
3
519,547
505,187
Current assets
Stocks
13,240
14,000
Debtors
4
58,157
47,229
Cash at bank and in hand
521,531
573,464
592,928
634,693
Creditors: amounts falling due within one year
5
(124,697)
(88,041)
Net current assets
468,231
546,652
Total assets less current liabilities
987,778
1,051,839
Creditors: amounts falling due after more than one year
6
(400,000)
(400,000)
Provisions for liabilities
(30,523)
(35,910)
Net assets
557,255
615,929
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
557,253
615,927
Total equity
557,255
615,929

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

MEADMANOR LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2016
31 August 2016
- 2 -

For the financial year ended 31 August 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

T he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 30 May 2017 and are signed on its behalf by:
B  Woodall
Director
Company Registration No. 03769267
MEADMANOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2016
- 3 -
1
Accounting policies
Company information

Meadmanor Limited is a private company limited by shares incorporated in England and Wales. The registered office is Springhill Industrial Estate, Springhill, Nr Moreton-in-Marsh, Gloucestershire, GL56 9TP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 August 2016 are the first financial statements of Meadmanor Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 September 2014. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note .

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business , and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income., and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MEADMANOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2016
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line
Land and buildings Leasehold
20% straight line
Plant and machinery
20% straight line
Fixtures, fittings & equipment
20% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Stocks held for distribution at no or nominal consideration are measured at cost, adjusted where applicable for any loss of service potential. are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

MEADMANOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2016
1
Accounting policies
(Continued)
- 5 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss , are assessed for indicators of impairment at each reporting end date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

MEADMANOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2016
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MEADMANOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2016
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2015 - 5).

MEADMANOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2016
- 8 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2015
486,078
352,816
838,894
Additions
75,069
1,750
76,819
At 31 August 2016
561,147
354,566
915,713
Depreciation and impairment
At 1 September 2015
149,271
184,436
333,707
Depreciation charged in the year
8,226
54,233
62,459
At 31 August 2016
157,497
238,669
396,166
Carrying amount
At 31 August 2016
403,650
115,897
519,547
At 31 August 2015
336,807
168,380
505,187
4
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
38,157
29,462
Other debtors
20,000
17,767
58,157
47,229
5
Creditors: amounts falling due within one year
2016
2015
£
£
Loans and overdrafts
50,306
28,405
Trade creditors
9,991
5,039
Corporation tax
2,672
-
Other taxation and social security
7,176
8,345
Other creditors
33,769
4,766
Accruals and deferred income
20,783
41,486
124,697
88,041
MEADMANOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2016
- 9 -
6
Creditors: amounts falling due after more than one year
2016
2015
£
£
Loans and overdrafts
400,000
400,000

The bank loan is secured by personal guarantee given by B Woodall, a director of the company.

7
Provisions for liabilities
2016
2015
£
£
Deferred tax liabilities
30,523
35,910
30,523
35,910
8
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary of £1 each
2
2
9
Related party transactions
Remuneration of key management personnel
2016
2015
£
£
Aggregate compensation
9,000
-
Transactions with related parties

No guarantees have been given or received.

During the year, the company undertook the following transactions with related parties:
2016
2015
£
£
Parent undertakings
Dividends paid to O.T.S. (Holdings) Limited
46,000
6,000
Fellow subsidiaries
Rent received from Oil Tank Supplies Limited
98,000
98,000
Management charges to Oil Tank Supplies Limited
-
24,000
Sales to Oil Tank Supplies Limited
-
32,371
MEADMANOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2016
9
Related party transactions
(Continued)
- 10 -
Purchases from Oil Tank Supplies Limited
19,551
128,700
Connected companies (by virtue of common directorship and control)
Rent received from Storage Tank Supplies Limited
7,764
7,764
Purchases from Storage Tank Supplies Limited
1,680
1,246
Management charges to Farmlane Limited
6,000
6,000
Sales to Tankcare (UK) Limited
1,170
780
Amounts owed from/(to) Tankcare (UK) Limited
20,000
-
Companies connected by virtue of a close family relationship
Sales to Domestic Tank Services Limited
3,800
-
Purchases from Domestic Tank Services Limited
-
582
Transactions with directors
Interest payable to Mr B Woodall on loan to company
1,428
524
Purchases from Mr T Woodall
-
3,000
At the year end, the company had the following balances with related parties:
2016
2015
£
£
Fellow subsidiaries
Amounts owed from/(to) Oil Tank Supplies Limited
2,521
11,767
Connected companies (by virtue of common directorship and control)
Amounts owed from Storage Tank Services Limited
-
-
Companies connected by virtue of a close family relationship
Amounts owed from/(to) Domestic Tank Services Limited
-
288
Amounts owed to/(from) director
B Woodall
50,260
28,405
All transactions were carried out at arms length.
10
Control

The ultimate parent company is O.T.S. (Holdings) Limited. The ultimate controlling party are B and JS Woodall by way of their shareholding in the ultimate parent company.

2016-08-312015-09-01falseCCH SoftwareCCH Accounts Production 2017.100037692672015-09-012016-08-3103769267bus:Director12015-09-012016-08-3103769267bus:Director22015-09-012016-08-3103769267bus:Director32015-09-012016-08-3103769267bus:Director42015-09-012016-08-3103769267bus:RegisteredOffice2015-09-012016-08-3103769267bus:Agent12015-09-012016-08-31037692672016-08-31037692672015-08-3103769267core:LandBuildings2016-08-3103769267core:OtherPropertyPlantEquipment2016-08-3103769267core:LandBuildings2015-08-3103769267core:OtherPropertyPlantEquipment2015-08-3103769267core:CurrentFinancialInstruments2016-08-3103769267core:CurrentFinancialInstruments2015-08-3103769267core:Non-currentFinancialInstruments2016-08-3103769267core:Non-currentFinancialInstruments2015-08-3103769267core:ShareCapital2016-08-3103769267core:ShareCapital2015-08-3103769267core:RetainedEarningsAccumulatedLosses2016-08-3103769267core:RetainedEarningsAccumulatedLosses2015-08-3103769267core:HedgingReservecore:RestatedAmount2014-08-3103769267core:CapitalRedemptionReservecore:RestatedAmount2014-08-3103769267core:LandBuildingscore:OwnedOrFreeholdAssets2015-09-012016-08-3103769267core:LandBuildingscore:LeasedAssetsHeldAsLessee2015-09-012016-08-3103769267core:PlantMachinery2015-09-012016-08-3103769267core:FurnitureFittings2015-09-012016-08-3103769267core:MotorVehicles2015-09-012016-08-3103769267core:LandBuildings2015-08-3103769267core:OtherPropertyPlantEquipment2015-08-31037692672015-08-3103769267core:LandBuildings2015-09-012016-08-3103769267core:OtherPropertyPlantEquipment2015-09-012016-08-3103769267bus:PrivateLimitedCompanyLtd2015-09-012016-08-3103769267bus:FRS1022015-09-012016-08-3103769267bus:AuditExemptWithAccountantsReport2015-09-012016-08-3103769267bus:FullAccounts2015-09-012016-08-31xbrli:purexbrli:sharesiso4217:GBP