ARC_TRINOVA_LIMITED - Accounts


Company Registration No. 09767194 (England and Wales)
ARC TRINOVA LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2016
ARC TRINOVA LIMITED
COMPANY INFORMATION
Directors
Mr Paul Ryan
(Appointed 8 September 2015)
Mr Ian Shott
(Appointed 8 September 2015)
Company number
09767194
Registered office
Arcinova
Taylor Drive
Alnwick
Northumberland
NE66 2DH
Auditor
Baldwins Audit Services Limited
Churchill House
59 Lichfield Street
Walsall
West Midlands
WS4 2BX
ARC TRINOVA LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 5
Profit and loss account
6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 20
ARC TRINOVA LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2016
- 1 -

The directors present the strategic report for the Period ended 31 December 2016.

Fair review of the business

On the 10 February 2016, the company started trading having acquired the assets of the Alnwick Research Centre from Covance Laboratories Limited. The company believes the facility at Alnwick, the infrastructure and equipment are best in class and lend themselves to an ambitious growth strategy based on providing highly differentiated services in the manufacture of Drug Substance and Drug Product combined with sophisticated analysis of Pharmaceutical substances and also biological sampling. The first year of operation has demonstrated expected high demand in Europe, USA and Asia and provides an excellent basis for accelerated growth.

The directors consider that the financial position of the company is on plan and are confident of the long-term prospects for the business.

Principal risks and uncertainties

The company’s activities expose it to financial risks related to changes in foreign currency rates and interest rates. There are also risks and uncertainties relevant to the company’s business, financial condition and operational performance which may affect future performance.

The company has a highly experienced management team and has put in place risk management policies that seek to limit the adverse effects of these risk factors on the financial performance of the company. The risks and mitigations plans are reviewed regularly and plans are adapted proactively to manage risk. There may be other risks and uncertainties not known to the company.

Key performance indicators

The company’s key performance indicators are as follows:

                            Period to

                         31 December 2016

    Turnover (£’000s)                 5,296

    Employees (Number)                59

    Turnover per Employee (£’000s)            90

On behalf of the board

Mr Paul Ryan
Director
24 May 2017
ARC TRINOVA LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2016
- 2 -

The directors present their annual report and financial statements for the Period ended 31 December 2016.

Principal activities

The principal activity of the company is the provision of process research and development services in the pharmaceutical industry.

Directors

The directors who held office during the Period and up to the date of signature of the financial statements were as follows:

Mr Paul Ryan
(Appointed 8 September 2015)
Mr Ian Shott
(Appointed 8 September 2015)
Results and dividends

The results for the Period are set out on page 6.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Auditor

Baldwins Audit Services Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr Paul Ryan
Mr Ian Shott
Director
Director
24 May 2017
24 May 2017
ARC TRINOVA LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2016
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: •    select suitable accounting policies and then apply them consistently; •    make judgements and accounting estimates that are reasonable and prudent; •    prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ARC TRINOVA LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ARC TRINOVA LIMITED
- 4 -

We have audited the financial statements of Arc Trinova Limited for the Period ended 31 December 2016 which comprise the Profit And Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity, the Statement of Cash Flows and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

 

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditor

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.

Scope of the audit of the financial statements

An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the annual report to identify material inconsistencies with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.

Opinion on financial statements

In our opinion the financial statements: •    give a true and fair view of the state of the company's affairs as at 31 December 2016 and of its profit for the Period then ended; •    have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and •    have been prepared in accordance with the requirements of the Companies Act 2006.

  • give a true and fair view of the state of the company's affairs as at 31 December 2016 and of its profit for the Period then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion the information given in the Strategic Report and the Directors' Report for the financial Period for which the financial statements are prepared is consistent with the financial statements.true

ARC TRINOVA LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARC TRINOVA LIMITED
- 5 -
Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: •    adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or •    the financial statements are not in agreement with the accounting records and returns; or •    certain disclosures of directors' remuneration specified by law are not made; or •    we have not received all the information and explanations we require for our audit.

 

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Colin Chater (Senior Statutory Auditor)
for and on behalf of Baldwins Audit Services Limited
25 May 2017
Chartered Accountants
Statutory Auditor
Churchill House
59 Lichfield Street
Walsall
West Midlands
WS4 2BX
ARC TRINOVA LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 DECEMBER 2016
- 6 -
Period
ended
31 December
2016
Notes
£
Turnover
3
5,296,415
Cost of sales
(888,508)
Gross profit
4,407,907
Distribution costs
(310,632)
Administrative expenses
(4,961,990)
Gain on sale of asset
4
2,540,436
Gain on bargain purchase
4
2,000,000
Operating profit
5
3,675,721
Interest payable and similar charges
7
(54,139)
Profit before taxation
3,621,582
Taxation
8
(424,453)
Profit for the financial Period
3,197,129

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ARC TRINOVA LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2016
- 7 -
Period
ended
31 December
2016
£
Profit for the Period
3,197,129
Other comprehensive income
-
Total comprehensive income for the Period
3,197,129
ARC TRINOVA LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 8 -
2016
Notes
£
£
Fixed assets
Tangible assets
9
2,405,492
Current assets
Stocks
11
28,372
Debtors
12
2,031,020
Cash at bank and in hand
1,301,625
3,361,017
Creditors: amounts falling due within one year
13
(1,546,139)
Net current assets
1,814,878
Total assets less current liabilities
4,220,370
Creditors: amounts falling due after more than one year
14
(651,710)
Provisions for liabilities
17
(371,431)
Net assets
3,197,229
Capital and reserves
Called up share capital
19
100
Profit and loss reserves
3,197,129
Total equity
3,197,229
The financial statements were approved by the board of directors and authorised for issue on 24 May 2017 and are signed on its behalf by:
Mr Paul Ryan
Mr Ian Shott
Director
Director
Company Registration No. 09767194
ARC TRINOVA LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2016
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Period ended 31 December 2016:
Profit and total comprehensive income for the period
-
3,197,129
3,197,129
Issue of share capital
19
100
-
100
Balance at 31 December 2016
100
3,197,129
3,197,229
ARC TRINOVA LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2016
- 10 -
2016
Notes
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
21
3,319,810
Interest paid
(52,161)
Net cash inflow/(outflow) from operating activities
3,267,649
Investing activities
Purchase of tangible fixed assets
(2,716,124)
Net cash used in investing activities
(2,716,124)
Financing activities
Proceeds from issue of shares
100
Receipt of bank loans
750,000
Net cash generated from/(used in) financing activities
750,100
Net increase in cash and cash equivalents
1,301,625
Cash and cash equivalents at beginning of Period
-
Cash and cash equivalents at end of Period
1,301,625
ARC TRINOVA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2016
- 11 -
1
Accounting policies
Company information

Arc Trinova Limited is a company limited by shares incorporated in England and Wales. The registered office is Arcinova, Taylor Drive, Alnwick, Northumberland, NE66 2DH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business , and is shown net of VAT and other sales related taxes . services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses. Assets acquired as part of the business were measured at fair value. This shall be taken as deemed cost. The plant and machinery acquired from the previous owner was valued by a third party at the point of acquisition. This is taken as deemed cost and will be depreciated in line with plant and machinery depreciation policy.are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses. Assets acquired as part of the business were measured at fair value. This shall be taken as deemed cost.

 

The plant and machinery acquired from the previous owner was valued by a third party at the point of acquisition. This is taken as deemed cost and will be depreciated in line with plant and machinery depreciation policy.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% Reducing Balance
Computer equipment
Hardware 3 years straight line, Licences 5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets
ARC TRINOVA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 12 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell . are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand . are basic financial assets and include cash in hand.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss , are assessed for indicators of impairment at each reporting end date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

ARC TRINOVA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 13 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ARC TRINOVA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 14 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease .including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2016
£
Turnover
Turnover from the provision of services
5,296,415
ARC TRINOVA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2016
3
Turnover and other revenue
(Continued)
- 15 -
Turnover analysed by geographical market
2016
£
UK
3,282,440
USA
1,185,992
Europe
559,363
Rest of the world
268,620
5,296,415
4
Exceptional costs/(income)
2016
£
Gain on sale of asset
(2,540,436)
Gain on bargain purchase
(2,000,000)
(4,540,436)
5
Operating profit
2016
Operating profit for the period is stated after charging/(crediting):
£
Exchange gains
(12,341)
Research and development costs
17,226
Fees payable to the company's auditor for the audit of the company's financial statements
6,000
Depreciation of owned tangible fixed assets
310,632
Cost of stocks recognised as an expense
489,045
Operating lease charges
163,678
6
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2016
Average number of employees
59
ARC TRINOVA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2016
6
Employees
(Continued)
- 16 -
2016
£
Wages and salaries
2,852,135
Social security costs
338,211
3,190,346
7
Interest payable and similar charges
2016
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
3,135
Financing Costs
51,004
54,139
8
Taxation
2016
£
Current tax
UK corporation tax on profits for the current period
53,022
Deferred tax
Origination and reversal of timing differences
371,431
Total tax charge
424,453
ARC TRINOVA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2016
8
Taxation
(Continued)
- 17 -

The actual charge for the Period can be reconciled to the expected charge based on the profit or loss and the standard rate of tax as follows:

2016
£
Profit before taxation
3,621,582
Expected tax charge based on the standard rate of corporation tax in the UK of 20.00%
724,316
Tax effect of expenses that are not deductible in determining taxable profit
92,517
Tax effect of income not taxable in determining taxable profit
(508,087)
Change in unrecognised deferred tax assets
371,431
Depreciation on assets not qualifying for tax allowances
62,126
Research and development tax credit
(372,689)
Capital allowances
(53,106)
Gain on bargain purchase
(400,000)
Chargeable gains
507,945
Tax expense for the period
424,453
9
Tangible fixed assets
Assets under construction
Plant and machinery
Computer equipment
Total
£
£
£
£
Cost
At 8 September 2015
-
-
-
-
Additions
115,351
2,361,947
238,826
2,716,124
At 31 December 2016
115,351
2,361,947
238,826
2,716,124
Depreciation and impairment
At 8 September 2015
-
-
-
-
Depreciation charged in the Period
-
293,198
17,434
310,632
At 31 December 2016
-
293,198
17,434
310,632
Carrying amount
At 31 December 2016
115,351
2,068,749
221,392
2,405,492
10
Financial instruments
2016
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
1,551,510
ARC TRINOVA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2016
10
Financial instruments
(Continued)
- 18 -
Carrying amount of financial liabilities
Measured at amortised cost
1,475,625
11
Stocks
2016
£
Raw materials and consumables
28,372
12
Debtors
2016
Amounts falling due within one year:
£
Trade debtors
1,533,686
Other debtors
17,824
Prepayments and accrued income
479,510
2,031,020
13
Creditors: amounts falling due within one year
2016
Notes
£
Bank loans and overdrafts
15
100,268
Trade creditors
437,025
Corporation tax
53,022
Other taxation and social security
77,496
Deferred income
18
591,706
Other creditors
23,483
Accruals
263,139
1,546,139
14
Creditors: amounts falling due after more than one year
2016
Notes
£
Bank loans and overdrafts
15
651,710
ARC TRINOVA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2016
- 19 -
15
Loans and overdrafts
2016
£
Bank loans
751,978
Payable within one year
100,268
Payable after one year
651,710

The long-term loans are secured by fixed charges over all freehold and leasehold property now or in the future belonging to the company and all of the company's intellectual property.

16
Provisions for liabilities
2016
£
Deferred tax liabilities
17
371,431
371,431
17
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
2016
Balances:
£
Accelerated capital allowances
371,431
371,431
18
Deferred income
2016
£
Other deferred income
591,706
ARC TRINOVA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2016
- 20 -
19
Share capital
2016
£
Ordinary share capital
Issued and fully paid
100  of £1 each
100
20
Related party transactions

No guarantees have been given or received.

During the year Arc Trinova Ltd made purchases from Shott Trinova LLP of £354,579, resulting in a year end amounts payable balance of £27,299. Shott Trinova LLP is a partnership of the two Arc Trinova Directors.

 

During the year Arc Trinova Ltd made purchases of £9,619 from BPE Ltd, and sales of £200. BPE Ltd is a company in which the Directors of Arc Trinova Ltd have a minority shareholding.

21
Cash generated from operations
2016
£
Profit for the year after tax
3,197,129
Adjustments for:
Taxation charged
424,453
Finance costs
54,139
Depreciation and impairment of tangible fixed assets
310,632
Movements in working capital:
(Increase) in stocks
(28,372)
(Increase) in debtors
(2,031,020)
Increase in creditors
801,143
Increase in deferred income
591,706
Cash generated from/(absorbed by) operations
3,319,810
2016-12-312015-09-08falseCCH SoftwareCCH Accounts Production 2017.100097671942015-09-082016-12-3109767194bus:Director12015-09-082016-12-3109767194bus:Director22015-09-082016-12-3109767194bus:RegisteredOffice2015-09-082016-12-31097671942016-12-3109767194core:Exceptional12015-09-082016-12-3109767194core:Exceptional22015-09-082016-12-3109767194core:ConstructionInProgressAssetsUnderConstruction2016-12-3109767194core:PlantMachinery2016-12-3109767194core:ComputerEquipment2016-12-3109767194core:CurrentFinancialInstruments2016-12-3109767194core:Non-currentFinancialInstruments2016-12-3109767194core:ShareCapital2016-12-3109767194core:RetainedEarningsAccumulatedLosses2016-12-3109767194core:HedgingReservecore:RestatedAmount2015-08-3109767194core:ShareCapital2015-09-082016-12-3109767194core:PlantMachinery2015-09-082016-12-3109767194core:ComputerEquipment2015-09-082016-12-3109767194core:UKTax2015-09-082016-12-310976719412015-09-082016-12-310976719422015-09-082016-12-310976719432015-09-082016-12-3109767194core:ConstructionInProgressAssetsUnderConstruction2015-09-082016-12-3109767194bus:PrivateLimitedCompanyLtd2015-09-082016-12-3109767194bus:FRS1022015-09-082016-12-3109767194bus:Audited2015-09-082016-12-3109767194bus:FullAccounts2015-09-082016-12-31xbrli:purexbrli:sharesiso4217:GBP