Mechanical Mouse Limited - Period Ending 2016-08-31

Mechanical Mouse Limited - Period Ending 2016-08-31


Mechanical Mouse Limited 08673108 false true 2015-09-01 2016-08-31 2016-08-31 08673108 2015-09-01 2016-08-31 08673108 2016-08-31 08673108 uk-bus:Director1 2015-09-01 2016-08-31 08673108 uk-bus:EntityAccountantsOrAuditors 2015-09-01 2016-08-31 08673108 uk-gaap:PositiveGoodwill 2015-09-01 2016-08-31 08673108 uk-gaap:FixturesFittingsToolsEquipment 2015-09-01 2016-08-31 08673108 2015-08-31 08673108 2015-08-31 iso4217:GBP

Registration number: 08673108

Mechanical Mouse Limited

Unaudited Abbreviated Accounts

for the Year Ended 31 August 2016
 

C V Ross & Co Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

Mechanical Mouse Limited
(Registration number: 08673108)
Abbreviated Balance Sheet at 31 August 2016

   

Note

   

2016
£

   

2015
£

 

Fixed assets

 

             

Intangible fixed assets

 

   

8,000

   

12,000

 

Tangible fixed assets

 

   

177,218

   

88,309

 
   

   

185,218

   

100,309

 

Current assets

 

             

Stock and work in progress

 

   

5,950

   

5,032

 

Debtors

 

   

98,652

   

54,270

 

Cash at bank and in hand

 

   

29,737

   

39,942

 
   

   

134,339

   

99,244

 

Creditors: Amounts falling due within one year

 

   

(62,883)

   

(45,026)

 

Net current assets

 

   

71,456

   

54,218

 

Total assets less current liabilities

 

   

256,674

   

154,527

 

Creditors: Amounts falling due after more than one year

 

   

(45,714)

   

(14,645)

 

Provisions for liabilities

 

   

(33,235)

   

(15,026)

 

Net assets

 

   

177,725

   

124,856

 

Capital and reserves

 

             

Called up share capital

 

   

10

   

10

 

Profit and loss account

 

   

177,715

   

124,846

 

Shareholders' funds

 

   

177,725

   

124,856

 

The notes on pages 3 to 5 form an integral part of these financial statements.
Page 1

 

Mechanical Mouse Limited
(Registration number: 08673108)
Abbreviated Balance Sheet at 31 August 2016
......... continued

For the year ending 31 August 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime .

Approved by the director on 29 May 2017

.........................................
Mr P O' Connor
Director

The notes on pages 3 to 5 form an integral part of these financial statements.
Page 2

 

Mechanical Mouse Limited
Notes to the Abbreviated Accounts for the Year Ended 31 August 2016
......... continued

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective January 2015).

Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Goodwill

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Amortisation

Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line over 5 years

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Tools and Equipment

25% reducing balance

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Deferred tax

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by the FRSSE. Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

 

Mechanical Mouse Limited
Notes to the Abbreviated Accounts for the Year Ended 31 August 2016
......... continued

Hire purchase and leasing

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital elements of future obligations under the leases are included as liabilities in the balance sheet. The interest element of the rental obligation is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. Assets held under hire purchase agreements are capitalised as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital element of future finance payments is included within creditors. Finance charges are allocated to accounting periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

2

Fixed assets

   

Intangible assets
£

   

Tangible assets
£

   

Total
£

 

Cost

                 

At 1 September 2015

 

20,000

   

127,954

   

147,954

 

Additions

 

-

   

123,716

   

123,716

 

At 31 August 2016

 

20,000

   

251,670

   

271,670

 

Depreciation

                 

At 1 September 2015

 

8,000

   

39,645

   

47,645

 

Charge for the year

 

4,000

   

34,807

   

38,807

 

At 31 August 2016

 

12,000

   

74,452

   

86,452

 

Net book value

                 

At 31 August 2016

 

8,000

   

177,218

   

185,218

 

At 31 August 2015

 

12,000

   

88,309

   

100,309

 
 

Mechanical Mouse Limited
Notes to the Abbreviated Accounts for the Year Ended 31 August 2016
......... continued

3

Related party transactions

Other related party transactions

During the year the company made the following related party transactions:

Mr P O' Connor
(Director)
During the year the company paid rent of £750 to the director (2015 - £750) and interest of £nil (2015 - £4,750) was payable to the director in respect of his loan account balance
. At the balance sheet date the amount due (to)/from Mr P O' Connor was £nil (2015 - £4,750).