ACCOUNTS - Final Accounts


Caseware UK (AP4) 2014.0.91 2014.0.91 2017-04-302017-04-30255267371612The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseprovision of personal protective equipment and workwearfalse2016-05-01 08482952 2016-05-01 2017-04-30 08482952 2017-04-30 08482952 2016-04-30 08482952 c:Director1 2016-05-01 2017-04-30 08482952 c:Director2 2016-05-01 2017-04-30 08482952 d:PlantMachinery 2016-05-01 2017-04-30 08482952 d:PlantMachinery 2017-04-30 08482952 d:PlantMachinery 2016-04-30 08482952 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 08482952 d:MotorVehicles 2016-05-01 2017-04-30 08482952 d:MotorVehicles 2017-04-30 08482952 d:MotorVehicles 2016-04-30 08482952 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 08482952 d:OfficeEquipment 2016-05-01 2017-04-30 08482952 d:OfficeEquipment 2017-04-30 08482952 d:OfficeEquipment 2016-04-30 08482952 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 08482952 d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 08482952 d:Goodwill 2016-05-01 2017-04-30 08482952 d:Goodwill 2017-04-30 08482952 d:Goodwill 2016-04-30 08482952 d:CurrentFinancialInstruments 2017-04-30 08482952 d:CurrentFinancialInstruments 2016-04-30 08482952 d:CurrentFinancialInstruments d:WithinOneYear 2017-04-30 08482952 d:CurrentFinancialInstruments d:WithinOneYear 2016-04-30 08482952 d:ShareCapital 2017-04-30 08482952 d:ShareCapital 2016-04-30 08482952 d:RetainedEarningsAccumulatedLosses 2017-04-30 08482952 d:RetainedEarningsAccumulatedLosses 2016-04-30 08482952 d:AcceleratedTaxDepreciationDeferredTax 2017-04-30 08482952 c:FRS102 2016-05-01 2017-04-30 08482952 c:AuditExempt-NoAccountantsReport 2016-05-01 2017-04-30 08482952 c:FullAccounts 2016-05-01 2017-04-30 08482952 c:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 08482952 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-05-01 2017-04-30 08482952 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2015-05-01 2016-04-30 08482952 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-04-30 08482952 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-04-30 iso4217:GBP xbrli:pure

Registered number: 08482952









MR OVERALLS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2017

 
MR OVERALLS LIMITED
REGISTERED NUMBER: 08482952

BALANCE SHEET
AS AT 30 APRIL 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
192,000
204,000

Tangible assets
 5 
4,990
5,612

  
196,990
209,612

Current assets
  

Stocks
  
45,937
48,828

Debtors: amounts falling due within one year
 6 
280,971
131,352

Cash at bank and in hand
  
1,820
566

  
328,728
180,746

Creditors: amounts falling due within one year
 7 
(401,635)
(346,944)

Net current liabilities
  
 
 
(72,907)
 
 
(166,198)

Total assets less current liabilities
  
124,083
43,414

Provisions for liabilities
  

Deferred tax
 8 
(664)
(718)

  
 
 
(664)
 
 
(718)

Net assets
  
123,419
42,696


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
123,417
42,694

  
123,419
42,696


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.
Page 1

 
MR OVERALLS LIMITED
REGISTERED NUMBER: 08482952
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2017


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 May 2017.



Mrs K J Taylor
N S Taylor
Director
Director
The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
MR OVERALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

1.


General information

The Company is a United Kingdom company limited by shares.  It is both incorporated and domiciled in England and Wales.  The address of its registered office is Silfield Road, Wymondham, Norfolk, NR18 9AU and this is also the location of the business premises.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention and  in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.
The financial statements for the year ended 30 April 2017 are the company's first financial statements that comply with FRS 102.  The company’s date of transition to FRS 102 is 1 May 2016.  The company’s last financial statements prepared in accordance with previous UK GAAP were for the year ended 30 April 2016.
Information on the impact of first-time adoption of FRS 102 is given in note 10.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
·the Company has transferred the significant risks and rewards of ownership to the buyer;
·the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
·the amount of revenue can be measured reliably;
·it is probable that the Company will receive the consideration due under the transaction; and
·the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
MR OVERALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Profit and loss account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
20
years

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method and the reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
straight line 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

Page 4

 
MR OVERALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
·The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
·Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2016 - 4).

Page 5

 
MR OVERALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

4.


Intangible assets




Goodwill

£



Cost


At 1 May 2016
240,000



At 30 April 2017

240,000



Amortisation


At 1 May 2016
36,000


Charge for the year
12,000



At 30 April 2017

48,000



Net book value



At 30 April 2017
192,000



At 30 April 2016
204,000

Page 6

 
MR OVERALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 May 2016
6,679
2,800
5,734
15,213


Additions
-
-
795
795



At 30 April 2017

6,679
2,800
6,529
16,008



Depreciation


At 1 May 2016
2,566
1,619
5,416
9,601


Charge for the period on owned assets
617
295
506
1,418



At 30 April 2017

3,183
1,914
5,922
11,019



Net book value



At 30 April 2017
3,496
886
607
4,989



At 30 April 2016
4,113
1,181
318
5,612


6.


Debtors

2017
2016
£
£


Trade debtors
143,408
125,450

Other debtors
137,320
5,902

Prepayments and accrued income
243
-

280,971
131,352


Page 7

 
MR OVERALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts & factoring accounts
128,396
115,783

Trade creditors
183,582
133,499

Corporation tax
33,854
24,654

Other taxation and social security
27,285
32,222

Other creditors
23,957
36,986

Accruals and deferred income
4,561
3,800

401,635
346,944



8.


Deferred taxation



2017


£






At beginning of year
(718)


Charged to profit or loss
54



At end of year
(664)

The provision for deferred taxation is made up as follows:

2017
£


Accelerated capital allowances
(664)

(664)


9.


Transactions with directors

At 1 May 2016 Mr N S & Mrs K J Taylor's loan account was £617 in credit.  During the year the company paid personal expenses of £209,147 (2016: £225,012).  The directors received salaries of £16,120 (2016: £15,600) and rent of £20,000, were voted dividends of £10,000 (2016: £131,000) and introduced cash and personally met company expenses amounting in total to £33,155 (2016: £114,855.  No interest was charged as the loan is repayble on demand.
As a result, at 30 April 2017 Mr N S & Mrs K J Taylor, the directors owed 
£129,254 to the company.

Page 8

 
MR OVERALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

10.


Related party transactions

The company occupies premises owned by the directors and paid a rent during the year of £20,000.
During the year dividends of £10,000 were paid to the directors.


11.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 9