SBI Properties Ltd,Ltd - AccountsLtd - Accounts

SBI Properties Ltd,Ltd - AccountsLtd - Accounts


2015-10-01 05056620 2016-09-30 05056620 2015-10-01 2016-09-30 05056620 2015-09-30 05056620 2014-10-01 2015-09-30 05056620 uk-core:WithinOneYear 2015-09-30 05056620 uk-core:WithinOneYear 2016-09-30 05056620 uk-core:AfterOneYear 2015-09-30 05056620 uk-core:AfterOneYear 2016-09-30 05056620 uk-core:ShareCapital 2016-09-30 05056620 uk-core:ShareCapital 2015-09-30 05056620 uk-core:RevaluationReserve 2016-09-30 05056620 uk-core:RevaluationReserve 2015-09-30 05056620 uk-core:RetainedEarningsAccumulatedLosses 2016-09-30 05056620 uk-core:RetainedEarningsAccumulatedLosses 2015-09-30 05056620 uk-bus:Director1 2015-10-01 2016-09-30 05056620 uk-core:OfficeEquipment 2015-10-01 2016-09-30 05056620 uk-core:FurnitureFittings 2015-10-01 2016-09-30 05056620 uk-core:OfficeEquipment 2015-09-30 05056620 uk-core:FurnitureFittings 2015-09-30 05056620 uk-core:InvestmentPropertyIncludedWithinPPE 2015-09-30 05056620 uk-core:InvestmentPropertyIncludedWithinPPE 2015-10-01 2016-09-30 05056620 uk-core:InvestmentPropertyIncludedWithinPPE 2016-09-30 05056620 uk-core:FurnitureFittings 2016-09-30 05056620 uk-core:OfficeEquipment 2016-09-30 05056620 uk-core:WithinOneYear 2016-09-30 05056620 uk-core:WithinOneYear 2015-09-30 05056620 uk-core:AfterOneYear 2016-09-30 05056620 uk-core:AfterOneYear 2015-09-30 iso4217:GBP 05056620 uk-bus:AuditExemptWithAccountantsReport 2015-10-01 2016-09-30 05056620 uk-bus:FRS102 2015-10-01 2016-09-30 05056620 uk-bus:FullAccounts 2015-10-01 2016-09-30 05056620 uk-bus:PrivateLimitedCompanyLtd 2015-10-01 2016-09-30
SBI Properties Ltd
Registered Number:05056620
For the year ended 30 September 2016
England and Wales
Unaudited Financial Statements
2
For the year ended 30 September 2016
SBI Properties Ltd
Contents Page
1
Statement of Financial Position
2 to 5
Notes to the Financial Statements
3
As at 30 September 2016
SBI Properties Ltd
Statement of Financial Position
Registered Number :
05056620
£
£
2015
2016
Notes
Fixed assets
Property, plant and equipment
2,672,835
1,932,319
2
2,672,835
1,932,319
Current assets
Trade and other receivables
172,821
81,542
3
-
Cash and cash equivalents
58,077
139,619
172,821
Trade and other payables: amounts falling due within one
year
(77,136)
(81,660)
4
95,685
57,959
Net current assets
Total assets less current liabilities
2,730,794
2,028,004
Trade and other payables: amounts falling due after more
than one year
(1,415,392)
(1,415,364)
5
(254,959)
-
Provisions for liabilities
1,060,471
Net assets
612,612
Capital and reserves
Called up share capital
2
2
Revaluation reserve
1,019,534
535,140
6
Retained earnings
40,935
77,470
1,060,471
612,612
Shareholders' funds
For the year ended 30 September 2016 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2016 in accordance with Section 476 of the Companies Act 2006
The director acknowledges his responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
Mrs I K Makkar Director
These financial statements were approved and authorised for issue by the Board on 23 May 2017 and were signed by:
1 of 5
4
For the year ended 30 September 2016
SBI Properties Ltd
Statement of Financial Position Continued
The notes form part of these financial statements
2 of 5
5
For the year ended 30 September 2016
SBI Properties Ltd
Notes to the Financial Statements
Statutory Information
SBI Properties Ltd is a private limited company, limited by shares, domiciled in England and Wales, registration
number 05056620.
Registered address:
99 Dorchester Waye
Hayes
Middlesex
UB4 0HY
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Revenue recognition
Turnover represents rents receivable.
Property, plant and equipment
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
20% Reducing balance
Computer equipment
20% Reducing balance
Fixtures and fittings
The company''s freehold properties are revalued in full every five years. Interim valuations are carried out when it is
likely that there has been a material change in value.
Investment property
Investment properties are included in the balance sheet at their open market value at the balance sheet date. The resulting aggregate surplus or deficit is transferred to a revaluation reserve. Depreciation is provided only on those investment properties which are leasehold and where the unexpired lease term is less than 20 years. Although this accounting policy is in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015), it is a departure from the general requirement of the Companies Act 2006 for all tangible assets to be depreciated. In the opinion of the directors compliance with the standard is necessary for the financial statements to give a true and fair view. Depreciation or amortisation is only one of many factors reflected in the annual valuation and the amount of this which might otherwise have been charged cannot be separately identified or quantified.
3 of 5
6
For the year ended 30 September 2016
SBI Properties Ltd
Notes to the Financial Statements Continued
2. Property, plant and equipment
Total
Computer
equipment
Fixtures and
fittings
Land and
buildings
£
£
£
£
Cost or
valuation
At 01 October 2015
1,939,119
1,029
12,444
1,925,646
3,120
-
3,120
-
Additions
739,354
-
-
739,354
Revaluations
At 30 September 2016
2,665,000
15,564
1,029
2,681,593
Provision for depreciation and impairment
At 01 October 2015
6,800
868
5,932
-
Charge for year
1,958
32
1,926
-
At 30 September 2016
8,758
900
7,858
-
At 30 September 2016
Net book value
2,665,000
7,706
129
2,672,835
At 30 September 2015
1,925,646
6,512
161
1,932,319
Cost or valuation at 30 September 2016 is represented by:
Cost £1,390,507
Revaluation in 2007 £ 89,018
Revaluation in 2012 £ 41,135
Revaluation in 2013 £ 118,996
Revaluation in 2014 £ 285,991
Revaluation in 2017 £ 739,353
-----------------
£2,665,000
=========
If freehold land and buildings had not been re-valued they would have been included at the following historical cost:
30 September 2016 30 September 2015
-------------------------- -------------------------
Cost £1,390,507 £1,390,507
3. Trade and other receivables
2015
2016
£
£
Amounts owed by group undertakings and participating interests
65,000
160,800
Other debtors
16,542
12,021
172,821
81,542
The debtors above include the following amounts falling due after more than one year:
Amounts owed by group undertakings and participating interests
65,000
160,800
4 of 5
7
For the year ended 30 September 2016
SBI Properties Ltd
Notes to the Financial Statements Continued
4. Trade and other payables: amounts falling due within one year
2015
2016
£
£
Bank loans and overdraft
54,144
54,606
Taxation and social security
14,961
8,007
Other creditors
12,555
14,523
81,660
77,136
5. Trade and other payables: amounts falling due after more than one year
2015
2016
£
£
Bank loans and overdraft (secured)
1,407,864
1,407,892
Other creditors
7,500
7,500
1,415,364
1,415,392
6. Reserves
Total
£
Revaluation reserve at 01 October 2015
535,140
Revaluation of fixed assets
739,354
Deferred tax provided on revaluation
(254,960)
1,019,534
Revaluation reserve at 30 September 2016
7. Related party transactions
The Company is a wholly owned subsidiary of SBI Investments limited, a company incorporated in England and
Wales. Mr Rajinder Singh Makkar & Mrs Inderpaul Kaur Makkar are the ultimate controlling parties of the company.
5 of 5