Pro-Bolt Limited - Abbreviated accounts 16.3

Pro-Bolt Limited - Abbreviated accounts 16.3


03715081 1.9.15 31.8.16 31.8.16 Company accounts Private Limited Company FY true false true false false false true false Ordinary 1.00000 First Preference Share 1.00000 Second Preference Share 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure037150812015-08-31037150812016-08-31037150812015-09-012016-08-31037150812014-08-31037150812014-09-012015-08-31037150812015-08-3103715081ns12:England2015-09-012016-08-3103715081ns14:PoundSterling2015-09-012016-08-3103715081ns7:Director12015-09-012016-08-3103715081ns7:OrdinaryShareClass12015-09-012016-08-3103715081ns7:OrdinaryShareClass22015-09-012016-08-3103715081ns7:OrdinaryShareClass32015-09-012016-08-3103715081ns7:Director22015-09-012016-08-3103715081ns7:Director32015-09-012016-08-3103715081ns7:RegisteredOffice2015-09-012016-08-3103715081ns7:EntityAccountantsOrAuditors2015-09-012016-08-3103715081ns5:PatentsConcessionsLicencesTradeMarksSimilar2015-09-012016-08-3103715081ns5:DevelopmentCosts2015-09-012016-08-3103715081ns5:LandBuildingsns5:ShortLeaseholdProperties2015-09-012016-08-3103715081ns5:FixturesFittings2015-09-012016-08-3103715081ns5:MotorVehicles2015-09-012016-08-3103715081ns7:OrdinaryShareClass12016-08-3103715081ns7:OrdinaryShareClass12015-08-3103715081ns7:OrdinaryShareClass22016-08-3103715081ns7:OrdinaryShareClass22015-08-3103715081ns7:OrdinaryShareClass32016-08-3103715081ns7:OrdinaryShareClass32015-08-3103715081ns7:Director12015-08-3103715081ns7:Director12014-08-3103715081ns7:Director12014-09-012015-08-3103715081ns7:Director12016-08-3103715081ns7:Director12015-08-3103715081ns7:AllEntityOfficers2015-09-012016-08-31
REGISTERED NUMBER: 03715081 (England and Wales)















ABBREVIATED UNAUDITED ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2016

FOR

PRO-BOLT LIMITED

PRO-BOLT LIMITED (REGISTERED NUMBER: 03715081)






CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2016




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

PRO-BOLT LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2016







DIRECTORS: Mrs L M Harker
I Giles
K Harker





REGISTERED OFFICE: Chargrove House
Shurdington Road
Cheltenham
Glos
GL51 4GA





REGISTERED NUMBER: 03715081 (England and Wales)





ACCOUNTANTS: Randall & Payne LLP
Chartered Accountants
Chargrove House
Shurdington Road
Cheltenham
Gloucestershire
GL51 4GA

PRO-BOLT LIMITED (REGISTERED NUMBER: 03715081)

ABBREVIATED BALANCE SHEET
31 AUGUST 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 2 29,585 33,644
Tangible assets 3 72,375 55,889
101,960 89,533

CURRENT ASSETS
Stocks 502,078 500,699
Debtors 225,907 183,736
727,985 684,435
CREDITORS
Amounts falling due within one year 4 385,849 227,360
NET CURRENT ASSETS 342,136 457,075
TOTAL ASSETS LESS CURRENT
LIABILITIES

444,096

546,608

CREDITORS
Amounts falling due after more than one
year

4

(52,361

)

(50,164

)

PROVISIONS FOR LIABILITIES (6,760 ) (3,658 )
NET ASSETS 384,975 492,786

CAPITAL AND RESERVES
Called up share capital 5 90 90
Capital redemption reserve 10 10
Profit and loss account 384,875 492,686
SHAREHOLDERS' FUNDS 384,975 492,786

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

PRO-BOLT LIMITED (REGISTERED NUMBER: 03715081)

ABBREVIATED BALANCE SHEET - continued
31 AUGUST 2016


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 14 May 2017 and were signed on its
behalf by:





Mrs L M Harker - Director


PRO-BOLT LIMITED (REGISTERED NUMBER: 03715081)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2016

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The directors consider that there are no material uncertainties that may cast significant doubt about the
company’s ability to continue as a going concern, and therefore these financial statements have been
prepared on a going concern basis.

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance
with the Financial Reporting Standard for Smaller Entities (effective January 2015).

The company has taken advantage of the exemption in FRS1 from the requirement to produce a
cashflow statement because it is a small company.

Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the year.
Revenue is recognised on despatch of the goods to the customer.

Patents
Patents are valued at cost less accumulated amortisation.
Amortisation is calculated to write off the cost in equal annual instalments over their estimated useful
life of 10 years.

Website
Website costs of £24,429 are included within the Intangible assets of £29,585.The company started
amortising the costs on completion which was December 2015.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Short leasehold - over the remaining life of the lease
Fixtures and fittings - 33% on cost
Motor vehicles - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at
the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of
exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at
the operating result.

Leasing
Rentals payable under operating leases are charged against income on a straight line basis over the
lease term.

PRO-BOLT LIMITED (REGISTERED NUMBER: 03715081)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 AUGUST 2016

2. INTANGIBLE FIXED ASSETS
Total
£   
COST
At 1 September 2015 35,688
Additions 4,650
At 31 August 2016 40,338
AMORTISATION
At 1 September 2015 2,044
Amortisation for year 8,709
At 31 August 2016 10,753
NET BOOK VALUE

At 31 August 2016 29,585
At 31 August 2015 33,644

3. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 September 2015 188,372
Additions 43,683
Disposals (15,294 )
At 31 August 2016 216,761
DEPRECIATION
At 1 September 2015 132,483
Charge for year 27,196
Eliminated on disposal (15,293 )
At 31 August 2016 144,386
NET BOOK VALUE
At 31 August 2016 72,375
At 31 August 2015 55,889

4. CREDITORS

Creditors include an amount of £ 91,047 (2015 - £ 74,986 ) for which security has been given.

5. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
88 Ordinary 1 88 88
1 First Preference Share 1 1 1
1 Second Preference Share 1 1 1
90 90

PRO-BOLT LIMITED (REGISTERED NUMBER: 03715081)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 AUGUST 2016

6. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 August 2016 and
31 August 2015:

2016 2015
£    £   
Mrs L M Harker
Balance outstanding at start of year 4,545 3,914
Amounts advanced 60,170 686
Amounts repaid (53,742 ) (55 )
Balance outstanding at end of year 10,973 4,545

Interest is accruing at 4% on overdrawn outstanding balances and there are no set repayment terms.