ACCOUNTS - Final Accounts preparation


05792398 2015-09-01 false true 2016-08-312016-08-31 05792398 2015-09-01 2016-08-31 05792398 2016-08-31 05792398 2015-08-31 05792398 c:MotorVehicles 2015-09-01 2016-08-31 05792398 c:FixturesFittingsToolsEquipment 2015-09-01 2016-08-31 05792398 d:OrdinaryShareClass1 2016-08-31 05792398 d:OrdinaryShareClass1 2015-08-31 05792398 d:OrdinaryShareClass1 2015-09-01 2016-08-31 05792398 d:Director2 2015-09-01 2016-08-31 05792398 d:Director3 2015-09-01 2016-08-31 05792398 c:PlantMachinery 2015-09-01 2016-08-31 05792398 c:ProvisionsForDeferredTaxation 2015-08-31 xbrli:shares iso4217:GBP

Registered number: 05792398









CAPITAL LOGISTICS LIMITED








ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2016


 
CAPITAL LOGISTICS LIMITED
REGISTERED NUMBER: 05792398

ABBREVIATED BALANCE SHEET
AS AT 31 AUGUST 2016

2016
2015
Note
£
£
£
£
 
FIXED ASSETS





 
Tangible assets
 
2
167,139
102,819
 
CURRENT ASSETS





 
Debtors
233,517
226,451

 
Cash at bank

65
3,947







 
233,582
230,398
 
CREDITORS: amounts falling due within one year
(178,125)
(182,937)
 
NET CURRENT ASSETS


55,457

47,461
 
TOTAL ASSETS LESS CURRENT LIABILITIES
222,596
150,280
 
CREDITORS: amounts falling due after more than one year
(111,095)

(57,249)
 
PROVISIONS FOR LIABILITIES





 
Deferred tax
(20,018)
(13,264)

NET ASSETS




 91,483


 79,767
  
CAPITAL AND RESERVES

 
Called up share capital
3
300
300
 
Profit and loss account
91,183
79,467
 
SHAREHOLDERS' FUNDS
 

 91,483

 79,767

Page 1


 
CAPITAL LOGISTICS LIMITED
 
    
ABBREVIATED BALANCE SHEET (continued)
AS AT 31 AUGUST 2016

The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 August 2016 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf on 9 May 2017.



Mr D J Smyth
Mr L A Power
Director
Director

The notes on pages 3 to 5 form part of these financial statements.

Page 2


 
CAPITAL LOGISTICS LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2016

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

1.3
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% straight line
Fixtures and fittings
-
25% reducing balance

1.4
Leasing and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

1.5
Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.
Deferred tax assets and liabilities are not discounted.

Page 3


 
CAPITAL LOGISTICS LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2016

1.ACCOUNTING POLICIES (CONTINUED)

1.6
Foreign currencies

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the balance sheet date.
Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.
Exchange gains and losses are recognised in the Profit and loss account.


2.TANGIBLE FIXED ASSETS



£


Cost 


At 1 September 2015
175,954

Additions
155,810

Disposals
(49,210)


At 31 August 2016

282,554



Depreciation


At 1 September 2015
73,135

Charge for the year
53,685

On disposals
(11,405)


At 31 August 2016

115,415




Net book value


At 31 August 2016
 167,139


At 31 August 2015

 102,819


3.SHARE CAPITAL
        2016
        2015
        £

        £

Allotted, called up and fully paid



300 Ordinary shares of £1 each
 300
 300

Page 4


 
CAPITAL LOGISTICS LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2016

4.DIRECTORS' BENEFITS: ADVANCES, CREDIT AND GUARANTEES

Included in other debtors due within one year is a loan to the directorMr L A Power amounting to £3,674 (2015 - £NIL).  Included in other creditors due within one year is a loan from the directorsMr P E England amounting to £NIL [2015 - £(398)], Mr D J Smyth amounting to £NIL [2015 - £(398)]. 
During the year advances of £NIL (2015 - £3,602) were made to Mr P J England, £NIL (2015 - £3,602) to Mr D J Smyth and £3,674 to Mr L A Power (2015 - £NIL).  Credits amounting to £NIL (2015 - £4,000) were received from Mr P J England and £NIL (2015 - £4,000) from Mr D J Smyth.
 

5.RELATED PARTY TRANSACTIONS


The directors, Mr P J England and Mr D J Smyth are also directors and shareholders in Diamond Couriers Limited, a UK registered company.  
During the year Capital Logistics Limited made net loans to Diamond Couriers Limited amounting to £140,102.  At the year end an amount of £128,343 (2015 - £69,478) included in other debtors was due from Diamond Couriers Limited.
During the year Capital Logistics Limited also made sales to Diamond Couriers Limited amounting to £22,607, purchases from Diamond Couriers Limited of £103,844 and paid Diamond Couriers a management fee of £NIL.  
 
The directors, Mr P J England and Mr D J Smyth are also directors and shareholders in Medical Moves Limited, a UK registered company.  
During the year Capital Logistics Limited received a loan from Medical Moves Limited amounting to £NIL (2015 - £54,053).  At the year end an amount of £NIL [(2015 - £(56,393)] included in other creditor was due to Medical Moves Limited.  During the year Medical Moves Limited paid Capital Logistics Limited a management fee of £30,000.


Page 5