Snappy Snaps Franchises Limited - Limited company accounts 16.3

Snappy Snaps Franchises Limited - Limited company accounts 16.3


IRIS Accounts Production v16.3.3.5 02632020 Board of Directors 1.10.15 1.10.16 1.10.16 false true false false false false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure026320202015-09-30026320202016-10-01026320202015-10-012016-10-01026320202014-09-30026320202014-10-012015-09-30026320202015-09-3002632020ns15:EnglandWales2015-10-012016-10-0102632020ns14:PoundSterling2015-10-012016-10-0102632020ns10:Director12015-10-012016-10-0102632020ns10:PrivateLimitedCompanyLtd2015-10-012016-10-0102632020ns10:FRS1022015-10-012016-10-0102632020ns10:AuditExempt-NoAccountantsReport2015-10-012016-10-0102632020ns10:SmallCompaniesRegimeForDirectorsReport2015-10-012016-10-0102632020ns10:SmallCompaniesRegimeForAccounts2015-10-012016-10-0102632020ns10:FullAccounts2015-10-012016-10-010263202012015-10-012016-10-0102632020ns10:OrdinaryShareClass12015-10-012016-10-0102632020ns10:Director22015-10-012016-10-0102632020ns10:Director32015-10-012016-10-0102632020ns10:CompanySecretary12015-10-012016-10-0102632020ns10:RegisteredOffice2015-10-012016-10-0102632020ns5:CurrentFinancialInstruments2016-10-0102632020ns5:CurrentFinancialInstruments2015-09-3002632020ns5:ShareCapital2016-10-0102632020ns5:ShareCapital2015-09-3002632020ns5:RetainedEarningsAccumulatedLosses2016-10-0102632020ns5:RetainedEarningsAccumulatedLosses2015-09-3002632020ns5:RetainedEarningsAccumulatedLosses2014-09-3002632020ns5:RetainedEarningsAccumulatedLosses2014-10-012015-09-3002632020ns5:RetainedEarningsAccumulatedLosses2015-10-012016-10-0102632020ns5:NetGoodwill2015-10-012016-10-0102632020ns5:PlantMachinery2015-10-012016-10-0102632020ns5:FurnitureFittings2015-10-012016-10-0102632020ns5:ComputerEquipment2015-10-012016-10-0102632020ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2015-10-012016-10-0102632020ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2014-10-012015-09-3002632020ns5:OwnedAssets2015-10-012016-10-0102632020ns5:OwnedAssets2014-10-012015-09-3002632020ns5:NetGoodwill2014-10-012015-09-3002632020ns5:PatentsTrademarksLicencesConcessionsSimilar2015-10-012016-10-0102632020ns5:PatentsTrademarksLicencesConcessionsSimilar2014-10-012015-09-3002632020ns5:NetGoodwill2015-09-3002632020ns5:PatentsTrademarksLicencesConcessionsSimilar2015-09-3002632020ns5:NetGoodwill2016-10-0102632020ns5:PatentsTrademarksLicencesConcessionsSimilar2016-10-0102632020ns5:NetGoodwill2015-09-3002632020ns5:PatentsTrademarksLicencesConcessionsSimilar2015-09-3002632020ns5:PlantMachinery2015-09-3002632020ns5:FurnitureFittings2015-09-3002632020ns5:ComputerEquipment2015-09-3002632020ns5:PlantMachinery2016-10-0102632020ns5:FurnitureFittings2016-10-0102632020ns5:ComputerEquipment2016-10-0102632020ns5:PlantMachinery2015-09-3002632020ns5:FurnitureFittings2015-09-3002632020ns5:ComputerEquipment2015-09-3002632020ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-10-0102632020ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-09-3002632020ns5:DeferredTaxation2015-09-3002632020ns5:DeferredTaxation2015-10-012016-10-0102632020ns5:DeferredTaxation2016-10-0102632020ns10:OrdinaryShareClass12016-10-0102632020ns5:RetainedEarningsAccumulatedLosses2015-09-30
REGISTERED NUMBER: 02632020 (England and Wales)















SNAPPY SNAPS FRANCHISES LIMITED

DIRECTORS' REPORT AND

UNAUDITED FINANCIAL STATEMENTS FOR THE PERIOD 1 OCTOBER 2015 TO 1 OCTOBER 2016






SNAPPY SNAPS FRANCHISES LIMITED (REGISTERED NUMBER: 02632020)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 OCTOBER 2015 TO 1 OCTOBER 2016




Page

Company Information 1

Directors' Report 2

Statement of Comprehensive Income 3

Balance Sheet 4

Statement of Changes in Equity 6

Notes to the Financial Statements 7


SNAPPY SNAPS FRANCHISES LIMITED

COMPANY INFORMATION
FOR THE PERIOD 1 OCTOBER 2015 TO 1 OCTOBER 2016







DIRECTORS: W J A Timpson
W J Timpson
P Majithia





SECRETARY: P Majithia





REGISTERED OFFICE: Timpson House
Claverton Road
Wythenshawe
Manchester
M23 9TT





REGISTERED NUMBER: 02632020 (England and Wales)






SNAPPY SNAPS FRANCHISES LIMITED (REGISTERED NUMBER: 02632020)

DIRECTORS' REPORT
FOR THE PERIOD 1 OCTOBER 2015 TO 1 OCTOBER 2016

The directors present their report with the financial statements of the company for the period 1 October 2015 to 1 October 2016.

PRINCIPAL ACTIVITY
The principal activity of the company in the period under review was that of the franchising of retail outlets specialising
in photographic processing and imaging. There were no significant changes in the year.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 October 2015 to the date of this
report.

W J A Timpson
W J Timpson
P Majithia

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small
companies.

ON BEHALF OF THE BOARD:





P Majithia - Director


31 March 2017

SNAPPY SNAPS FRANCHISES LIMITED (REGISTERED NUMBER: 02632020)

STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD 1 OCTOBER 2015 TO 1 OCTOBER 2016

Period
1.10.15
to Year Ended
1.10.16 30.9.15
Notes £'000 £'000

TURNOVER 3,777 3,582

Cost of sales 1,543 1,336
GROSS PROFIT 2,234 2,246

Administrative expenses 609 913
OPERATING PROFIT 2 1,625 1,333

Interest receivable and similar income 3 2
1,628 1,335

Interest payable and similar charges - 3
PROFIT ON ORDINARY ACTIVITIES
BEFORE TAXATION

1,628

1,332

Tax on profit on ordinary activities 3 320 281
PROFIT FOR THE FINANCIAL PERIOD 1,308 1,051

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE PERIOD

1,308

1,051

SNAPPY SNAPS FRANCHISES LIMITED (REGISTERED NUMBER: 02632020)

BALANCE SHEET
1 OCTOBER 2016

2016 2015
Notes £'000 £'000 £'000 £'000
FIXED ASSETS
Intangible assets 4 21 87
Tangible assets 5 226 239
247 326

CURRENT ASSETS
Stocks 36 35
Debtors 6 5,318 1,911
Cash at bank and in hand 385 2,171
5,739 4,117
CREDITORS
Amounts falling due within one year 7 2,263 2,047
NET CURRENT ASSETS 3,476 2,070
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,723

2,396

PROVISIONS FOR LIABILITIES 8 32 13
NET ASSETS 3,691 2,383

CAPITAL AND RESERVES
Called up share capital 9 - -
Retained earnings 10 3,691 2,383
SHAREHOLDERS' FUNDS 3,691 2,383

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 1 October 2016.

The members have not required the company to obtain an audit of its financial statements for the period ended 1 October 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

SNAPPY SNAPS FRANCHISES LIMITED (REGISTERED NUMBER: 02632020)

BALANCE SHEET - continued
1 OCTOBER 2016


The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

The financial statements were approved by the Board of Directors on 31 March 2017 and were signed on its behalf by:





P Majithia - Director


SNAPPY SNAPS FRANCHISES LIMITED (REGISTERED NUMBER: 02632020)

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD 1 OCTOBER 2015 TO 1 OCTOBER 2016

Retained Total
earnings equity
£'000 £'000

Balance at 1 October 2014 1,332 1,332

Changes in equity
Total comprehensive income 1,051 1,051
Balance at 30 September 2015 2,383 2,383

Changes in equity
Total comprehensive income 1,308 1,308
Balance at 1 October 2016 3,691 3,691

SNAPPY SNAPS FRANCHISES LIMITED (REGISTERED NUMBER: 02632020)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 OCTOBER 2015 TO 1 OCTOBER 2016

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Financial reporting standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemption in preparing these financial statements,
as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 7 Statement of Cash Flows.

Turnover
Turnover comprises revenue recognised by the company in respect of goods and services supplied during the 12
months, exclusive of Value Added Tax and trade discounts.

Intangible fixed assets and amortisation
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the
identifiable assets and liabilities. It is amortised to the profit and loss account over its estimated economic life.

Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - Straight line over 10 years
Fixtures and fittings - Straight line over 7 years
Computer equipment - Straight line over 5 years

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off
the cost of fixed assets, less their estimated residual value, over their expected useful economic lives on the
following bases:

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

SNAPPY SNAPS FRANCHISES LIMITED (REGISTERED NUMBER: 02632020)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 OCTOBER 2015 TO 1 OCTOBER 2016

2. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

Period
1.10.15
to Year Ended
1.10.16 30.9.15
£'000 £'000
Hire of plant and machinery 27 26
Other operating leases 259 292
Depreciation - owned assets 37 36
Profit on disposal of fixed assets (135 ) -
Goodwill amortisation 13 21
Patents and licences amortisation 1 -
Pension costs 4 4

Period
1.10.15
to Year Ended
1.10.16 30.9.15
£    £   
Directors' remuneration - -

3. TAXATION

Analysis of the tax charge
The tax charge on the profit on ordinary activities for the period was as follows:
Period
1.10.15
to Year Ended
1.10.16 30.9.15
£'000 £'000
Current tax:
UK corporation tax 301 274
Adjustment in respect or prior
periods - 7
Total current tax 301 281

Deferred tax:
Deferred tax 13 -
Adjustment in respect of prior year 6 -
Total deferred tax 19 -

Tax on profit on ordinary activities 320 281

UK corporation tax was charged at 20%) in 2015.

SNAPPY SNAPS FRANCHISES LIMITED (REGISTERED NUMBER: 02632020)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 OCTOBER 2015 TO 1 OCTOBER 2016

4. INTANGIBLE FIXED ASSETS
Patents
and
Goodwill licences Totals
£'000 £'000 £'000
COST
At 1 October 2015 128 4 132
Disposals (75 ) - (75 )
At 1 October 2016 53 4 57
AMORTISATION
At 1 October 2015 45 - 45
Amortisation for period 13 1 14
Eliminated on disposal (23 ) - (23 )
At 1 October 2016 35 1 36
NET BOOK VALUE
At 1 October 2016 18 3 21
At 30 September 2015 83 4 87

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£'000 £'000 £'000 £'000
COST
At 1 October 2015 119 171 9 299
Additions 51 31 1 83
Disposals (33 ) (37 ) (2 ) (72 )
At 1 October 2016 137 165 8 310
DEPRECIATION
At 1 October 2015 24 34 2 60
Charge for period 9 27 1 37
Eliminated on disposal (4 ) (9 ) - (13 )
At 1 October 2016 29 52 3 84
NET BOOK VALUE
At 1 October 2016 108 113 5 226
At 30 September 2015 95 137 7 239

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£'000 £'000
Trade debtors 226 109
Other debtors 222 195
Amounts owed by group undertakings 4,870 1,607
5,318 1,911

SNAPPY SNAPS FRANCHISES LIMITED (REGISTERED NUMBER: 02632020)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 OCTOBER 2015 TO 1 OCTOBER 2016

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£'000 £'000
Trade creditors 8 36
Amounts owed to group undertakings 874 834
Tax 146 158
Social security and other taxes 158 146
Other creditors 1,077 873
2,263 2,047

8. PROVISIONS FOR LIABILITIES
2016 2015
£'000 £'000
Deferred tax 32 13

Deferred
tax
£'000
Balance at 1 October 2015 13
Provided during period 19
Balance at 1 October 2016 32

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
2 Ordinary 1 2 2

10. RESERVES
Retained
earnings
£'000

At 1 October 2015 2,383
Profit for the period 1,308
At 1 October 2016 3,691