R J S Paviors Ltd - Accounts to registrar - small 17.1

R J S Paviors Ltd - Accounts to registrar - small 17.1


IRIS Accounts Production v17.1.0.1158 04954107 Board of Directors 1.1.16 31.12.16 31.12.16 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure049541072015-12-31049541072016-12-31049541072016-01-012016-12-31049541072014-12-31049541072015-01-012015-12-31049541072015-12-3104954107ns15:EnglandWales2016-01-012016-12-3104954107ns14:PoundSterling2016-01-012016-12-3104954107ns10:Director12016-01-012016-12-3104954107ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3104954107ns10:SmallEntities2016-01-012016-12-3104954107ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3104954107ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3104954107ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3104954107ns10:FullAccounts2016-01-012016-12-310495410712016-01-012016-12-3104954107ns10:Director22016-01-012016-12-3104954107ns10:CompanySecretary12016-01-012016-12-3104954107ns10:RegisteredOffice2016-01-012016-12-3104954107ns5:CurrentFinancialInstruments2015-12-3104954107ns5:CurrentFinancialInstruments2016-12-3104954107ns5:Non-currentFinancialInstruments2015-12-3104954107ns5:Non-currentFinancialInstruments2016-12-3104954107ns5:ShareCapital2015-12-3104954107ns5:ShareCapital2016-12-3104954107ns5:RetainedEarningsAccumulatedLosses2015-12-3104954107ns5:RetainedEarningsAccumulatedLosses2016-12-3104954107ns5:NetGoodwill2016-01-012016-12-3104954107ns5:IntangibleAssetsOtherThanGoodwill2016-01-012016-12-3104954107ns5:PlantMachinery2016-01-012016-12-3104954107ns5:FurnitureFittings2016-01-012016-12-3104954107ns5:MotorVehicles2016-01-012016-12-3104954107ns5:NetGoodwill2015-12-3104954107ns5:NetGoodwill2016-12-3104954107ns5:NetGoodwill2015-12-3104954107ns5:PlantMachinery2015-12-3104954107ns5:FurnitureFittings2015-12-3104954107ns5:MotorVehicles2015-12-3104954107ns5:PlantMachinery2016-12-3104954107ns5:FurnitureFittings2016-12-3104954107ns5:MotorVehicles2016-12-3104954107ns5:PlantMachinery2015-12-3104954107ns5:FurnitureFittings2015-12-3104954107ns5:MotorVehicles2015-12-3104954107ns5:LeasedAssetsHeldAsLessee2015-12-3104954107ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-12-3104954107ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2015-12-3104954107ns5:LeasedAssetsHeldAsLessee2016-01-012016-12-3104954107ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-01-012016-12-3104954107ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-01-012016-12-3104954107ns5:LeasedAssetsHeldAsLessee2016-12-3104954107ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3104954107ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-12-3104954107ns5:LeasedAssetsHeldAsLessee2015-12-3104954107ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-12-3104954107ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2015-12-3104954107ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3104954107ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-31


REGISTERED NUMBER: 04954107 (England and Wales)














FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016

FOR

R J S PAVIORS LTD

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


R J S PAVIORS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2016







DIRECTORS: JR Sampson
Mrs T L Sampson





SECRETARY: Mrs T L Sampson





REGISTERED OFFICE: The Old Bakehouse
Dove Walk
Uttoxeter
Staffordshire
ST14 8EH





REGISTERED NUMBER: 04954107 (England and Wales)





ACCOUNTANTS: Wynniatt-Husey Limited (Uttoxeter Branch)
The Old Bakehouse
Dove Walk
Uttoxeter
Staffordshire
ST14 8EH

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

BALANCE SHEET
31 DECEMBER 2016

31.12.15 31.12.16
£    £    Notes £    £   
FIXED ASSETS
6,000 Intangible assets 4 4,000
161,128 Tangible assets 5 117,921
167,128 121,921

CURRENT ASSETS
15,942 Stocks 6 31,129
34,887 Debtors 7 64,649
6,574 Cash at bank 40,048
57,403 135,826
CREDITORS
167,219 Amounts falling due within one year 8 187,156
(109,816 ) NET CURRENT LIABILITIES (51,330 )
57,312 TOTAL ASSETS LESS CURRENT
LIABILITIES

70,591

CREDITORS
55,580 Amounts falling due after more than one
year

9

17,159
1,732 NET ASSETS 53,432

CAPITAL AND RESERVES
3 Called up share capital 3
1,729 Retained earnings 53,429
1,732 SHAREHOLDERS' FUNDS 53,432

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

BALANCE SHEET - continued
31 DECEMBER 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 24 April 2017 and were signed on its behalf by:





JR Sampson - Director


R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1. STATUTORY INFORMATION

R J S Paviors Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2003, is being amortised evenly over its estimated useful life of fifteen years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on cost
Motor vehicles - 25% on reducing balance and 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2016
and 31 December 2016 30,000
AMORTISATION
At 1 January 2016 24,000
Charge for year 2,000
At 31 December 2016 26,000
NET BOOK VALUE
At 31 December 2016 4,000
At 31 December 2015 6,000

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
Totals machinery fittings vehicles
£    £    £    £   
COST
At 1 January 2016 291,691 186,423 4,715 100,553
Additions 2,700 2,700 - -
Disposals (14,100 ) (14,100 ) - -
At 31 December 2016 280,291 175,023 4,715 100,553
DEPRECIATION
At 1 January 2016 130,563 92,265 177 38,121
Charge for year 37,976 21,704 707 15,565
Eliminated on disposal (6,169 ) (6,169 ) - -
At 31 December 2016 162,370 107,800 884 53,686
NET BOOK VALUE
At 31 December 2016 117,921 67,223 3,831 46,867
At 31 December 2015 161,128 94,158 4,538 62,432

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
Totals machinery vehicles
£    £    £   
COST
At 1 January 2016 135,818 92,240 43,578
Disposals (9,250 ) (9,250 ) -
At 31 December 2016 126,568 82,990 43,578
DEPRECIATION
At 1 January 2016 31,839 29,418 2,421
Charge for year 24,693 14,404 10,289
Eliminated on disposal (4,047 ) (4,047 ) -
At 31 December 2016 52,485 39,775 12,710
NET BOOK VALUE
At 31 December 2016 74,083 43,215 30,868
At 31 December 2015 103,979 62,822 41,157

6. STOCKS
31.12.16 31.12.15
£    £   
Stocks 31,129 15,942

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Trade debtors 32,329 15,924
Factoring debtor 9,217 6,489
Other debtors 1,800 -
VAT 19,715 11,029
Prepayments 1,588 1,445
64,649 34,887

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Bank loans and overdrafts 199 -
Hire purchase contracts 36,514 46,624
Trade creditors 95,073 91,049
Tax 11,241 (4,000 )
Social security and other taxes 5,333 7,065
Factoring creditor 28,679 16,524
Directors' current accounts 8,617 8,457
Accrued expenses 1,500 1,500
187,156 167,219

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.16 31.12.15
£    £   
Hire purchase contracts 17,159 55,580