Philcox Cuddington Mitchell Estate Agent - Accounts to registrar - small 17.1

Philcox Cuddington Mitchell Estate Agent - Accounts to registrar - small 17.1


IRIS Accounts Production v17.1.0.1158 07021013 Board of Directors 1.2.16 31.1.17 31.1.17 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure070210132016-01-31070210132017-01-31070210132016-02-012017-01-31070210132015-01-31070210132015-02-012016-01-31070210132016-01-3107021013ns15:EnglandWales2016-02-012017-01-3107021013ns14:PoundSterling2016-02-012017-01-3107021013ns10:Director12016-02-012017-01-3107021013ns10:PrivateLimitedCompanyLtd2016-02-012017-01-3107021013ns10:SmallEntities2016-02-012017-01-3107021013ns10:AuditExempt-NoAccountantsReport2016-02-012017-01-3107021013ns10:SmallCompaniesRegimeForDirectorsReport2016-02-012017-01-3107021013ns10:SmallCompaniesRegimeForAccounts2016-02-012017-01-3107021013ns10:FullAccounts2016-02-012017-01-3107021013ns10:OrdinaryShareClass12016-02-012017-01-3107021013ns10:Director22016-02-012017-01-3107021013ns10:RegisteredOffice2016-02-012017-01-3107021013ns5:CurrentFinancialInstruments2017-01-3107021013ns5:CurrentFinancialInstruments2016-01-3107021013ns5:ShareCapital2017-01-3107021013ns5:ShareCapital2016-01-3107021013ns5:RetainedEarningsAccumulatedLosses2017-01-3107021013ns5:RetainedEarningsAccumulatedLosses2016-01-3107021013ns5:PlantMachinery2016-02-012017-01-3107021013ns5:FurnitureFittings2016-02-012017-01-3107021013ns5:ComputerEquipment2016-02-012017-01-3107021013ns5:PlantMachinery2016-01-3107021013ns5:FurnitureFittings2016-01-3107021013ns5:MotorVehicles2016-01-3107021013ns5:ComputerEquipment2016-01-3107021013ns5:MotorVehicles2016-02-012017-01-3107021013ns5:PlantMachinery2017-01-3107021013ns5:FurnitureFittings2017-01-3107021013ns5:MotorVehicles2017-01-3107021013ns5:ComputerEquipment2017-01-3107021013ns5:PlantMachinery2016-01-3107021013ns5:FurnitureFittings2016-01-3107021013ns5:MotorVehicles2016-01-3107021013ns5:ComputerEquipment2016-01-3107021013ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-01-3107021013ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-01-3107021013ns10:OrdinaryShareClass12017-01-3107021013ns5:RetainedEarningsAccumulatedLosses2016-01-3107021013ns5:RetainedEarningsAccumulatedLosses2016-02-012017-01-310702101312016-02-012017-01-31


REGISTERED NUMBER: 07021013 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2017

FOR

PHILCOX CUDDINGTON MITCHELL ESTATE
AGENTS LIMITED

PHILCOX CUDDINGTON MITCHELL ESTATE
AGENTS LIMITED (REGISTERED NUMBER: 07021013)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


PHILCOX CUDDINGTON MITCHELL ESTATE
AGENTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2017







DIRECTORS: Mr B C Mitchell
Mr S V Cuddington





REGISTERED OFFICE: 93 Bohemia Road
St Leonards on Sea
East Sussex
TN37 6RJ





REGISTERED NUMBER: 07021013 (England and Wales)





ACCOUNTANTS: Acuity Professional (Sellens French) LLP
91-97 Bohemia Road
St Leonards on Sea
East Sussex
TN37 6RJ

PHILCOX CUDDINGTON MITCHELL ESTATE
AGENTS LIMITED (REGISTERED NUMBER: 07021013)

STATEMENT OF FINANCIAL POSITION
31 JANUARY 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 16,095 21,493

CURRENT ASSETS
Debtors 5 44,613 42,766
Cash at bank and in hand 429,911 461,768
474,524 504,534
CREDITORS
Amounts falling due within one year 6 178,785 205,978
NET CURRENT ASSETS 295,739 298,556
TOTAL ASSETS LESS CURRENT
LIABILITIES

311,834

320,049

CAPITAL AND RESERVES
Called up share capital 7 99 99
Retained earnings 8 311,735 319,950
SHAREHOLDERS' FUNDS 311,834 320,049

PHILCOX CUDDINGTON MITCHELL ESTATE
AGENTS LIMITED (REGISTERED NUMBER: 07021013)

STATEMENT OF FINANCIAL POSITION - continued
31 JANUARY 2017


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 6 April 2017 and were signed on its behalf by:





Mr B C Mitchell - Director


PHILCOX CUDDINGTON MITCHELL ESTATE
AGENTS LIMITED (REGISTERED NUMBER: 07021013)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017


1. STATUTORY INFORMATION

Philcox Cuddington Mitchell Estate Agents Limited is a private company, limited by shares , registered in
England and Wales. The company's registered number and registered office address can be found on the
Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on cost

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
Cost
At 1 February 2016 6,618 33,574 13,050 35,107 88,349
Additions - 991 - 1,352 2,343
At 31 January 2017 6,618 34,565 13,050 36,459 90,692
Depreciation
At 1 February 2016 4,617 24,412 6,884 30,943 66,856
Charge for year 500 2,538 1,541 3,162 7,741
At 31 January 2017 5,117 26,950 8,425 34,105 74,597
Net book value
At 31 January 2017 1,501 7,615 4,625 2,354 16,095
At 31 January 2016 2,001 9,162 6,166 4,164 21,493

PHILCOX CUDDINGTON MITCHELL ESTATE
AGENTS LIMITED (REGISTERED NUMBER: 07021013)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2017


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 19,647 12,542
Other debtors - 1,212
Prepayments and accrued income 24,966 29,012
44,613 42,766

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade creditors 624 2,629
Tax 120,654 145,221
VAT 38,359 52,994
Other creditors 535 -
Directors' current accounts 14,256 2,037
Accruals and deferred income 4,357 3,097
178,785 205,978

7. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
99 Ordinary £1 99 99

8. RESERVES
Retained
earnings
£   

At 1 February 2016 319,950
Profit for the year 477,785
Dividends (486,000 )
At 31 January 2017 311,735

9. POST BALANCE SHEET EVENTS

On the 1st February 2017 the company purchased 33 of its own shares at a total cost of £104,000.