PROACTIVE SECURITY SERVICES LIMITED


1 January 2016 false No description of principal activity Taxfiler 2017.6.Web 06460660business:PrivateLimitedCompanyLtd2016-01-012016-12-31 064606602015-12-31 064606602016-01-012016-12-31 06460660business:AuditExemptWithAccountantsReport2016-01-012016-12-31 06460660business:FullAccounts2016-01-012016-12-31 064606602016-12-31 06460660business:Director12016-01-012016-12-31 06460660business:CompanySecretary12016-01-012016-12-31 06460660business:RegisteredOffice2016-01-012016-12-31 064606602015-12-31 06460660core:WithinOneYear2016-12-31 06460660core:WithinOneYear2015-12-31 06460660core:AfterOneYear2016-12-31 06460660core:AfterOneYear2015-12-31 06460660core:ShareCapital2016-12-31 06460660core:ShareCapital2015-12-31 06460660core:RetainedEarningsAccumulatedLosses2016-12-31 06460660core:RetainedEarningsAccumulatedLosses2015-12-31 06460660business:SmallEntities2016-01-012016-12-31 06460660core:ShareCapital2014-12-31 06460660core:RetainedEarningsAccumulatedLosses2014-12-31 064606602014-12-31 06460660core:RetainedEarningsAccumulatedLosses2015-01-012015-12-31 06460660core:RetainedEarningsAccumulatedLossesbusiness:AllOrdinaryShares2015-01-012015-12-31 064606602015-01-012015-12-31 06460660core:ShareCapital2015-12-31 06460660core:RetainedEarningsAccumulatedLosses2015-12-31 06460660core:RetainedEarningsAccumulatedLosses2016-01-012016-12-31 06460660core:RetainedEarningsAccumulatedLossesbusiness:AllOrdinaryShares2016-01-012016-12-31 06460660countries:EnglandWales2016-01-012016-12-31 06460660core:LandBuildings2016-01-012016-12-31 06460660core:PlantMachinery2016-01-012016-12-31 06460660core:MotorVehicles2016-01-012016-12-31 06460660core:FurnitureFittings2016-01-012016-12-31 06460660core:ComputerEquipment2016-01-012016-12-31 06460660core:LandBuildings2015-12-31 06460660core:PlantMachinery2015-12-31 06460660core:MotorVehicles2015-12-31 06460660core:FurnitureFittings2015-12-31 06460660core:ComputerEquipment2015-12-31 06460660core:LandBuildings2016-12-31 06460660core:PlantMachinery2016-12-31 06460660core:MotorVehicles2016-12-31 06460660core:FurnitureFittings2016-12-31 06460660core:ComputerEquipment2016-12-31 06460660business:OrdinaryShareClass12016-01-012016-12-31 06460660business:OrdinaryShareClass12015-01-012015-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 06460660 (England and Wales)
PROACTIVE SECURITY SERVICES LIMITED Annual report and unaudited accounts for the year ended 31 December 2016
PROACTIVE SECURITY SERVICES LIMITED Annual report and unaudited accounts Contents
Page
- 2 -
PROACTIVE SECURITY SERVICES LIMITED Company Information for the year ended 31 December 2016
Director
B Snedker
Secretary
Mrs E Snedker
Company Number
06460660 (England and Wales)
Registered Office
Unit 16 Gresley Close Drayton Fields Industrial Estate Daventry NN1 8RZ
Accountants
ACAX Limited Shilton House 56 Park Avenue North Northampton Northants NN3 2JE
- 3 -
PROACTIVE SECURITY SERVICES LIMITED Chartered Accountants' report to the board of directors on the preparation of the unaudited statutory accounts of PROACTIVE SECURITY SERVICES LIMITED for the year ended 31 December 2016
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of PROACTIVE SECURITY SERVICES LIMITED for the year ended 31 December 2016 as set out on pages 5 - 9 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at icaew.com/membershandbook.
Our work has been undertaken in accordance with AAF 7/16 as detailed at icaew.com/compilation.
ACAX Limited Chartered Accountants Shilton House 56 Park Avenue North Northampton Northants NN3 2JE 19 April 2017
- 4 -
PROACTIVE SECURITY SERVICES LIMITED Statement of financial position as at 31 December 2016
2016 
2015 
Notes
£ 
£ 
Fixed assets
Tangible assets
129,761 
139,926 
Current assets
Debtors
548,423 
536,762 
Cash at bank and in hand
221,924 
144,101 
770,347 
680,863 
Creditors: amounts falling due within one year
(430,536)
(418,596)
Net current assets
339,811 
262,267 
Total assets less current liabilities
469,572 
402,193 
Creditors: amounts falling due after more than one year
(36,738)
(42,904)
Provisions for liabilities
Deferred tax
(8,314)
(10,347)
Net assets
424,520 
348,942 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
424,420 
348,842 
Shareholders' funds
424,520 
348,942 
For the year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities.
Approved by the Board on 5 May 2017.
B Snedker Director Company Registration No. 06460660
- 5 -
PROACTIVE SECURITY SERVICES LIMITED Statement of Changes in Equity as at 31 December 2016
Share capital 
Profit & loss account 
Total 
£ 
£ 
£ 
At 1 January 2015
100 
170,652 
170,752 
Profit for the year
253,690 
253,690 
Dividends
(75,500)
(75,500)
At 31 December 2015
100 
348,842 
348,942 
At 1 January 2016
100 
348,842 
348,942 
Profit for the year
175,578 
175,578 
Dividends
(100,000)
(100,000)
At 31 December 2016
100 
424,420 
424,520 
- 6 -
PROACTIVE SECURITY SERVICES LIMITED Notes to the Accounts for the year ended 31 December 2016
1
Statutory information
PROACTIVE SECURITY SERVICES LIMITED is a private company, limited by shares, registered in England and Wales, registration number 06460660. The registered office and principal place of business is Unit 16 Gresley Close, Drayton Fields Industrial Estate, Daventry, NN1 8RZ.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
These financial statements for the year ended 31 December 2016 are the first financial statements that comply with FRS 102 Section 1A Small Entities. The date of transition is 1 January 2016
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
25%
Plant & machinery
25%
Motor vehicles
25%
Fixtures & fittings
25%
Computer equipment
25%
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
- 7 -
PROACTIVE SECURITY SERVICES LIMITED Notes to the Accounts for the year ended 31 December 2016
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At cost 
At 1 January 2016
100,846 
31,424 
40,105 
495 
3,668 
176,538 
Additions
- 
- 
20,000 
- 
557 
20,557 
Disposals
- 
- 
(16,204)
- 
- 
(16,204)
At 31 December 2016
100,846 
31,424 
43,901 
495 
4,225 
180,891 
Depreciation
At 1 January 2016
3,164 
17,819 
14,915 
31 
683 
36,612 
Charge for the year
3,164 
5,582 
11,820 
124 
917 
21,607 
On disposals
- 
- 
(7,089)
- 
- 
(7,089)
At 31 December 2016
6,328 
23,401 
19,646 
155 
1,600 
51,130 
Net book value
At 31 December 2016
94,518 
8,023 
24,255 
340 
2,625 
129,761 
At 31 December 2015
97,682 
13,605 
25,190 
464 
2,985 
139,926 
5
Debtors
2016 
2015 
£ 
£ 
Trade debtors
544,724 
533,297 
Accrued income and prepayments
1,089 
1,233 
Other debtors
2,610 
2,232 
548,423 
536,762 
6
Creditors: amounts falling due within one year
2016 
2015 
£ 
£ 
Bank loans and overdrafts
4,311 
4,311 
Obligations under finance leases and hire purchase contracts
- 
6,414 
Trade creditors
105,894 
44,558 
Corporation tax
46,621 
61,780 
Other taxes and social security costs
164,432 
199,363 
Other creditors
14,346 
21,103 
Loans from directors
315 
505 
Accruals
94,617 
80,562 
430,536 
418,596 
7
Creditors: amounts falling due after more than one year
2016 
2015 
£ 
£ 
Bank loans
36,738 
39,293 
Obligations under finance leases and hire purchase contracts
- 
3,611 
36,738 
42,904 
- 8 -
PROACTIVE SECURITY SERVICES LIMITED Notes to the Accounts for the year ended 31 December 2016
8
Share capital
2016 
2015 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares of £1 each
100 
100 
9
Average number of employees
During the year the average number of employees was 45 (2015: 89).
- 9 -