Kilworth Furnishing Company Limited - Period Ending 2016-12-31

Kilworth Furnishing Company Limited - Period Ending 2016-12-31


Kilworth Furnishing Company Limited 06305592 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is provide furniture for care homes Digita Accounts Production Advanced 6.17.8165.0 Software true false 06305592 2016-01-01 2016-12-31 06305592 2016-12-31 06305592 core:RetainedEarningsAccumulatedLosses 2016-12-31 06305592 core:ShareCapital 2016-12-31 06305592 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 06305592 core:ConstructionInProgressAssetsUnderConstruction 2016-12-31 06305592 core:FurnitureFittingsToolsEquipment 2016-12-31 06305592 core:MotorVehicles 2016-12-31 06305592 core:OtherPropertyPlantEquipment 2016-12-31 06305592 bus:SmallEntities 2016-01-01 2016-12-31 06305592 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 06305592 bus:FullAccounts 2016-01-01 2016-12-31 06305592 bus:RegisteredOffice 2016-01-01 2016-12-31 06305592 bus:CompanySecretary1 2016-01-01 2016-12-31 06305592 bus:Director1 2016-01-01 2016-12-31 06305592 bus:Director2 2016-01-01 2016-12-31 06305592 bus:Director3 2016-01-01 2016-12-31 06305592 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 06305592 core:ConstructionInProgressAssetsUnderConstruction 2016-01-01 2016-12-31 06305592 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 06305592 core:MotorVehicles 2016-01-01 2016-12-31 06305592 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 06305592 1 2016-01-01 2016-12-31 06305592 countries:AllCountries 2016-01-01 2016-12-31 06305592 2015-12-31 06305592 core:ConstructionInProgressAssetsUnderConstruction 2015-12-31 06305592 core:FurnitureFittingsToolsEquipment 2015-12-31 06305592 core:MotorVehicles 2015-12-31 06305592 core:OtherPropertyPlantEquipment 2015-12-31 06305592 2015-12-31 06305592 core:RetainedEarningsAccumulatedLosses 2015-12-31 06305592 core:ShareCapital 2015-12-31 06305592 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 06305592 core:ConstructionInProgressAssetsUnderConstruction 2015-12-31 06305592 core:FurnitureFittingsToolsEquipment 2015-12-31 06305592 core:MotorVehicles 2015-12-31 06305592 core:OtherPropertyPlantEquipment 2015-12-31 iso4217:GBP

Registration number: 06305592

Kilworth Furnishing Company Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

CSH Consulting
Chartered Certified Accountant
PO Box 7784
Kettering
Northants
NN16 6NU

 

Kilworth Furnishing Company Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Kilworth Furnishing Company Limited

Company Information

Directors

Mr Neil Stanway

Mrs Janine Stanway

Mr Stephen Christopher Ireland

Company secretary

Mr Neil Stanway

Registered office

Unit 5A
Park Farm Business Park
Harborough Road
Billesdon
Leicestershire
LE7 9FN

Accountants

CSH Consulting
Chartered Certified Accountant
PO Box 7784
Kettering
Northants
NN16 6NU

 

Kilworth Furnishing Company Limited

(Registration number: 06305592)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

3

24,569

16,544

Current assets

 

Stocks

39,536

31,618

Debtors

236,406

82,572

Cash at bank and in hand

 

360,905

265,678

 

636,847

379,868

Creditors: Amounts falling due within one year

(507,176)

(284,132)

Net current assets

 

129,671

95,736

Total assets less current liabilities

 

154,240

112,280

Provisions for liabilities

(4,110)

(1,744)

Net assets

 

150,130

110,536

Capital and reserves

 

Called up share capital

103

103

Profit and loss account

150,027

110,433

Total equity

 

150,130

110,536

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Kilworth Furnishing Company Limited

(Registration number: 06305592)
Balance Sheet as at 31 December 2016

Approved and authorised by the Board on 20 April 2017 and signed on its behalf by:
 

.........................................

Mr Neil Stanway

Director

.........................................

Mrs Janine Stanway

Director

 

Kilworth Furnishing Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in United Kigdom.

The address of its registered office is:
Unit 5A
Park Farm Business Park
Harborough Road
Billesdon
Leicestershire
LE7 9FN

These financial statements were authorised for issue by the Board on 20 April 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Other tangible fixed assets

33% Straight line, 33% reducing balance and 25% reducing balance method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Kilworth Furnishing Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Kilworth Furnishing Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

3

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Properties under construction
 £

Other property, plant and equipment
 £

Cost or valuation

At 1 January 2016

8,664

9,750

19,082

-

Additions

-

17,310

-

1,176

At 31 December 2016

8,664

27,060

19,082

1,176

Depreciation

At 1 January 2016

4,783

3,857

12,312

-

Charge for the year

1,281

2,410

6,770

-

At 31 December 2016

6,064

6,267

19,082

-

Carrying amount

At 31 December 2016

2,600

20,793

-

1,176

At 31 December 2015

3,881

5,893

6,770

-

Total
£

Cost or valuation

At 1 January 2016

37,496

Additions

18,486

At 31 December 2016

55,982

Depreciation

At 1 January 2016

20,952

Charge for the year

10,461

At 31 December 2016

31,413

Carrying amount

At 31 December 2016

24,569

At 31 December 2015

16,544

4

Parent and ultimate parent undertaking

The ultimate controlling party is Kilworth Group of Companies Limited.

 

Kilworth Furnishing Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

5

Transition to FRS 102

Balance Sheet at 1 January 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

24,733

-

-

24,733

Current assets

 

Stocks

 

36,927

-

-

36,927

Debtors

 

145,139

-

-

145,139

Cash at bank and in hand

 

147,062

-

-

147,062

 

329,128

-

-

329,128

Creditors: Amounts falling due within one year

 

(184,694)

-

-

(184,694)

Net current assets

 

144,434

-

-

144,434

Total assets less current liabilities

 

169,167

-

-

169,167

Provisions for liabilities

 

(2,457)

-

-

(2,457)

Net assets

 

166,710

-

-

166,710

Capital and reserves

 

Called up share capital

 

(103)

-

-

(103)

Profit and loss account

 

(166,607)

-

-

(166,607)

Total equity

 

(166,710)

-

-

(166,710)

 

Kilworth Furnishing Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Balance Sheet at 31 December 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

16,545

-

-

16,545

Current assets

 

Stocks

 

31,618

-

-

31,618

Debtors

 

82,571

-

-

82,571

Cash at bank and in hand

 

265,677

-

-

265,677

 

379,866

-

-

379,866

Creditors: Amounts falling due within one year

 

(284,131)

-

-

(284,131)

Net current assets

 

95,735

-

-

95,735

Total assets less current liabilities

 

112,280

-

-

112,280

Provisions for liabilities

 

(1,744)

-

-

(1,744)

Net assets

 

110,536

-

-

110,536

Capital and reserves

 

Called up share capital

 

(103)

-

-

(103)

Profit and loss account

 

(110,433)

-

-

(110,433)

Total equity

 

(110,536)

-

-

(110,536)