Cafe@Marshalls Limited xbrl


2015-08-01 2016-07-31 2016-07-31 true false 08623642 2016-07-31 08623642 2015-07-31 08623642 2014-07-31 08623642 2015-08-01 2016-07-31 08623642 2014-08-01 2015-07-31 08623642 uk-cd-pres:AllEntityOfficers 2015-08-01 2016-07-31 08623642 uk-cd-pres:AllEntityOfficers 2014-08-01 2015-07-31 08623642 uk-cd-pres:CompanySecretary 2015-08-01 2016-07-31 08623642 uk-cd-pres:CompanySecretaryDirector 2015-08-01 2016-07-31 08623642 uk-cd-pres:CompanySecretaryDirector 2016-07-31 08623642 uk-cd-pres:Director1 2015-08-01 2016-07-31 08623642 uk-cd-pres:Director1 2016-07-31 08623642 uk-cd-pres:AllOrdinaryShares 2016-07-31 08623642 uk-cd-pres:AllPreferenceShares 2016-07-31 08623642 uk-cd-pres:AllOrdinaryShares 2015-07-31 08623642 uk-cd-pres:AllPreferenceShares 2015-07-31 08623642 uk-cd-pres:AllOrdinaryShares 2015-08-01 2016-07-31 08623642 uk-cd-pres:AllPreferenceShares 2015-08-01 2016-07-31 08623642 uk-cd-pres:AllOrdinaryShares 2014-08-01 2015-07-31 08623642 uk-cd-pres:AllPreferenceShares 2014-08-01 2015-07-31 08623642 uk-cd-pres:RegisteredOffice 2015-08-01 2016-07-31 08623642 uk-cd-pres:EntityAccountantsOrAuditors 2016-07-31 08623642 uk-cd-pres:EntityAccountantsOrAuditors 2015-08-01 2016-07-31 08623642 uk-cd-pres:EntityAccountantsOrAuditors 2014-08-01 2015-07-31 08623642 uk-cd-pres:EntityBankers 2015-08-01 2016-07-31 08623642 uk-cd-pres:EntityLawyersOrLegalAdvisers 2015-08-01 2016-07-31 08623642 uk-countries:UnitedKingdom 2015-08-01 2016-07-31 08623642 uk-countries:Europe 2015-08-01 2016-07-31 08623642 uk-countries:NorthAmerica 2015-08-01 2016-07-31 08623642 uk-countries:OtherCountriesRegions 2015-08-01 2016-07-31 08623642 uk-countries:UnitedKingdom 2014-08-01 2015-07-31 08623642 uk-countries:Europe 2014-08-01 2015-07-31 08623642 uk-countries:NorthAmerica 2014-08-01 2015-07-31 08623642 uk-countries:OtherCountriesRegions 2014-08-01 2015-07-31 08623642 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2015-08-01 2016-07-31 08623642 uk-gaap-pt:LeasedTangibleFixedAssets 2015-08-01 2016-07-31 08623642 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2014-08-01 2015-07-31 08623642 uk-gaap-pt:LeasedTangibleFixedAssets 2014-08-01 2015-07-31 08623642 uk-gaap-pt:NetGoodwill 2015-07-31 08623642 uk-gaap-pt:IntellectualProperty 2015-07-31 08623642 uk-gaap-pt:PatentsCopyrightsTrademarksSimilar 2015-07-31 08623642 uk-gaap-pt:OtherIntangibleFixedAssets 2015-07-31 08623642 uk-gaap-pt:NetGoodwill 2015-08-01 2016-07-31 08623642 uk-gaap-pt:IntellectualProperty 2015-08-01 2016-07-31 08623642 uk-gaap-pt:PatentsCopyrightsTrademarksSimilar 2015-08-01 2016-07-31 08623642 uk-gaap-pt:OtherIntangibleFixedAssets 2015-08-01 2016-07-31 08623642 uk-gaap-pt:NetGoodwill 2016-07-31 08623642 uk-gaap-pt:IntellectualProperty 2016-07-31 08623642 uk-gaap-pt:PatentsCopyrightsTrademarksSimilar 2016-07-31 08623642 uk-gaap-pt:OtherIntangibleFixedAssets 2016-07-31 08623642 uk-gaap-pt:Buildings 2015-08-01 2016-07-31 08623642 uk-gaap-pt:Land 2015-08-01 2016-07-31 08623642 uk-gaap-pt:LandBuildings 2015-07-31 08623642 uk-gaap-pt:PlantMachinery 2015-07-31 08623642 uk-gaap-pt:FixturesFittings 2015-07-31 08623642 uk-gaap-pt:OfficeEquipment 2015-07-31 08623642 uk-gaap-pt:Vehicles 2015-07-31 08623642 uk-gaap-pt:LandBuildings 2015-08-01 2016-07-31 08623642 uk-gaap-pt:PlantMachinery 2015-08-01 2016-07-31 08623642 uk-gaap-pt:FixturesFittings 2015-08-01 2016-07-31 08623642 uk-gaap-pt:OfficeEquipment 2015-08-01 2016-07-31 08623642 uk-gaap-pt:Vehicles 2015-08-01 2016-07-31 08623642 uk-gaap-pt:LandBuildings 2016-07-31 08623642 uk-gaap-pt:PlantMachinery 2016-07-31 08623642 uk-gaap-pt:FixturesFittings 2016-07-31 08623642 uk-gaap-pt:OfficeEquipment 2016-07-31 08623642 uk-gaap-pt:Vehicles 2016-07-31 08623642 uk-gaap-ptx:AdministrativeExpenses 2015-08-01 2016-07-31 08623642 uk-gaap-ptx:AdministrativeExpenses 2014-08-01 2015-07-31 08623642 uk-gaap-ptx:CostSales 2015-08-01 2016-07-31 08623642 uk-gaap-ptx:CostSales 2014-08-01 2015-07-31 08623642 uk-gaap-ptx:DistributionCosts 2015-08-01 2016-07-31 08623642 uk-gaap-ptx:DistributionCosts 2014-08-01 2015-07-31 iso4217:GBP xbrli:pure
 
 
 
 
 
 
 
Cafe@Marshalls Limited
 
 
Company Registration Number
08623642
 
 
Report of the Directors and
Abbreviated Unaudited Financial Statements
 
 
Period of accounts
 
Start date 01/08/2015
 
End date 31/07/2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 1
Cafe@Marshalls Limited
 
Contents of the Financial Statements
for the Period Ended 31 July 2016
 
 
Page
Company Information 3
 
Report of the Accountants 4
 
Balance Sheet 5 - 6
 
Notes to the Financial Statements 7 - 10
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 2
Cafe@Marshalls Limited
 
Company Information
for the Period Ended 31 July 2016
 
Directors Keith Johnston
Company secretary Keith Johnston
 
Registered office Unit 1 Marshalls Leisure
Scremerston
Berwick upon Tweed
TD15 1TD
 
Company Registration Number 08623642
 
Accountants Name Optimus Accounting Limited
Address Berwick Workspace
90 Marygate
Berwick upon Tweed
TD14 1BN
 
Bankers Name Bank of Scotland
Address Hide Hill
Berwick upon Tweed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 3
Cafe@Marshalls Limited
 
Accountants' Report
for the Period Ended 31 July 2016
 
Independent accountants' report
 
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 31 July 2016. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 31 July 2016 as set out on pages 3 to 10 which comprise of the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
acounts of the company and state those matters that we have agreed to state to the Board of Directors
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company and its Board of Directors as a body for our
work or for this report.
 
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of
the company. You consider the company is exempt from the statutory audit requirement for the
period.
We have not been instructed to carry out an audit of the financial statements. For this reason, we
have not verified the accuracy or completeness of the accounting records or information and
explanations you have given to us and we do not, therefore, express any opinion on the financial
statements.
 
 
 
 
 
 
 
Optimus Accounting Limited
Berwick Workspace
90 Marygate
Berwick upon Tweed
TD14 1BN
 
Date 2017-04-28
Page 4
Cafe@Marshalls Limited
Balance Sheet
for the Period Ended 31 July 2016
Company registration number 08623642
2016 2015
Notes £ £
Fixed assets
Tangible fixed assets 2 5,206 3,691
_______ _______
Total fixed assets 5,206 3,691
Current assets
Stocks 3 327 407
Debtors 4 3,455
Cash at bank and in hand 844 2,530
_______ _______
Total current assets/(liabilities) 1,171 6,392
Creditors
Creditors - amounts falling
due within one year 5 6,143 9,400
_______ _______
Net current assets (4,972) (3,008)
_______ _______
Total assets less current liabilities 234 683
_______ _______
Net assets/(liabilities) 234 683
Capital and reserves
Called up share capital 7 100 100
Profit and loss account 8 134 583
________________ ________________
Total shareholders funds 234 683
 
 
 
 
 
 
 
 
 
 
 
 
Page 5
Cafe@Marshalls Limited
 
Balance Sheet
for the Period Ended 31 July 2016
 
 
 
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
 
For the year ending 31 July 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
 
The financial statements were approved by the Board of Directors on 2017-04-28
 
SIGNED ON BEHALF OF THE BOARD BY
 
 
 
 
 
 
 
Name Keith Johnston
 
The notes form part of these financial statements
 
 
 
 
 
 
 
 
 
Page 6
Cafe@Marshalls Limited
Notes to the Financial Statements
for the Period Ended 31 July 2016
1. Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective January 2015).
Tangible fixed assets Depreciation
Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings 25% Straight line
Motor vehicles 25% Reducing balance
Plant and machinery 25% Straight line
Stocks
Stocks and work-in-progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 7
Cafe@Marshalls Limited
Notes to the Financial Statements
for the Period Ended 31 July 2016
2. Tangible fixed assets
Plant and Fixtures Motor Total
machinery and fittings vehicles
Cost £ £ £ £
At 1 August 2015 1,000 3,958 825 5,783
Additions 2,800 2,800
____ ____ ___ ____
At 31 July 2016 3,800 3,958 825 8,583
Depreciation
At 1 August 2015 1,731 361 2,092
Charge for year 425 742 118 1,285
___ ____ ___ ____
At 31 July 2016 425 2,473 479 3,377
Net book value
At 31 July 2016 3,375 1,485 346 5,206
At 31 July 2015 1,000 2,227 464 3,691
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 8
Cafe@Marshalls Limited
Notes to the Financial Statements
for the Period Ended 31 July 2016
3. Stocks 2016 2015
Raw materials 327 407
Total 327 407
4. Debtors 2016 2015
Other debtors 3,455
_____ ____
Total 0 3,455
5. Creditors amounts falling due within one year 2016 2015
Corporation tax 1,364 3,413
Other taxation and social security 843 387
Accruals and deferred income 1,660 5,600
Other creditors 2,276
____ ____
Total 6,143 9,400
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 9
Cafe@Marshalls Limited
Notes to the Financial Statements
for the Period Ended 31 July 2016
6. Operating lease commitments 2016 2015
Within one year 11,400 9,750
_____ ____
Total 11,400 9,750
7. Share capital 2016 2015
Allotted, called up and paid £ £
Ord £ 1 100 100
___ ___
Total 100 100
8. Reserves/Retained profit
Retained profit reconciliation £
Reserves at 1 August 2015 583
Profit/(Loss) for year 6,801
Dividends paid 7,250
________________
Retained Profit/(Loss) at 31 July 2016 134
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 10