ARK_BUILD_PLC - Accounts


Company Registration No. 03864842 (England and Wales)
ARK BUILD PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2016
ARK BUILD PLC
COMPANY INFORMATION
Directors
C Cole
M J Finlay
A Stanton
K D Robinson
C Nay
Secretary
A Montlake
Company number
03864842
Registered office
Unit 12 Loughton Business Centre
Langston Road
Loughton
Essex
England
IG10 3FL
Auditor
HJS Accountants Limited
Chartered Accountants and Statutory Auditors
12 -14 Carlton Place
Southampton
Hampshire
England
SO15 2EA
Solicitors
H Montlake and Co
197 High Road
Ilford
Essex
IG1 1LX
ARK BUILD PLC
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Statement of cash flows
9
Notes to the financial statements
10 - 21
ARK BUILD PLC
STRATEGIC REPORT true
FOR THE YEAR ENDED 31 OCTOBER 2016
- 1 -

The directors present the strategic report for the year ended 31 October 2016.

Fair review of the business

We are pleased to report another profitable trading year albeit net profits have not increased, this is mainly due to the continued capital investment the company has made to grow its design & build and new build sectors. We have seen the small scheme new build social housing sector as a large growth area for our business. Sales in this sector have increased and is a reflection of the company's strategy and building off the solid schemes delivered so far. We do not see why this should not continue to be the case for the foreseeable future.

 

In line with our agreed strategy, we have continued our relationship with our existing clients and it is very pleasing to see the repeat business increase year on year. We are also extending our client base and this has been key to providing additional opportunities for tendering and securing work. We will maintain this strategy which we believe will be instrumental in maintaining the growth of the company.

Principal risks and uncertainties

Economic market

 

We have noticed a considerable uplift in the UK construction market over the last 12 months which has led to greater opportunities and enabled the company to grow. Our risks and uncertainties are much harder to gauge and close monitoring of price fluctuations are required to maintain our commercial edge. Tendering is still subject to highly competitive pricing but we continue to look for efficiencies to keep us ahead of competition. This is underpinned by an ethos to win repeat business and partnering with existing and new clients at every opportunity which we continue to do.

 

Financially insecure clients

 

Our client base is made up of a number of Blue Chip companies and Government bodies with excellent covenants. This minimises our financial risk in the critical period between execution of work and payment.

 

Control Procedures

 

We have a robust procurement process in place to ensure vigilance when choosing our suppliers and sub-contractors in order to maintain competitiveness and quality. We routinely monitor the financial wherewithal and quality performance of our sub-contractors and suppliers to marginalise our risk and maintain the quality and delivery expected of us by our exacting clients. This also enables us to forecast with greater accuracy and adjudicate against tenders and future contracts.

 

Company Governance

 

Risks are a constant agenda item and are formally and regularly reviewed by the Board with appropriate processes in place to monitor and mitigate them.

 

Key performance indicators

Our turnover for 2016 was £10,034,122 which is a reduction over 2015 £11,466,773 (approximately 12%). Our aim is to produce excellent quality work first time which we anticipate will maintain our profitability.

On behalf of the board

M J Finlay
Director
27 April 2017
ARK BUILD PLC
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2016
- 2 -

The directors present their annual report and financial statements for the year ended 31 October 2016.

Principal activities

The principal activity of the company continued to be that of construction contractors.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

C Cole
M J Finlay
A Stanton
K D Robinson
C Nay
Results and dividends

The results for the year are set out on page 6.

The directors do not recommend payment of an ordinary dividend.

Supplier payment policy

The company makes payments to its suppliers within the payment terms agreed on an individual basis. Generally, suppliers are paid on normal trading terms with 60 days.

 

Creditor days during the period were 45.

Future developments

We go into 2017, again with a strong order book, which gives us confidence that we will continue to grow and develop the business in line with targets.

 

Our primary strategy remains to build relationships with existing and prospective clients and secure repeat work therefore maximising profitability.

 

We will maintain the financial strength of the business by retaining a healthy cash position which will give us the flexibility to pursue exceptional business opportunities as they arise.

 

We will also actively engage in the promotion of our brand through premium service delivery and strategic advertising with a new exciting website.

 

With an improving market we are receiving the highest level of enquiries and look forward to the next twelve months with confidence.

Auditor

The auditors, HJS Accountants Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ARK BUILD PLC
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2016
- 3 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: •    select suitable accounting policies and then apply them consistently; •    make judgements and accounting estimates that are reasonable and prudent; •    state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; •    prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
M J Finlay
Director
27 April 2017
ARK BUILD PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ARK BUILD PLC
- 4 -

We have audited the financial statements of Ark Build plc for the year ended 31 October 2016 set out on pages 6 to 21. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

 

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditor

As explained more fully in the Directors' Responsibilities Statement set out on pages 2 - 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.

Scope of the audit of the financial statements

An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the annual report to identify material inconsistencies with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.

Opinion on financial statements

In our opinion the financial statements: •    give a true and fair view of the state of the company's affairs as at 31 October 2016 and of its profit for the year then ended; •    have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and •    have been prepared in accordance with the requirements of the Companies Act 2006.

  • give a true and fair view of the state of the company's affairs as at 31 October 2016 and of its profit for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements.true

ARK BUILD PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARK BUILD PLC
- 5 -
Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: •    adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or •    the financial statements are not in agreement with the accounting records and returns; or •    certain disclosures of directors' remuneration specified by law are not made; or •    we have not received all the information and explanations we require for our audit.

 

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Angela Trainor (Senior Statutory Auditor)
for and on behalf of HJS Accountants Limited
27 April 2017
Chartered Accountants and Statutory Auditors
12 -14 Carlton Place
Southampton
Hampshire
England
SO15 2EA
ARK BUILD PLC
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2016
- 6 -
2016
2015
Notes
£
£
Turnover
3
10,034,122
11,466,773
Cost of sales
(8,003,470)
(9,118,051)
Gross profit
2,030,652
2,348,722
Administrative expenses
(2,042,385)
(2,058,118)
Other operating income
110,094
-
Operating profit
4
98,361
290,604
Interest receivable and similar income
7
2,860
12,473
Profit before taxation
101,221
303,077
Taxation
8
(71,584)
(88,917)
Profit for the financial year
29,637
214,160

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ARK BUILD PLC
BALANCE SHEET
AS AT
31 OCTOBER 2016
31 October 2016
- 7 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
9
110,421
163,139
Current assets
Debtors
11
3,041,028
2,830,894
Cash at bank and in hand
1,091,668
1,318,732
4,132,696
4,149,626
Creditors: amounts falling due within one year
12
(1,125,651)
(1,229,174)
Net current assets
3,007,045
2,920,452
Total assets less current liabilities
3,117,466
3,083,591
Provisions for liabilities
13
(4,238)
-
Net assets
3,113,228
3,083,591
Capital and reserves
Called up share capital
16
50,000
50,000
Profit and loss reserves
3,063,228
3,033,591
Total equity
3,113,228
3,083,591
The financial statements were approved by the board of directors and authorised for issue on 27 April 2017 and are signed on its behalf by:
M J Finlay
Director
Company Registration No. 03864842
ARK BUILD PLC
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2016
- 8 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2014
50,000
2,819,431
2,869,431
Year ended 31 October 2015:
Profit and total comprehensive income for the year
-
214,160
214,160
Balance at 31 October 2015
50,000
3,033,591
3,083,591
Year ended 31 October 2016:
Profit and total comprehensive income for the year
-
29,637
29,637
Balance at 31 October 2016
50,000
3,063,228
3,113,228
ARK BUILD PLC
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2016
- 9 -
2016
2015
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
21
7,970
(878,516)
Income taxes paid
(96,950)
(176,355)
Net cash outflow from operating activities
(88,980)
(1,054,871)
Investing activities
Purchase of tangible fixed assets
(57,476)
(121,148)
Proceeds on disposal of tangible fixed assets
15,250
4,000
Interest received
2,860
12,473
Net cash used in investing activities
(39,366)
(104,675)
Financing activities
Proceeds from borrowings
-
474,980
Repayment of borrowings
(98,718)
-
Net cash (used in)/generated from financing activities
(98,718)
474,980
Net decrease in cash and cash equivalents
(227,064)
(684,566)
Cash and cash equivalents at beginning of year
1,318,732
2,003,298
Cash and cash equivalents at end of year
1,091,668
1,318,732
ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2016
- 10 -
1
Accounting policies
Company information

Ark Build plc is a private company limited by shares incorporated in England and Wales. The registered office is Unit 12 Loughton Business Centre, Langston Road, Loughton, Essex, England, IG10 3FL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 October 2016 are the first financial statements of Ark Build plc prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 November 2014. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents net invoiced sales of services, excluding value added tax. Revenue is recognised over the project as completed based on valuations by quantity surveyors on a project by project basis. Where part of the project has been completed but not invoiced this is included in accrued income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Plant and machinery
25% Straight line
Fixtures, fittings & equipment
25% Straight line
Motor vehicles
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2016
1
Accounting policies
(Continued)
- 11 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2016
1
Accounting policies
(Continued)
- 12 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss , are assessed for indicators of impairment at each reporting end date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2016
1
Accounting policies
(Continued)
- 13 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Deferred tax is not discounted.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Due nature of the business carried out and the methods of accounting there are considered to be no judgements or key sources of estimation uncertainty.

ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2016
- 14 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2016
2015
£
£
Turnover
10,034,122
11,466,773
Other significant revenue
Interest income
2,860
12,473
Turnover analysed by geographical market
2016
2015
£
£
UK
10,034,122
11,466,773
4
Operating profit
2016
2015
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
5,550
5,000
Depreciation of owned tangible fixed assets
107,621
98,118
Profit on disposal of tangible fixed assets
(12,677)
(1,100)
Operating lease charges
169,143
100,993
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2016
2015
Number
Number
Trades
78
81
ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2016
5
Employees
(Continued)
- 15 -

Their aggregate remuneration comprised:

2016
2015
£
£
Wages and salaries
2,931,211
3,073,888
Social security costs
318,076
304,609
Pension costs
101,683
114,217
3,350,970
3,492,714
6
Directors' remuneration
2016
2015
£
£
Remuneration for qualifying services
596,775
590,524
Company pension contributions to defined contribution schemes
84,807
91,717
681,582
682,241

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2015 - 1).

Remuneration disclosed above include the following amounts paid to the highest paid director:
Remuneration for qualifying services
185,000
187,335
7
Interest receivable and similar income
2016
2015
£
£
Interest income
Interest on bank deposits
2,860
3,694
Other interest income
-
8,779
Total income
2,860
12,473

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
2,860
3,694
ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2016
- 16 -
8
Taxation
2016
2015
£
£
Current tax
UK corporation tax on profits for the current period
65,316
96,692
Adjustments in respect of prior periods
258
-
Total current tax
65,574
96,692
Deferred tax
Origination and reversal of timing differences
6,010
(7,775)
Total tax charge
71,584
88,917

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2016
2015
£
£
Profit before taxation
101,221
303,077
Expected tax charge based on the standard rate of corporation tax in the UK of 20.00% (2015: 20.35%)
20,244
61,676
Tax effect of expenses that are not deductible in determining taxable profit
36,891
43,208
Permanent capital allowances in excess of depreciation
10,716
(7,968)
Under/(over) provided in prior years
258
-
Disposal of assets
(2,535)
(224)
Deferred tax
6,010
(7,775)
Taxation for the year
71,584
88,917
ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2016
- 17 -
9
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2015
17,000
119,574
433,216
569,790
Additions
-
-
57,476
57,476
Disposals
-
-
(102,458)
(102,458)
At 31 October 2016
17,000
119,574
388,234
524,808
Depreciation and impairment
At 1 November 2015
16,998
91,267
298,386
406,651
Depreciation charged in the year
-
20,201
87,420
107,621
Eliminated in respect of disposals
-
-
(99,885)
(99,885)
At 31 October 2016
16,998
111,468
285,921
414,387
Carrying amount
At 31 October 2016
2
8,106
102,313
110,421
At 31 October 2015
2
28,307
134,830
163,139
10
Financial instruments
2016
2015
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
1,638,662
1,846,565
Carrying amount of financial liabilities
Measured at amortised cost
975,981
952,188
11
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
1,112,216
1,325,076
Unpaid share capital
23,848
23,848
Other debtors
616,330
497,641
Prepayments and accrued income
1,288,634
982,557
3,041,028
2,829,122
Deferred tax asset (note 14)
-
1,772
3,041,028
2,830,894
ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2016
- 18 -
12
Creditors: amounts falling due within one year
2016
2015
£
£
Trade creditors
560,338
385,067
Corporation tax
65,316
96,692
Other taxation and social security
84,354
180,294
Other creditors
128,420
97,312
Accruals and deferred income
287,223
469,809
1,125,651
1,229,174
13
Provisions for liabilities
2016
2015
Notes
£
£
Deferred tax liabilities
14
4,238
-
4,238
-
14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2016
2015
2016
2015
Balances:
£
£
£
£
Accelerated capital allowances
4,238
-
-
1,772
2016
Movements in the year:
£
Liability/(Asset) at 1 November 2015
(1,772)
Charge to profit or loss
6,010
Liability at 31 October 2016
4,238

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2016
- 19 -
15
Retirement benefit schemes
2016
2015
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
101,683
114,217

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

The amount of pension contributions outstanding at the year end amounted to £5,586 (2015 £4,056).

16
Share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
50,000 Ordinary Shares of £1 each
50,000
50,000
17
Financial commitments, guarantees and contingent liabilities

During the course of the year the company has entered into guarantees with some of their customers totalling £333,853 (2015: £71,290).

18
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2016
2015
£
£
Within one year
132,500
132,500
Between two and five years
177,500
310,000
310,000
442,500
ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2016
- 20 -
19
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel, who are also directors, is as follows.

2016
2015
£
£
Aggregate compensation
1,743,300
1,630,395

No guarantees have been given or received.

Beachview Corporation Limited

 

During the year under review the company has traded with Beachview Corporation Limited, a company which M J Finlay is a director and holds all of the issued share capital.

 

The company has an operating lease with Beachview Corporation Limited totalling £55,000 per annum.

 

The company raised a sales invoice in the year to the value of £nil (2015: £280,000).

 

The company has purchased services to the value of £217,500 (2015: £250,000).

 

During the period Ark Build Plc advanced £497,850 (2015: £880,349) to Beachview Corporation Limited. Beachview Corporation Limited made repayments to Ark Build Plc totalling £508,120 (2015: £673,273). The balance owing at the end of the year to Beachview Corporation Limited is £260,468 (2015: £270,738).

 

Ark MEP Plc

 

Ark MEP Plc is a company which M J Finlay holds all of the share capital.

 

During the year Ark Build Plc entered into transactions with Ark MEP Plc totalling £1,140,423 (2015: £1,254,908) for subcontractor services provided by Ark MEP Plc. At the balance sheet date the amount due to Ark MEP Plc is £136,410 (2015: £160,802).

 

During the period Ark Build Plc advanced £314,493 (2015: £282,505) to Ark MEP Plc. Ark MEP Plc made repayments to Ark Build Plc totalling £215,775 (2015: £260,450). At the balance sheet date the amount owed to Ark Build Plc is £222,858 (2015: £124,140).

ARK BUILD PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2016
- 21 -
20
Controlling party

The ultimate controlling party is that of the director, M J Finlay.

21
Cash generated from operations
2016
2015
£
£
Profit for the year after tax
29,637
214,160
Adjustments for:
Taxation charged
71,584
88,917
Investment income
(2,860)
(12,473)
Gain on disposal of tangible fixed assets
(12,677)
(1,100)
Depreciation and impairment of tangible fixed assets
107,621
98,118
Movements in working capital:
(Increase) in debtors
(113,188)
(589,747)
(Decrease) in creditors
(72,147)
(676,391)
Cash generated from/(absorbed by) operations
7,970
(878,516)
2016-10-312015-11-01falseCCH SoftwareCCH Accounts Production 2017.100038648422015-11-012016-10-3103864842bus:Director12015-11-012016-10-3103864842bus:Director22015-11-012016-10-3103864842bus:Director32015-11-012016-10-3103864842bus:Director42015-11-012016-10-3103864842bus:Director52015-11-012016-10-3103864842bus:CompanySecretary12015-11-012016-10-3103864842bus:RegisteredOffice2015-11-012016-10-3103864842bus:Agent12015-11-012016-10-31038648422016-10-31038648422014-11-012015-10-31038648422015-10-3103864842core:PlantMachinery2016-10-3103864842core:FurnitureFittings2016-10-3103864842core:MotorVehicles2016-10-3103864842core:PlantMachinery2015-10-3103864842core:FurnitureFittings2015-10-3103864842core:MotorVehicles2015-10-3103864842core:CurrentFinancialInstruments2016-10-3103864842core:CurrentFinancialInstruments2015-10-3103864842core:ShareCapital2016-10-3103864842core:ShareCapital2015-10-3103864842core:RetainedEarningsAccumulatedLosses2016-10-3103864842core:RetainedEarningsAccumulatedLosses2015-10-3103864842core:ShareCapitalcore:RestatedAmount2014-10-3103864842core:RetainedEarningsAccumulatedLossescore:RestatedAmount2014-10-3103864842core:RestatedAmount2014-10-3103864842core:HedgingReservecore:RestatedAmount2014-10-3103864842core:PlantMachinery2015-11-012016-10-3103864842core:FurnitureFittings2015-11-012016-10-3103864842core:MotorVehicles2015-11-012016-10-3103864842core:OwnedAssets2015-11-012016-10-3103864842core:OwnedAssets2014-11-012015-10-3103864842core:UKTax2015-11-012016-10-3103864842core:UKTax2014-11-012015-10-310386484212015-11-012016-10-310386484222015-11-012016-10-310386484212014-11-012015-10-310386484232015-11-012016-10-310386484222014-11-012015-10-3103864842core:PlantMachinery2015-10-3103864842core:FurnitureFittings2015-10-3103864842core:MotorVehicles2015-10-31038648422015-10-3103864842core:EntityControlledByKeyManagementPersonnel22015-11-012016-10-3103864842core:EntityControlledByKeyManagementPersonnel12015-11-012016-10-3103864842core:EntityControlledByKeyManagementPersonnel12014-11-012015-10-3103864842core:EntityControlledByKeyManagementPersonnel22014-11-012015-10-3103864842core:EntityControlledByKeyManagementPersonnel12016-10-3103864842core:EntityControlledByKeyManagementPersonnel12015-10-3103864842core:EntityControlledByKeyManagementPersonnel22016-10-3103864842core:EntityControlledByKeyManagementPersonnel22015-10-3103864842bus:PrivateLimitedCompanyLtd2015-11-012016-10-3103864842bus:FRS1022015-11-012016-10-3103864842bus:Audited2015-11-012016-10-3103864842bus:FullAccounts2015-11-012016-10-31xbrli:purexbrli:sharesiso4217:GBP