Thornton Shipbrokers Ltd


true 1 August 2015 31 July 2016 31 July 2016 true false 01177124 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 01177124 2015-07-31 01177124 2016-07-31 01177124 2015-08-01 2016-07-31 01177124 uk-gaap:RestatedAmount 2015-07-31 01177124 uk-gaap:RestatedAmount 2016-07-31 01177124 uk-gaap:NetGoodwill 2015-07-31 01177124 uk-gaap:NetGoodwill 2016-07-31 01177124 uk-gaap:NetGoodwill 2015-08-01 2016-07-31 01177124 uk-gaap:OtherIntangibleFixedAssets 2015-08-01 2016-07-31 01177124 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-07-31 01177124 uk-gaap:IntangibleAssetsOtherThanGoodwill 2016-07-31 01177124 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-08-01 2016-07-31 01177124 uk-gaap:DevelopmentCosts 2015-07-31 01177124 uk-gaap:DevelopmentCosts 2016-07-31 01177124 uk-gaap:DevelopmentCosts 2015-08-01 2016-07-31 01177124 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-07-31 01177124 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-08-01 2016-07-31 01177124 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2016-07-31 01177124 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-08-01 2016-07-31 01177124 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-07-31 01177124 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2016-07-31 01177124 uk-gaap:PlantMachinery 2015-08-01 2016-07-31 01177124 uk-gaap:PlantMachinery 2015-07-31 01177124 uk-gaap:PlantMachinery 2016-07-31 01177124 uk-gaap:Vehicles 2015-08-01 2016-07-31 01177124 uk-gaap:Vehicles 2015-07-31 01177124 uk-gaap:Vehicles 2016-07-31 01177124 uk-gaap:FixturesFittings 2015-08-01 2016-07-31 01177124 uk-gaap:FixturesFittings 2015-07-31 01177124 uk-gaap:FixturesFittings 2016-07-31 01177124 uk-gaap:ComputerEquipment 2015-08-01 2016-07-31 01177124 uk-gaap:ComputerEquipment 2015-07-31 01177124 uk-gaap:ComputerEquipment 2016-07-31 01177124 uk-gaap:SharesListedFixedAssetInvestments 2015-07-31 01177124 uk-gaap:SharesListedFixedAssetInvestments 2015-08-01 2016-07-31 01177124 uk-gaap:SharesListedFixedAssetInvestments 2016-07-31 01177124 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-07-31 01177124 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-08-01 2016-07-31 01177124 uk-gaap:SharesUnlistedFixedAssetInvestments 2016-07-31 01177124 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-07-31 01177124 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-08-01 2016-07-31 01177124 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2016-07-31 01177124 uk-gaap:ProvisionsForBadDebts 2015-07-31 01177124 uk-gaap:ProvisionsForBadDebts 2015-08-01 2016-07-31 01177124 uk-gaap:ProvisionsForBadDebts 2016-07-31 01177124 uk-gaap:ProvisionsForDeferredTaxation 2015-07-31 01177124 uk-gaap:ProvisionsForDeferredTaxation 2015-08-01 2016-07-31 01177124 uk-gaap:ProvisionsForDeferredTaxation 2016-07-31 01177124 uk-gaap:OtherProvisions 2015-07-31 01177124 uk-gaap:OtherProvisions 2015-08-01 2016-07-31 01177124 uk-gaap:OtherProvisions 2016-07-31 01177124 uk-gaap:WithinOneYear 2015-07-31 01177124 uk-gaap:WithinOneYear 2015-08-01 2016-07-31 01177124 uk-gaap:WithinOneYear 2016-07-31 01177124 uk-gaap:AfterOneYear 2015-07-31 01177124 uk-gaap:AfterOneYear 2015-08-01 2016-07-31 01177124 uk-gaap:AfterOneYear 2016-07-31 01177124 uk-bus:AllOrdinaryShares 2016-07-31 01177124 uk-bus:AllOrdinaryShares 2015-07-31 01177124 uk-bus:OrdinaryShareClass1 2016-07-31 01177124 uk-bus:OrdinaryShareClass2 2016-07-31 01177124 uk-bus:OrdinaryShareClass3 2016-07-31 01177124 uk-bus:OrdinaryShareClass4 2016-07-31 01177124 uk-bus:OrdinaryShareClass5 2016-07-31 01177124 uk-bus:OrdinaryShareClass1 2015-08-01 2016-07-31 01177124 uk-bus:OrdinaryShareClass2 2015-08-01 2016-07-31 01177124 uk-bus:OrdinaryShareClass3 2015-08-01 2016-07-31 01177124 uk-bus:OrdinaryShareClass4 2015-08-01 2016-07-31 01177124 uk-bus:OrdinaryShareClass5 2015-08-01 2016-07-31 01177124 uk-bus:PreferenceShareClass1 2016-07-31 01177124 uk-bus:PreferenceShareClass2 2016-07-31 01177124 uk-bus:PreferenceShareClass3 2016-07-31 01177124 uk-bus:PreferenceShareClass4 2016-07-31 01177124 uk-bus:PreferenceShareClass5 2016-07-31 01177124 uk-bus:PreferenceShareClass1 2015-08-01 2016-07-31 01177124 uk-bus:PreferenceShareClass2 2015-08-01 2016-07-31 01177124 uk-bus:PreferenceShareClass3 2015-08-01 2016-07-31 01177124 uk-bus:PreferenceShareClass4 2015-08-01 2016-07-31 01177124 uk-bus:PreferenceShareClass5 2015-08-01 2016-07-31 01177124 uk-bus:CompanySecretary 2015-08-01 2016-07-31 01177124 uk-bus:RegisteredOffice 2015-08-01 2016-07-31 01177124 uk-bus:EntityAccountantsOrAuditors 2015-08-01 2016-07-31 01177124 uk-bus:EntityAccountantsOrAuditors 2016-07-31 01177124 uk-bus:MainBusiness 2015-08-01 2016-07-31 01177124 uk-bus:EntityBankers 2015-08-01 2016-07-31 01177124 uk-bus:EntityLawyersOrLegalAdvisers 2015-08-01 2016-07-31 01177124 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2015-08-01 2016-07-31 01177124 uk-bus:HighestPaidDirector 2015-08-01 2016-07-31 01177124 uk-bus:HighestPaidDirector 2016-07-31 01177124 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-08-01 2016-07-31 01177124 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-08-01 2016-07-31 01177124 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2015-08-01 2016-07-31 01177124 uk-bus:AllEntityOfficers 2015-08-01 2016-07-31 01177124 uk-gaap:InvestmentProperties 2015-07-31 01177124 uk-gaap:InvestmentProperties 2015-08-01 2016-07-31 01177124 uk-gaap:InvestmentProperties 2016-07-31 01177124 uk-gaap:IntellectualProperty 2015-08-01 2016-07-31 01177124 uk-gaap:IntellectualProperty 2015-07-31 01177124 uk-gaap:IntellectualProperty 2016-07-31 01177124 uk-countries:UnitedKingdom 2015-08-01 2016-07-31 01177124 uk-countries:Europe 2015-08-01 2016-07-31 01177124 uk-countries:NorthAmerica 2015-08-01 2016-07-31 01177124 uk-countries:SouthAmerica 2015-08-01 2016-07-31 01177124 uk-countries:Asia 2015-08-01 2016-07-31 01177124 uk-countries:RestWorldOutsideUK 2015-08-01 2016-07-31 01177124 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-08-01 2016-07-31 01177124 uk-gaap:LeasedTangibleFixedAssets 2015-08-01 2016-07-31 01177124 uk-gaap:AllSubsidiaries 2015-08-01 2016-07-31 01177124 uk-gaap:AllAssociates 2015-08-01 2016-07-31 01177124 dpl-gaap:CostSales 2015-07-31 01177124 dpl-gaap:CostSales 2016-07-31 01177124 dpl-gaap:CostSales 2015-08-01 2016-07-31 01177124 dpl-gaap:DistributionCosts 2015-08-01 2016-07-31 01177124 dpl-gaap:AdministrativeExpenses 2015-08-01 2016-07-31 01177124 uk-bus:Director1 2015-08-01 2016-07-31 01177124 uk-bus:Director1 2016-07-31 01177124 2014-07-31 01177124 2015-07-31 01177124 2014-08-01 2015-07-31 01177124 uk-gaap:RestatedAmount 2014-07-31 01177124 uk-gaap:RestatedAmount 2015-07-31 01177124 uk-gaap:NetGoodwill 2014-07-31 01177124 uk-gaap:NetGoodwill 2015-07-31 01177124 uk-gaap:NetGoodwill 2014-08-01 2015-07-31 01177124 uk-gaap:OtherIntangibleFixedAssets 2014-08-01 2015-07-31 01177124 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-07-31 01177124 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-07-31 01177124 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-08-01 2015-07-31 01177124 uk-gaap:DevelopmentCosts 2014-07-31 01177124 uk-gaap:DevelopmentCosts 2015-07-31 01177124 uk-gaap:DevelopmentCosts 2014-08-01 2015-07-31 01177124 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-07-31 01177124 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-08-01 2015-07-31 01177124 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-07-31 01177124 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-08-01 2015-07-31 01177124 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-07-31 01177124 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-07-31 01177124 uk-gaap:PlantMachinery 2014-08-01 2015-07-31 01177124 uk-gaap:PlantMachinery 2014-07-31 01177124 uk-gaap:PlantMachinery 2015-07-31 01177124 uk-gaap:Vehicles 2014-08-01 2015-07-31 01177124 uk-gaap:Vehicles 2014-07-31 01177124 uk-gaap:Vehicles 2015-07-31 01177124 uk-gaap:FixturesFittings 2014-08-01 2015-07-31 01177124 uk-gaap:FixturesFittings 2014-07-31 01177124 uk-gaap:FixturesFittings 2015-07-31 01177124 uk-gaap:ComputerEquipment 2014-08-01 2015-07-31 01177124 uk-gaap:ComputerEquipment 2014-07-31 01177124 uk-gaap:ComputerEquipment 2015-07-31 01177124 uk-gaap:SharesListedFixedAssetInvestments 2014-07-31 01177124 uk-gaap:SharesListedFixedAssetInvestments 2014-08-01 2015-07-31 01177124 uk-gaap:SharesListedFixedAssetInvestments 2015-07-31 01177124 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-07-31 01177124 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-08-01 2015-07-31 01177124 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-07-31 01177124 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-07-31 01177124 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-08-01 2015-07-31 01177124 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-07-31 01177124 uk-gaap:ProvisionsForBadDebts 2014-07-31 01177124 uk-gaap:ProvisionsForBadDebts 2014-08-01 2015-07-31 01177124 uk-gaap:ProvisionsForBadDebts 2015-07-31 01177124 uk-gaap:ProvisionsForDeferredTaxation 2014-07-31 01177124 uk-gaap:ProvisionsForDeferredTaxation 2014-08-01 2015-07-31 01177124 uk-gaap:ProvisionsForDeferredTaxation 2015-07-31 01177124 uk-gaap:OtherProvisions 2014-07-31 01177124 uk-gaap:OtherProvisions 2014-08-01 2015-07-31 01177124 uk-gaap:OtherProvisions 2015-07-31 01177124 uk-gaap:WithinOneYear 2014-07-31 01177124 uk-gaap:WithinOneYear 2014-08-01 2015-07-31 01177124 uk-gaap:WithinOneYear 2015-07-31 01177124 uk-gaap:AfterOneYear 2014-07-31 01177124 uk-gaap:AfterOneYear 2014-08-01 2015-07-31 01177124 uk-gaap:AfterOneYear 2015-07-31 01177124 uk-bus:AllOrdinaryShares 2015-07-31 01177124 uk-bus:AllOrdinaryShares 2014-07-31 01177124 uk-bus:OrdinaryShareClass1 2015-07-31 01177124 uk-bus:OrdinaryShareClass2 2015-07-31 01177124 uk-bus:OrdinaryShareClass3 2015-07-31 01177124 uk-bus:OrdinaryShareClass4 2015-07-31 01177124 uk-bus:OrdinaryShareClass5 2015-07-31 01177124 uk-bus:OrdinaryShareClass1 2014-08-01 2015-07-31 01177124 uk-bus:OrdinaryShareClass2 2014-08-01 2015-07-31 01177124 uk-bus:OrdinaryShareClass3 2014-08-01 2015-07-31 01177124 uk-bus:OrdinaryShareClass4 2014-08-01 2015-07-31 01177124 uk-bus:OrdinaryShareClass5 2014-08-01 2015-07-31 01177124 uk-bus:PreferenceShareClass1 2015-07-31 01177124 uk-bus:PreferenceShareClass2 2015-07-31 01177124 uk-bus:PreferenceShareClass3 2015-07-31 01177124 uk-bus:PreferenceShareClass4 2015-07-31 01177124 uk-bus:PreferenceShareClass5 2015-07-31 01177124 uk-bus:PreferenceShareClass1 2014-08-01 2015-07-31 01177124 uk-bus:PreferenceShareClass2 2014-08-01 2015-07-31 01177124 uk-bus:PreferenceShareClass3 2014-08-01 2015-07-31 01177124 uk-bus:PreferenceShareClass4 2014-08-01 2015-07-31 01177124 uk-bus:PreferenceShareClass5 2014-08-01 2015-07-31 01177124 uk-bus:CompanySecretary 2014-08-01 2015-07-31 01177124 uk-bus:RegisteredOffice 2014-08-01 2015-07-31 01177124 uk-bus:EntityAccountantsOrAuditors 2014-08-01 2015-07-31 01177124 uk-bus:EntityAccountantsOrAuditors 2015-07-31 01177124 uk-bus:MainBusiness 2014-08-01 2015-07-31 01177124 uk-bus:EntityBankers 2014-08-01 2015-07-31 01177124 uk-bus:EntityLawyersOrLegalAdvisers 2014-08-01 2015-07-31 01177124 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-08-01 2015-07-31 01177124 uk-bus:HighestPaidDirector 2014-08-01 2015-07-31 01177124 uk-bus:HighestPaidDirector 2015-07-31 01177124 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-08-01 2015-07-31 01177124 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-08-01 2015-07-31 01177124 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-08-01 2015-07-31 01177124 uk-bus:AllEntityOfficers 2014-08-01 2015-07-31 01177124 uk-gaap:InvestmentProperties 2014-07-31 01177124 uk-gaap:InvestmentProperties 2014-08-01 2015-07-31 01177124 uk-gaap:InvestmentProperties 2015-07-31 01177124 uk-gaap:IntellectualProperty 2014-08-01 2015-07-31 01177124 uk-gaap:IntellectualProperty 2014-07-31 01177124 uk-gaap:IntellectualProperty 2015-07-31 01177124 uk-countries:UnitedKingdom 2014-08-01 2015-07-31 01177124 uk-countries:Europe 2014-08-01 2015-07-31 01177124 uk-countries:NorthAmerica 2014-08-01 2015-07-31 01177124 uk-countries:SouthAmerica 2014-08-01 2015-07-31 01177124 uk-countries:Asia 2014-08-01 2015-07-31 01177124 uk-countries:RestWorldOutsideUK 2014-08-01 2015-07-31 01177124 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-08-01 2015-07-31 01177124 uk-gaap:LeasedTangibleFixedAssets 2014-08-01 2015-07-31 01177124 uk-gaap:AllSubsidiaries 2014-08-01 2015-07-31 01177124 uk-gaap:AllAssociates 2014-08-01 2015-07-31 01177124 dpl-gaap:CostSales 2014-07-31 01177124 dpl-gaap:CostSales 2015-07-31 01177124 dpl-gaap:CostSales 2014-08-01 2015-07-31 01177124 dpl-gaap:DistributionCosts 2014-08-01 2015-07-31 01177124 dpl-gaap:AdministrativeExpenses 2014-08-01 2015-07-31 01177124 uk-bus:Director1 2014-08-01 2015-07-31 01177124 uk-bus:Director1 2015-07-31
Registered number: 01177124
Thornton Shipbrokers Ltd
Abbreviated accounts
For The Year Ended 31 July 2016
One Plus One Ltd

34/36 Fore Street
Bovey Tracey
Devon
TQ13 9AE
Abbreviated Balance Sheet
2016 2015
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 2 25,245 25,713
Tangible Assets 3 1,207,049 618
Investments 4 1,675,574 52,934
2,907,868 79,265
CURRENT ASSETS
Debtors 8,086 6,734
Cash at bank and in hand 18,755 6,767
26,841 13,501
Creditors: Amounts Falling Due Within One Year (469,706 ) (31,771 )
NET CURRENT ASSETS (LIABILITIES) (442,865 ) (18,270 )
TOTAL ASSETS LESS CURRENT LIABILITIES 2,465,003 60,995
NET ASSETS 2,465,003 60,995
CAPITAL AND RESERVES
Called up share capital 5 2,401,000 1,000
Revaluation reserve 5,506 (2,134 )
Profit and Loss Account 58,497 62,129
SHAREHOLDERS' FUNDS 2,465,003 60,995
For the year ending 31 July 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
  • The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2015).
On behalf of the board
Mr Gordon Southcott
30 April 2017
Page 1
Notes to the Abbreviated Accounts
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are .... It is amortised to profit and loss account over its estimated economic life of .... years.
1.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 1.3% straight line
Plant & Machinery 10% reducing balance
Fixtures & Fittings 15% reducing balance
1.5. Investment properties
Investment properties shall not be subject to periodic charges for depreciation except for properties held on lease, which shall be depreciated at least over the period when the unexpired term is 20 years or less.
Investment properties shall be included in the balance sheet at their market value.
2. Intangible Assets
Total
Cost £
As at 1 August 2015 36,009
As at 31 July 2016 36,009
Amortisation
As at 1 August 2015 10,296
Provided during the period 468
As at 31 July 2016 10,764
Net Book Value
As at 31 July 2016 25,245
As at 1 August 2015 25,713
Page 2
3. Tangible Assets
Total
Cost £
As at 1 August 2015 8,349
Additions 1,206,500
As at 31 July 2016 1,214,849
Depreciation
As at 1 August 2015 7,731
Provided during the period 69
As at 31 July 2016 7,800
Net Book Value
As at 31 July 2016 1,207,049
As at 1 August 2015 618
4. Investments
Listed Unlisted Total
£ £ £
Cost
As at 1 August 2015 184 52,750 52,934
Additions 1,615,000 1,615,000
Revaluations 7,640 7,640
As at 31 July 2016 1,615,184 60,390 1,675,574
Provision
As at 1 August 2015 - - -
As at 31 July 2016 - - -
Net Book Value
As at 31 July 2016 1,615,184 60,390 1,675,574
As at 1 August 2015 184 52,750 52,934
Page 3
5. Share Capital
Value Number 2016 2015
Allotted, called up and fully paid £ £ £
Ordinary shares 1.000 1000 1,000 1,000
Ordinary B shares 1.000 2400000 2,400,000 -
2401000 2,401,000 1,000
Nominal value Number Amount
Shares issued during the period: £ £
Ordinary B shares 1.000 2400000 2,400,000
Page 4