Silverdrink Limited - Accounts to registrar - small 17.1

Silverdrink Limited - Accounts to registrar - small 17.1


05876025 1.8.15 31.7.16 31.7.16 Company accounts Private Limited Company FY true false false true true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure058760252015-07-31058760252016-07-31058760252015-08-012016-07-31058760252014-07-31058760252014-08-012015-07-31058760252015-07-3105876025ns12:England2015-08-012016-07-3105876025ns14:PoundSterling2015-08-012016-07-3105876025ns7:Director12015-08-012016-07-3105876025ns7:OrdinaryShareClass12015-08-012016-07-3105876025ns7:Director22015-08-012016-07-3105876025ns7:CompanySecretary2015-08-012016-07-3105876025ns7:RegisteredOffice2015-08-012016-07-3105876025ns7:EntityAccountantsOrAuditors2015-08-012016-07-3105876025ns5:PlantMachinery2015-08-012016-07-3105876025ns5:OwnedOrFreeholdTangibleFixedAssets2015-08-012016-07-3105876025ns5:OwnedOrFreeholdTangibleFixedAssets2014-08-012015-07-3105876025ns7:AllEntityOfficers2015-08-012016-07-3105876025ns7:AllEntityOfficers2014-08-012015-07-3105876025ns5:NetGoodwill2015-07-3105876025ns5:NetGoodwill2016-07-3105876025ns5:NetGoodwill2015-07-3105876025ns5:LandBuildings2015-07-3105876025ns5:PlantMachinery2015-07-3105876025ns5:LandBuildings2015-08-012016-07-3105876025ns5:LandBuildings2016-07-3105876025ns5:PlantMachinery2016-07-3105876025ns5:LandBuildings2015-07-3105876025ns5:PlantMachinery2015-07-3105876025ns5:WithinOneYear2016-07-3105876025ns5:WithinOneYear2015-07-3105876025ns7:OrdinaryShareClass12016-07-3105876025ns7:OrdinaryShareClass12015-07-31
REGISTERED NUMBER: 05876025 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 July 2016

for

Silverdrink Limited

Silverdrink Limited (Registered number: 05876025)






Contents of the Financial Statements
for the Year Ended 31 July 2016




Page

Company Information 1

Profit and Loss Account 2

Balance Sheet 3

Notes to the Financial Statements 4


Silverdrink Limited

Company Information
for the Year Ended 31 July 2016







DIRECTORS: P L Kurji
P L Patel





SECRETARY: P L Kurji





REGISTERED OFFICE: 13 Sheaveshill Parade
Sheaveshill Avenue
London
NW9 6RS





REGISTERED NUMBER: 05876025 (England and Wales)





ACCOUNTANTS: Tanna & Co
Chartered Accountants
13 Sheaveshill Parade
Sheaveshill Avenue
London
NW9 6RS

Silverdrink Limited (Registered number: 05876025)

Profit and Loss Account
for the Year Ended 31 July 2016

31.7.16 31.7.15
Notes £    £   

TURNOVER 250,064 281,701

Cost of sales 132,521 154,420
GROSS PROFIT 117,543 127,281

Administrative expenses 136,062 117,075
OPERATING (LOSS)/PROFIT 2 (18,519 ) 10,206

Interest receivable and similar income 10 8
(18,509 ) 10,214

Interest payable and similar charges 281 432
(LOSS)/PROFIT ON ORDINARY
ACTIVITIES BEFORE TAXATION

(18,790

)

9,782

Tax on (loss)/profit on ordinary activities 3 (2,266 ) 2,266
(LOSS)/PROFIT FOR THE FINANCIAL
YEAR

(16,524

)

7,516

Retained profit brought forward 813 797
(15,711 ) 8,313

Dividends 4 - (7,500 )
(DEFICIT)/RETAINED PROFIT
CARRIED FORWARD

(15,711

)

813

Silverdrink Limited (Registered number: 05876025)

Balance Sheet
31 July 2016

31.7.16 31.7.15
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 173,369 173,369
Tangible assets 6 7,823 9,779
181,192 183,148

CURRENT ASSETS
Stocks 7,325 7,280
Debtors 7 15,000 15,000
Cash at bank and in hand 3,570 5,737
25,895 28,017
CREDITORS
Amounts falling due within one year 8 222,698 210,252
NET CURRENT LIABILITIES (196,803 ) (182,235 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(15,611

)

913

CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and loss account (15,711 ) 813
SHAREHOLDERS' FUNDS (15,611 ) 913

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

The financial statements were approved by the Board of Directors on 13 January 2017 and were signed on its behalf by:





P L Patel - Director


Silverdrink Limited (Registered number: 05876025)

Notes to the Financial Statements
for the Year Ended 31 July 2016

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery etc - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

2. OPERATING (LOSS)/PROFIT

The operating loss (2015 - operating profit) is stated after charging:

31.7.16 31.7.15
£    £   
Depreciation - owned assets 1,956 2,444

Directors' remuneration and other benefits etc 9,100 9,275

3. TAXATION

Analysis of the tax (credit)/charge
The tax (credit)/charge on the loss on ordinary activities for the year was as follows:
31.7.16 31.7.15
£    £   
Current tax:
UK corporation tax (2,266 ) 2,266
Tax on (loss)/profit on ordinary activities (2,266 ) 2,266

4. DIVIDENDS
31.7.16 31.7.15
£    £   
Final - 7,500

Silverdrink Limited (Registered number: 05876025)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2016

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2015
and 31 July 2016 173,369
NET BOOK VALUE
At 31 July 2016 173,369
At 31 July 2015 173,369

6. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 August 2015
and 31 July 2016 1 58,033 58,034
DEPRECIATION
At 1 August 2015 - 48,255 48,255
Charge for year - 1,956 1,956
At 31 July 2016 - 50,211 50,211
NET BOOK VALUE
At 31 July 2016 1 7,822 7,823
At 31 July 2015 1 9,778 9,779

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.16 31.7.15
£    £   
Other debtors 15,000 15,000

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.16 31.7.15
£    £   
Bank loans and overdrafts 13 3,820
Taxation and social security 4,812 13,270
Other creditors 217,873 193,162
222,698 210,252

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.7.16 31.7.15
value: £    £   
100 Ordinary £1 100 100