Garton Limited - Period Ending 2016-07-31

Garton Limited - Period Ending 2016-07-31


Garton Limited 04153036 false true 2015-08-01 2016-07-31 2016-07-31 04153036 2015-08-01 2016-07-31 04153036 2016-07-31 04153036 uk-bus:OrdinaryShareClass1 uk-bus:CumulativeShares 2016-07-31 04153036 uk-gaap:Subsidiary1 2016-07-31 04153036 uk-gaap:Subsidiary2 2016-07-31 04153036 uk-gaap:Subsidiary3 2016-07-31 04153036 uk-gaap:Subsidiary4 2016-07-31 04153036 uk-gaap:Subsidiary5 2016-07-31 04153036 uk-bus:Director2 2015-08-01 2016-07-31 04153036 uk-bus:OrdinaryShareClass1 uk-bus:CumulativeShares 2015-08-01 2016-07-31 04153036 uk-bus:EntityAccountantsOrAuditors 2015-08-01 2016-07-31 04153036 uk-gaap:PositiveGoodwill 2015-08-01 2016-07-31 04153036 uk-gaap:Subsidiary1 2015-08-01 2016-07-31 04153036 uk-gaap:Subsidiary1 uk-countries:AllCountries 2015-08-01 2016-07-31 04153036 uk-gaap:Subsidiary2 2015-08-01 2016-07-31 04153036 uk-gaap:Subsidiary2 uk-countries:AllCountries 2015-08-01 2016-07-31 04153036 uk-gaap:Subsidiary3 2015-08-01 2016-07-31 04153036 uk-gaap:Subsidiary3 uk-countries:AllCountries 2015-08-01 2016-07-31 04153036 uk-gaap:Subsidiary4 2015-08-01 2016-07-31 04153036 uk-gaap:Subsidiary4 uk-countries:AllCountries 2015-08-01 2016-07-31 04153036 uk-gaap:Subsidiary5 2015-08-01 2016-07-31 04153036 uk-gaap:Subsidiary5 uk-countries:AllCountries 2015-08-01 2016-07-31 04153036 uk-gaap:ComputerEquipment 2015-08-01 2016-07-31 04153036 uk-gaap:LandBuildings 2015-08-01 2016-07-31 04153036 uk-gaap:MotorVehicles 2015-08-01 2016-07-31 04153036 uk-gaap:OfficeEquipment 2015-08-01 2016-07-31 04153036 uk-gaap:OtherTangibleFixedAssets 2015-08-01 2016-07-31 04153036 uk-gaap:PlantMachinery 2015-08-01 2016-07-31 04153036 2015-07-31 04153036 2015-07-31 04153036 uk-bus:OrdinaryShareClass1 uk-bus:CumulativeShares 2015-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04153036

Garton Limited

Unaudited Abbreviated Accounts

for the Year Ended 31 July 2016

Howsons
Chartered Accountants
Winton House
Stoke Road
Stoke on Trent
Staffordshire
ST4 2RW

 

Garton Limited
Contents

Abbreviated Balance Sheet

1 to 2

Notes to the Abbreviated Accounts

3 to 6

 

Garton Limited
(Registration number: 04153036)
Abbreviated Balance Sheet at 31 July 2016

   

Note

   

2016
£

   

2015
£

 

Fixed assets

 

             

Intangible fixed assets

 

   

187,719

   

-

 

Tangible fixed assets

 

   

1,059,438

   

1,045,294

 

Investments

 

   

203

   

202

 
   

   

1,247,360

   

1,045,496

 

Current assets

 

             

Stocks

 

   

487,871

   

423,083

 

Debtors

 

   

1,236,052

   

511,242

 

Cash at bank and in hand

 

   

579,706

   

1,130,781

 
   

   

2,303,629

   

2,065,106

 

Creditors: Amounts falling due within one year

 

   

(575,930)

   

(258,690)

 

Net current assets

 

   

1,727,699

   

1,806,416

 

Total assets less current liabilities

 

   

2,975,059

   

2,851,912

 

Creditors: Amounts falling due after more than one year

 

   

(163,845)

   

(195,225)

 

Provisions for liabilities

 

   

(33,065)

   

(19,959)

 

Net assets

 

   

2,778,149

   

2,636,728

 

Capital and reserves

 

             

Called up share capital

 

4

   

145,000

   

145,000

 

Profit and loss account

 

   

2,633,149

   

2,491,728

 

Shareholders' funds

 

   

2,778,149

   

2,636,728

 

The notes on pages 3 to 6 form an integral part of these financial statements.
Page 1

 

Garton Limited
(Registration number: 04153036)
Abbreviated Balance Sheet at 31 July 2016
......... continued

For the year ending 31 July 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime .

Approved by the Board on 28 April 2017 and signed on its behalf by:

.........................................
Mr T A Garton
Director

The notes on pages 3 to 6 form an integral part of these financial statements.
Page 2

 

Garton Limited
Notes to the Abbreviated Accounts for the Year Ended 31 July 2016
......... continued

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective January 2015).

Going concern

The financial statements have been prepared on a going concern basis.

Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Goodwill

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost less any residual value over their expected useful economic lives.

Asset class

Amortisation method and rate

Goodwill

10% straight line

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line

Plant and machinery

10% reducing balance method

Motor vehicles

25% reducing balance method

Office equipment

15% reducing balance method

Computers

33% reducing balance method

Solar Panels

33% straight line method

Fixed asset investments

Fixed asset investments are stated at historical cost less provision for any diminution in value.

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

 

Garton Limited
Notes to the Abbreviated Accounts for the Year Ended 31 July 2016
......... continued

Deferred tax

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by the FRSSE. Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

Hire purchase and leasing

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

2

Fixed assets

   

Intangible assets
£

   

Tangible assets
£

   

Investments
£

   

Total
£

 

Cost

                       

At 1 August 2015

 

379,372

   

1,494,549

   

202

   

1,874,123

 

Additions

 

196,355

   

80,712

   

1

   

277,068

 

Disposals

 

-

   

(24,392)

   

-

   

(24,392)

 

At 31 July 2016

 

575,727

   

1,550,869

   

203

   

2,126,799

 

Depreciation

                       

At 1 August 2015

 

379,372

   

449,255

   

-

   

828,627

 

Charge for the year

 

8,636

   

49,295

   

-

   

57,931

 

Eliminated on disposals

 

-

   

(7,119)

   

-

   

(7,119)

 

At 31 July 2016

 

388,008

   

491,431

   

-

   

879,439

 

Net book value

                       

At 31 July 2016

 

187,719

   

1,059,438

   

203

   

1,247,360

 

At 31 July 2015

 

-

   

1,045,294

   

202

   

1,045,496

 

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

 

Garton Limited
Notes to the Abbreviated Accounts for the Year Ended 31 July 2016
......... continued

Undertaking

Country of incorporation

Holding

Proportion of voting rights and shares held

Principal activity

Subsidiary undertakings

Garton International Limited

England & Wales

Ordinary shares

100%

Dormant

Smith Bullough Limited

England & Wales

Ordinary shares

100%

Dormant

Thomas Smith Fasteners Ltd

England & Wales

Ordinary shares

100%

Dormant

Optimise Web Solutions Ltd

England & Wales

Ordinary shares

100%

Dormant

Boka Bolt Supplies Limited

England & Wales

Ordinary shares

100%

Dormant

3

Creditors

Creditors includes the following liabilities, on which security has been given by the company:

 

2016
£

   

2015
£

 

 

   

 

Amounts falling due within one year

 

17,147

   

17,147

 

Amounts falling due after more than one year

 

163,845

   

195,225

 

Total secured creditors

 

180,992

   

212,372

 

Included in the creditors are the following amounts due after more than five years:

 

2016
£

   

2015
£

 

 

   

 

After more than five years by instalments

 

108,606

   

139,986

 

4

Share capital

Allotted, called up and fully paid shares

 

2016

2015

   

No.

   

£

   

No.

   

£

 

Ordinary of £1 each

 

145,000

   

145,000

   

145,000

   

145,000

 
                         
 

Garton Limited
Notes to the Abbreviated Accounts for the Year Ended 31 July 2016
......... continued

5

Related party transactions

Directors' advances and credits

 

2016
Advance/ Credit
£

2016
Repaid
£

2015
Advance/ Credit
£

2015
Repaid
£

Mr T A Garton

Opening balance

(18,159)

-

49,105

-

Loans introduced

-

-

37,000

-

Loans advanced

(455,000)

-

(104,264)

-

Amounts paid on behalf of the director

(715)

-

-

-

Interest charged

(8,354)

-

-

-

 

(482,228)

-

(18,159)

-

         

6

Going concern

The directors have reviewed the performance of the company since the end of the accounting period. The level of turnover remains consistent, there are sufficient cashflows to meet the ongoing liabilities and the company is continuing to generate a profit. Therefore, the directors are satisfied that there are no material uncertainties that may cast significant doubt about the ability of the company to continue as a going concern.