Abbreviated Company Accounts - FLEX-ABLE TRAVEL LIMITED

Abbreviated Company Accounts - FLEX-ABLE TRAVEL LIMITED


Registered Number 03240418

FLEX-ABLE TRAVEL LIMITED

Abbreviated Accounts

31 July 2016

FLEX-ABLE TRAVEL LIMITED Registered Number 03240418

Abbreviated Balance Sheet as at 31 July 2016

Notes 2016 2015
£ £
Fixed assets
Tangible assets 2 151,068 143,470
151,068 143,470
Current assets
Stocks 1,500 1,500
Debtors 3 303,715 283,156
Cash at bank and in hand 5,376 11,643
310,591 296,299
Creditors: amounts falling due within one year 4 (282,070) (222,282)
Net current assets (liabilities) 28,521 74,017
Total assets less current liabilities 179,589 217,487
Creditors: amounts falling due after more than one year 4 (419,243) (425,142)
Total net assets (liabilities) (239,654) (207,655)
Capital and reserves
Called up share capital 5 1,321 1,321
Share premium account 42,989 42,989
Profit and loss account (283,964) (251,965)
Shareholders' funds (239,654) (207,655)
  • For the year ending 31 July 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 28 April 2017

And signed on their behalf by:
Mr R M Vanbergen, Director

FLEX-ABLE TRAVEL LIMITED Registered Number 03240418

Notes to the Abbreviated Accounts for the period ended 31 July 2016

1Accounting Policies

Basis of measurement and preparation of accounts
The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover policy
Turnover comprises revenue recognised by the company in respect of goods and services supplied
during the year, exclusive of Value Added Tax and trade discounts.

Tangible assets depreciation policy
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates
calculated to write off the cost of fixed assets, less their estimated residual value, over their
expected useful lives on the following bases:

L/term leasehold property - 15% on written down value
Plant and machinery - 20% on written down value
Motor vehicles - 25% on written down value
Fixtures and fittings - 15% on written down value
Office equipment - 20% on written down value

Other accounting policies
Going concern
The financial statements have been prepared on a going concern basis which assumes that the
company will continue in operational existence for the foreseeable future. The validity of this
assumption depends upon the success of the Creditors Voluntary Arrangement entered into on 8 July 2015.

Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for
obsolete and slow-moving stocks.

Leasing and hire purchase
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed
assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their
useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases
are those where substantially all of the benefits and risks of ownership are assumed by the
company. Obligations under such agreements are included in creditors net of the finance charge
allocated to future periods. The finance element of the rental payment is charged to the Profit and
loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in
each period.

Operating leases
Rentals under operating leases are charged to the Profit and loss account on a straight line basis
over the lease term.

Pensions
The company operates a defined contribution pension scheme and the pension charge represents
the amounts payable by the company to the fund in respect of the year.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual
arrangement, as either financial assets, financial liabilities or equity instruments. An equity
instrument is any contract that evidences a residual interest in the assets of the company after
deducting all of its liabilities.

Factoring
The company factors the majority of its sales under an invoice discounting scheme. The company
deals with the collection of these debts, and retains the benefits and risks. Accordingly, trade debtors
are shown in full, and advances from the factoring company appear in creditors.

2Tangible fixed assets
£
Cost
At 1 August 2015 350,869
Additions 70,155
Disposals (53,626)
Revaluations -
Transfers -
At 31 July 2016 367,398
Depreciation
At 1 August 2015 207,399
Charge for the year 48,187
On disposals (39,256)
At 31 July 2016 216,330
Net book values
At 31 July 2016 151,068
At 31 July 2015 143,470
3Debtors
2016
£
2015
£
Debtors include the following amounts due after more than one year 1,890 -

During the year, advances of £1,829 were made to the director. The balance outstanding at the year end totalled £1,829, and the balance is included within other debtors. No interest has been charged on this loan.

4Creditors
2016
£
2015
£
Secured Debts 166,391 161,622
5Called Up Share Capital
Allotted, called up and fully paid:
2016
£
2015
£
132,125 Ordinary shares of £0.01 each 1,321 1,321