Abbreviated Company Accounts - ENIGMA SOLUTIONS LIMITED

Abbreviated Company Accounts - ENIGMA SOLUTIONS LIMITED


Registered Number 05516361

ENIGMA SOLUTIONS LIMITED

Abbreviated Accounts

31 July 2016

ENIGMA SOLUTIONS LIMITED Registered Number 05516361

Abbreviated Balance Sheet as at 31 July 2016

Notes 2016 2015
£ £
Fixed assets
Intangible assets 2 900 -
Tangible assets 3 28,227 15,427
29,127 15,427
Current assets
Stocks 21,750 22,000
Debtors 47,031 57,997
Cash at bank and in hand 32,680 8,617
101,461 88,614
Creditors: amounts falling due within one year (98,826) (98,480)
Net current assets (liabilities) 2,635 (9,866)
Total assets less current liabilities 31,762 5,561
Creditors: amounts falling due after more than one year (5,437) (2,281)
Provisions for liabilities (5,133) (2,460)
Total net assets (liabilities) 21,192 820
Capital and reserves
Called up share capital 100 100
Profit and loss account 21,092 720
Shareholders' funds 21,192 820
  • For the year ending 31 July 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 21 April 2017

And signed on their behalf by:
Mr S Dimmack, Director

ENIGMA SOLUTIONS LIMITED Registered Number 05516361

Notes to the Abbreviated Accounts for the period ended 31 July 2016

1Accounting Policies

Basis of measurement and preparation of accounts
Basis of accounting

The financial statements have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

Turnover policy
Turnover

The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.

Tangible assets depreciation policy
Fixed assets

All fixed assets are initially recorded at cost.
Depreciation

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Fixtures & Fittings - 20% reducing balance
Motor Vehicles - 20% reducing balance

Intangible assets amortisation policy
Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Goodwill - 10% Straight Line

Other accounting policies
Stocks

Stocks are valued at the lower of the cost and net realisable value, after making due allowance for obsolete and slow moving items.
Finance lease agreements

Where the company enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease. The asset is recorded in the balance sheet as a tangible fixed asset and is depreciated in accordance with the above depreciation policies. Future instalments under such leases, net of finance charges, are included within creditors. Rentals payable are apportioned between the finance element, which is charged to the profit and loss account on a straight line basis, and the capital element which reduces the outstanding obligation for future instalments.
Operating lease agreements

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.
Deferred Taxation

Deferred tax is recognised in respect if all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax, with the following exceptions:

Provision is made for tax on gains arising from the revaluation (and similar fair value adjustments) of fixed assets, and gains on disposal of fixed assets that have been rolled over into replacement assets, only to the extent that, at the balance sheet date, there is a binding agreement to dispose of the assets concerned. However, no provision is made where, on the basis of all available evidence at the balance sheet date, it is more likely than not that the taxable gain will be rolled over into replacement assets and charged to tax only where the replacement assets are sold.

Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distribution relating to equity instruments are debited direct to equity.
Going Concern
The Company has net assets of £21,192 (2015 - £820 net assets). The director has confirmed in writing that he will continue to support the company and that it is still aproppriate to prepare the financial statements under the historical cost convention.

2Intangible fixed assets
£
Cost
At 1 August 2015 0
Additions 1,000
Disposals -
Revaluations -
Transfers -
At 31 July 2016 1,000
Amortisation
At 1 August 2015 -
Charge for the year 100
On disposals -
At 31 July 2016 100
Net book values
At 31 July 2016 900
At 31 July 2015 0
3Tangible fixed assets
£
Cost
At 1 August 2015 36,898
Additions 19,857
Disposals -
Revaluations -
Transfers -
At 31 July 2016 56,755
Depreciation
At 1 August 2015 21,471
Charge for the year 7,057
On disposals -
At 31 July 2016 28,528
Net book values
At 31 July 2016 28,227
At 31 July 2015 15,427