Hearts Club Limited,Ltd - Accounts


2013-05-01 true false Private Limited Company 05069789 2014-04-30 05069789 2013-05-01 2014-04-30 05069789 2013-04-30 05069789 2012-05-01 2013-04-30 05069789 uk-bus:Director1 2013-05-01 2014-04-30 05069789 uk-gaap:LandBuildings 2013-05-01 2014-04-30 05069789 uk-gaap:FixturesFittings 2013-05-01 2014-04-30 05069789 uk-bus:AllOrdinaryShares 2014-04-30 iso4217:GBP
Hearts Club Limited
For the year ended 30 April 2014
Unaudited Abbreviated Financial Statements
England and Wales
Registered Number: 05069789
2
Contents Page
Hearts Club Limited
For the year ended 30 April 2014
1
Balance Sheet
2 to 4
Notes to the Abbreviated Financial Statements
3
Abbreviated Balance Sheet
Hearts Club Limited
As at 30 April 2014
05069789
Registered Number :
£
£
2014
Notes
2013
Fixed assets
Intangible assets
2
461,617
494,590
Tangible assets
3
194,870
223,730
Investments
83,391
83,391
4
739,878
801,711
Current assets
Stocks
13,840
8,996
Debtors
24,999
21,068
Cash at bank and in hand
15,739
14,189
45,803
53,028
Creditors: amounts falling due within one year
(198,897)
(251,051)
(145,869)
(205,248)
Net current liabilities
Total assets less current liabilities
534,630
655,842
Creditors: amounts falling due after more than one year
5
(565,801)
(555,801)
-
(8,000)
Provisions for liabilities
(21,171)
Net assets/liabilities
82,041
Capital and reserves
Called up share capital
1
6
1
Share premium account
5,000
5,000
Profit and loss account
(26,172)
77,040
(21,171)
82,041
Shareholders funds
For the year ended 30 April 2014 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director responsibilities: 1) The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476,
2) The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
Date approved by the board: 08 October 2014
R T Birchall Director
Signed on behalf of the board of directors
1 of 4
4
Notes to the Abbreviated Financial Statements
Hearts Club Limited
For the year ended 30 April 2014
1 Accounting Policies
Basis of accounting
The financial statements have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008). The company and its subsidiary undertakings comprise a small group. The company has taken advantage of the exemption provided by s.398 of the Companies Act 2006 not to prepare group accounts. The financial statements therefore present information about the company as an individual undertaking and not about its group.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Deferred taxation
Deferred taxation arises when items are charged or credited in accounts in different periods to those in which they are included in the company's tax computations.Deferred tax is provided in full on timing differences that result in an obligation to pay more (or less) tax at a future date. Deferred tax is calculated at the average rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. The resulting deferred tax asset or liability is not discounted.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the estimated
expected useful economic life of the goodwill of 20 years.
Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost or valuatin of fixed assets, less their estimated residual value, over their expected useful lives on the following bases;
Leasehold Improvements
Over the lease term Straight line
Fixtures and Fittings
15% - 25% Reducing balance
Fixed asset investments
Fixed asset investments are stated at cost less provision for any permanent diminution in value.
2 of 4
5
Notes to the Abbreviated Financial Statements
Hearts Club Limited
For the year ended 30 April 2014
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2 Intangible fixed assets
Cost or valuation
Intangible
fixed assets
£
At 01 May 2013
659,454
659,454
At 30 April 2014
Amortisation
164,864
At 01 May 2013
32,973
Charge for year
197,837
At 30 April 2014
461,617
Net Book Values
At 30 April 2014
494,590
At 30 April 2013
3 Tangible fixed assets
Tangible fixed
assets
Cost or valuation
£
465,142
At 01 May 2013
9,504
Additions
(800)
Disposals
At 30 April 2014
473,846
Depreciation
241,412
At 01 May 2013
(757)
Disposals
38,321
Charge for year
278,976
At 30 April 2014
Net book values
At 30 April 2014
194,870
223,730
At 30 April 2013
3 of 4
6
Notes to the Abbreviated Financial Statements
Hearts Club Limited
For the year ended 30 April 2014
4 Fixed asset investments
83,391
At 01 May 2013
Total
Cost
£
At 30 April 2014
83,391
The company holds 100% of the ordinary share capital of Jean Graham Salons Limited, a dormant company. The aggregate amount of share capital and reserves of Jean Graham Salons Limited as at 30 April 2014 was £83391 (2013 £83391). There was no profit or loss for the year. The value of the shares held has been reduced to the total of the net assets of Jean Graham Salons Limited.
5 Creditors due after more than one year
The loan notes are repayable in 2019 and carry interest at 4% per annum.
6 Share capital
Allotted called up and fully paid
2014
2013
£
£
106 Ordinary shares of £0.01 each
1
1
1
1
4 of 4